6361 Cherokee Trl · Mount Pocono, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 89°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.1/30.0
- ARV discount +15.0/15.0
- Appreciation +6.2/10.0
- 1% rule +6.1/10.0
- DSCR +6.0/10.0
- Schools +4.0/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
Key facts
- Fitness center
- Clubhouse
- Pool
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $210 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
- Recommended offer: $197k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 5.1% in Mount Pocono — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#362 in PA, #3,166 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, commute F.
- Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 355 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($1k loan paydown + $5k appreciation (2.4% local appreciation)).
- Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.4% appreciation + 3.0% rent growth), your $56k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $138k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 7.56%
- Cash-on-cash
- 4.51%
- DSCR
- 1.20
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $297,189
- List price
- $199,900
- Delta
- -32.74%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 109 St Regis Walk | 0.13mi | 3/2.0 | 1,248 (-11%) | 1mo | $307,000 | $246 | 75 |
| 6395 Cherokee Trl | 0.11mi | 4/2.0 (+1) | 1,500 (+7%) | 4mo | $420,000 | $280 | 74 |
| 5063 Seneca Way | 0.67mi | 3/2.0 | 1,403 (+0%) | 2mo | $265,000 | $189 | 66 |
| 854 Memorial Blvd | 0.41mi | 3/2.0 | 1,512 (+8%) | 4mo | $171,000 | $113 | 64 |
| 5177 Iroquois St | 0.58mi | 3/2.0 | 1,408 (+1%) | 14mo | $252,500 | $179 | 60 |
| 6392 Cherokee Trl | 0.13mi | 4/2.5 (+1) | 1,516 (+9%) | 19mo | $269,000 | $177 | 57 |
| 5100 Seneca Way | 0.53mi | 2/2.0 (-1) | 1,324 (-5%) | 18mo | $208,500 | $157 | 47 |
| 7230 Wigwam Way | 0.52mi | 3/2.0 | 1,248 (-11%) | 14mo | $264,000 | $212 | 46 |
| 1122 Seven Nations Ln | 0.59mi | 3/2.0 | 1,204 (-14%) | 12mo | $239,950 | $199 | 40 |
| 1071 Salamanca Dr | 0.45mi | 3/2.5 | 1,240 (-11%) | 24mo | $326,000 | $263 | 38 |
| 335 Outer Dr | 0.66mi | 3/1.5 | 1,216 (-13%) | 17mo | $320,000 | $263 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.36% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.0%
- Equity multiple
- 1.55×
- Total profit
- $30,896
- Equity at exit
- $82,732
- IRR
- 12.8%
- Equity multiple
- 2.79×
- Total profit
- $99,998
- Equity at exit
- $122,197
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18466
- Home prices YoY
- 1.2%
- Active inventory
- 355
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,219 medium interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$265 /mo · $3,183/yr
- Insurance
- −$83
- HOA
- −$146
- Vacancy / Maint / Mgmt
- −$466
- Net cashflow
- $210
Break-even live
Sensitivity live
| Price | -10% $324 | -5% $267 | +0% $210 | +5% $154 | +10% $97 |
|---|---|---|---|---|---|
| Rent | -10% $35 | -5% $123 | +0% $210 | +5% $298 | +10% $386 |
| Rate | -1.0pp $311 | -0.5pp $261 | base $210 | +0.5pp $159 | +1.0pp $106 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3222 Evergreen Cir Unit B Tobyhanna, PA | 3.0 | 2.0 | 1300 | $1,950 | $1.50 | 45d | 1 | 0.88mi |
| 3262 Hamlet Dr Coolbaugh Township, PA | 3.0 | 2.0 | 1200 | $3,000 | $2.50 | 44d | 1 | 1.26mi |
| 145 Snowshoe Ct Unit 204 Mt Pocono, PA | 3.0 | 2.0 | 1152 | $1,800 | $1.56 | 44d | 1 | 1.39mi |
HOA detail
- Monthly dues
- $146 · $1,752/yr
- Likely covers
- poolgym
Listing history 16 events
-
2026-05-11status Pending 670-char remark
Show marketing remark (670 chars)
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
-
2026-05-11status Pending 670-char remark
Show marketing remark (670 chars)
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
-
2026-05-11status Pending
Show marketing remark (670 chars)
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
-
2026-05-04status Active 670-char remark
Show marketing remark (670 chars)
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
-
2026-04-29status Active
Show marketing remark (670 chars)
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
-
2026-04-29status Active 670-char remark
Show marketing remark (670 chars)
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
-
2026-04-22status Pending
Show marketing remark (670 chars)
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
-
2026-04-22status Pending 670-char remark
Show marketing remark (670 chars)
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
-
2026-04-22status Pending 670-char remark
Show marketing remark (670 chars)
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
-
2026-04-20$199,900 Active
-
2026-04-13$199,900 Active 670-char remark
Show marketing remark (670 chars)
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
-
2026-04-13$199,900 Active 670-char remark
Show marketing remark (670 chars)
Welcome to Pocono Farms! This 4-bedroom, 2 full bathroom home offers incredible potential for buyers looking to make it their own. Priced accordingly, this property is being sold as-is and will require a new roof—an excellent opportunity for investors or those ready to add value and customize to their taste. Located in the amenity-filled Pocono Farms community, residents enjoy access to a golf course, lake, pool, clubhouse, fitness center, and more. Whether you’re looking for a full-time residence, vacation home, or investment property, this home offers great upside in a sought-after location. Don’t miss the chance to bring your vision to life!
-
2004-08-24soldstatus $138,300
-
2001-10-29soldstatus $94,000
-
1993-10-19soldstatus $80,000
-
1986-09-15soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,183 · $265/mo
- Projected year-2 tax
- $3,183 · $265/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥89°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,633
- − Mortgage interest
- −$11,198
- − Property taxes
- −$3,183
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$2,131
- − Management
- −$2,131
- − HOA
- −$1,752
- − Depreciation
- −$5,815
- Taxable loss
- −$576
- Est. tax savings @ 24.0%
- +$138
- After-tax cash flow
- $2,664/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pocono Mountain SD
- NCES district ID
- 4219500
- Math proficiency
- 37% ▼ -5.00%
- Reading proficiency
- 55% ▲ 1.00%
- Median HH income
- $55,317
- Composite
- 39.91/100
- National rank
- #3856
- State rank
- #245 of 539 in PA
Livability — Mount Pocono
- Score
- 77/100
- State rank
- #362
- US rank
- #3166
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 17,997
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 164,099 people
- By 2030
- 161,412 · -1.6%
- By 2040
- 154,616 · -5.8%
- By 2050
- 146,710 · -10.6%
- By 2075
- 140,830 · -14.2%
- By 2100
- 138,472 · -15.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- White 38% Hispanic / Latino 27% Black 24% Two or more races 17% Asian 4%
- Hispanic origin (detail)
- Puerto Rican 12% Dominican 6%
- Common ancestry
- Romanian 2% Portuguese 1% German 1%
- Foreign-born
- 16% · Canada
- Languages at home
- 77% English-only · Spanish 17% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Monroe
- 2024 margin
- Toss-up / Even · D 49.1% · R 49.9%
- 2008→2024 swing
- -17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
- All cycles
- 2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.36%
- Current HPI
- 202.4134
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+899.5% since first listed16 events — show timeline
- 2026-05-11 Pending — GLVRMLS
- 2026-05-11 Pending — BRIGHT MLS
- 2026-05-11 Pending — PMAR
- 2026-05-04 Relisted — GLVRMLS
- 2026-04-29 Relisted — PMAR
- 2026-04-29 Relisted — BRIGHT MLS
- 2026-04-22 Pending — PMAR
- 2026-04-22 Pending — BRIGHT MLS
- 2026-04-22 Pending — GLVRMLS
- 2026-04-20 Listed $199,900 PMAR
- 2026-04-13 Listed $199,900 BRIGHT MLS
- 2026-04-13 Listed $199,900 GLVRMLS
- 2004-08-24 Sold (Public Records) $138,300 Public Records
- 2001-10-29 Sold (Public Records) $94,000 Public Records
- 1993-10-19 Sold (Public Records) $80,000 Public Records
- 1986-09-15 Sold (Public Records) $20,000 Public Records
Property tax history
-2.5%/yrLatest (2026): $3,183 · +3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…