6-Plex
1748 79th St · New York, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 7/10 · Major
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.2/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.4/10.0
- Schools +6.3/10.0
- Rent growth +4.0/5.0
- Livability +3.8/5.0
- Condition / age +3.8/5.0
- Appreciation +0.0/10.0
$1,750,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 6 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
This 25' × 70' solid brick six-family home, situated on a 25' × 100' lot, spans three full stories plus a basement, offering a commanding and spacious layout. Each of the six 2bed/1bath units features sunny, well-designed floorplans and is equipped with its own gas boiler/furnace and water heater, enabling tenant-level control, eliminating shared-utility disputes, and allowing for efficient submetering. The property is meticulously maintained, with recent brick repointing and a roof replacement completed within the past few years—significantly reducing deferred maintenance and cap-ex obligations.
Key facts
- Six family home
- Water heater
- Gas boiler
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6 × 2-bed/1.0-bath units multifamily listed at $1.75M. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $6k ($67k/yr) — positive. Per door: $927/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($22k rent vs $1.75M).
- Recommended offer: $1.54M (12.0% below list) — sets the bar for market timing.
- Cap rate 10.1% vs local median 2.6% in New York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
- Zoned schools: Ps 186 Dr Irving A Gladstone (math 52% / reading 57%, grade C, #908 of 2,108 statewide, top 46%, 999 students, 76% FRL); Jhs 227 Edward B Shallow (math 45% / reading 52%, grade C-, #300 of 729 statewide, top 41%, 1,367 students, 88% FRL); Midwood High School (math 94% / reading 96%, grade A+, #83 of 1,100 statewide, top 8%, 4,062 students, 73% FRL).
- Market conditions: Rents rising fast (+5.9%/yr); 447 active listings in the ZIP; 10,063 units permitted in Kings County in 2024 (9,789 in 5+ unit buildings).
- At $3,625/mo per unit this rent would consume 66% of the median local household income ($66k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $12k of loan paydown is wiped out by about $52k of value loss. Plan a longer hold.
- Kings County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.9% rent growth), your $490k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 433 days — a 12% lower offer ($1.54M) is reasonable based on typical stale-listing flexibility.
- Current owner paid $750k; list at $1.75M implies a 133% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1931 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 433 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1931 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 10.11%
- Cash-on-cash
- 13.62%
- DSCR
- 1.61
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $3,145,229
- List price
- $1,750,000
- Delta
- -44.36%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6107 23rd Ave | 1.22mi | 13/6.0 (+1) | 5,214 (-1%) | 6mo | $1,620,000 | $311 | 54 |
| 8420 17th Ave | 0.27mi | 13/7.0 (+1) | 5,000 (-5%) | 24mo | $2,295,000 | $459 | 50 |
| 2343 Bath Ave | 1.09mi | 12/5.0 | 5,412 (+3%) | 6mo | $1,960,000 | $362 | 50 |
| 7619 21st Ave | 0.54mi | 11/6.0 (-1) | 5,031 (-4%) | 15mo | $1,380,000 | $274 | 50 |
| 1876 W 9th St | 1.19mi | 11/6.0 (-1) | 5,148 (-2%) | 10mo | $1,390,000 | $270 | 48 |
| 2357 81 St | 0.91mi | 12/6.0 | 5,670 (+8%) | 11mo | $1,850,000 | $326 | 43 |
| 7124 21st Ave | 0.62mi | 12/7.0 | 4,797 (-9%) | 25mo | $1,200,000 | $250 | 33 |
| 6920 12th Ave | 0.98mi | 11/7.0 (-1) | 4,800 (-9%) | 16mo | $1,300,000 | $271 | 29 |
| 1105 72nd St | 1.04mi | 12/7.0 | 4,800 (-9%) | 31mo | $1,420,000 | $296 | 27 |
| 1694 64 St St | 0.76mi | 12/3.0 | 4,140 (-21%) | 18mo | $2,150,000 | $519 | 13 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.87% rent growth · sell at horizon
- IRR
- 6.9%
- Equity multiple
- 1.28×
- Total profit
- $135,279
- Equity at exit
- $260,931
- IRR
- 18.5%
- Equity multiple
- 2.75×
- Total profit
- $855,287
- Equity at exit
- $151,308
Cash invested: $490,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City New York
- 0 Strongly Tenant-Friendly · D+34
Active competition Active MLS
- For sale now
- 19 active · 3 under contract
- Median asking
- $1,530,000 ($327/sqft)
- Median days on market
- 162 d
- This list price
- 58% of active listings are priced below it
- ARV vs active asking
- +83.4% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 11214
- Rents YoY
- 5.9%
- Active inventory
- 447
- Price-to-rent
- 40.2×
Monthly cashflow live
- Estimated rent
- $21,752 high interval (Pro) →
- Mortgage (P&I)
- −$9,177
- Tax from tax record
- −$1,716 /mo · $20,597/yr
- Insurance
- −$729
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$4,568
- Net cashflow
- $5,561
6-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 6× units | 2 | 1 | $21,750 |
| #1 | 2 | 1 | $3,625 |
| #2 | 2 | 1 | $3,625 |
| #3 | 2 | 1 | $3,625 |
| #4 | 2 | 1 | $3,625 |
| #5 | 2 | 1 | $3,625 |
| #6 | 2 | 1 | $3,625 |
| Total (6 units) | $21,752 | ||
Break-even live
Sensitivity live
| Price | -10% $6,552 | -5% $6,057 | +0% $5,561 | +5% $5,066 | +10% $4,571 |
|---|---|---|---|---|---|
| Rent | -10% $3,843 | -5% $4,702 | +0% $5,561 | +5% $6,420 | +10% $7,280 |
| Rate | -1.0pp $6,443 | -0.5pp $6,006 | base $5,561 | +0.5pp $5,108 | +1.0pp $4,646 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $437,500
- Closing costs
- $52,500
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3 Bay 17th St Unit 3 Brooklyn, NY | 1.0 | 1.0 | 550 | $1,000 | $1.82 | 51d | 1 | 0.36mi |
| 37 Bay 22nd St Unit 1 Brooklyn, NY | 2.0 | 1.0 | — | $2,400 | — | 48d | 1 | 0.52mi |
| 34 Bay 10th St Brooklyn, NY | 2.0 | 1.0 | — | $2,500 | — | 120d | 1 | 0.52mi |
| 8405 Bay Pkwy Brooklyn, NY | 1.0 | 1.0 | — | $1,350 | — | 29d | 1 | 0.75mi |
| 8405 Bay Pkwy Brooklyn, NY | 1.0 | 1.0 | — | $1,350 | — | 44d | 1 | 0.75mi |
| 8629 Bay Pkwy Brooklyn, NY | 1.0 | 1.0 | 693 | $2,170 | $3.13 | 45d | 1 | 0.81mi |
| 2321 81st St Unit 1 Brooklyn, NY | 3.0 | 1.0 | 1199 | $2,499 | $2.08 | 112d | 1 | 0.88mi |
| 2315 82nd St Apt 2 Brooklyn, NY | 3.0 | 2.0 | 1260 | $3,400 | $2.70 | 57d | 1 | 0.88mi |
| 1131 86th St #4 Brooklyn, NY | 1.0 | 1.0 | 550 | $2,350 | $4.27 | 120d | 1 | 0.96mi |
| 36 Bay 35th St Unit 2 Brooklyn, NY | 2.0 | 1.0 | 660 | $2,450 | $3.71 | 43d | 1 | 1.01mi |
| 187 Bay 31st St #1 Brooklyn, NY | 3.0 | 3.0 | 1800 | $4,300 | $2.39 | 12d | 1 | 1.01mi |
| 2213 Cropsey Ave Brooklyn, NY | 1.0 | 1.0 | — | $2,100 | — | 120d | 1 | 1.02mi |
| 2213 Cropsey Ave Unit 4 Brooklyn, NY | 1.0 | 1.0 | — | $2,100 | — | 45d | 1 | 1.02mi |
| 2230 Cropsey Ave Unit 2104 Brooklyn, NY | 2.0 | 2.0 | — | $4,805 | — | 120d | 1 | 1.10mi |
| 2230 Cropsey Ave Unit 2506 Brooklyn, NY | 2.0 | 2.0 | — | $4,960 | — | 120d | 1 | 1.10mi |
| 2230 Cropsey Ave Unit 1904 Brooklyn, NY | 2.0 | 2.0 | — | $4,725 | — | 120d | 1 | 1.10mi |
| 2230 Cropsey Ave Unit 3104 Brooklyn, NY | 2.0 | 2.0 | — | $4,685 | — | 120d | 1 | 1.10mi |
| 2230 Cropsey Ave Unit 1104 Brooklyn, NY | 2.0 | 2.0 | — | $4,645 | — | 120d | 1 | 1.10mi |
| 2230 Cropsey Ave Unit 1505 Brooklyn, NY | 1.0 | 1.0 | — | $3,395 | — | 120d | 1 | 1.10mi |
| 2230 Cropsey Ave Unit 1609 Brooklyn, NY | 1.0 | 1.0 | — | $3,475 | — | 120d | 1 | 1.10mi |
| 2230 Cropsey Ave Unit 1408 Brooklyn, NY | 1.0 | 1.0 | — | $3,600 | — | 120d | 1 | 1.10mi |
| 2230 Cropsey Ave Unit 1805 Brooklyn, NY | 1.0 | 1.0 | — | $3,761 | — | 120d | 1 | 1.10mi |
| 2230 Cropsey Ave Unit 2606 Brooklyn, NY | 2.0 | 2.0 | — | $4,980 | — | 120d | 1 | 1.10mi |
| 2230 Cropsey Ave Unit 1510 Brooklyn, NY | 1.0 | 1.0 | — | $3,810 | — | 120d | 1 | 1.12mi |
| 63 Bay 37th St Unit 1R Brooklyn, NY | 2.0 | 1.0 | 900 | $3,100 | $3.44 | 120d | 1 | 1.14mi |
| 2286 Cropsey Ave Unit 6A Brooklyn, NY | 2.0 | 2.0 | 889 | $5,125 | $5.76 | 120d | 1 | 1.16mi |
| 2286 Cropsey Ave Unit 13E Brooklyn, NY | 2.0 | 2.0 | 948 | $5,550 | $5.85 | 114d | 1 | 1.16mi |
| 2286 Cropsey Ave Unit 18B Brooklyn, NY | 2.0 | 2.0 | 889 | $5,300 | $5.96 | 114d | 1 | 1.16mi |
| 2286 Cropsey Ave Unit 19C Brooklyn, NY | 1.0 | 1.0 | 544 | $3,600 | $6.62 | 114d | 1 | 1.16mi |
| 2286 Cropsey Ave Unit 8B Brooklyn, NY | 2.0 | 2.0 | 889 | $5,000 | $5.62 | 114d | 1 | 1.16mi |
| 2286 Cropsey Ave Unit 9A Brooklyn, NY | 2.0 | 2.0 | 889 | $5,200 | $5.85 | 114d | 1 | 1.16mi |
| 2286 Cropsey Ave Unit 7E Brooklyn, NY | 2.0 | 2.0 | 948 | $5,250 | $5.54 | 114d | 1 | 1.16mi |
| 203 Bay 35th St Unit 1 Brooklyn, NY | 2.0 | 1.0 | — | $2,500 | — | 120d | 1 | 1.18mi |
| 1723 Shore Pkwy Unit 1 Brooklyn, NY | 3.0 | 1.0 | — | $2,800 | — | 100d | 1 | 1.25mi |
| 25 Battery Ave Brooklyn, NY | 2.0 | 1.0 | — | $4,500 | — | 117d | 1 | 1.25mi |
| 21 Battery Ave Brooklyn, NY | 3.0 | 1.0 | — | $2,500 | — | 120d | 1 | 1.25mi |
| 21 Battery Ave Brooklyn, NY | 3.0 | 1.0 | — | $2,500 | — | 45d | 1 | 1.25mi |
| 8883 24th Ave Unit 2 Brooklyn, NY | 3.0 | 1.5 | — | $3,550 | — | 78d | 1 | 1.27mi |
| 8772 25th Ave Unit 2F Brooklyn, NY | 2.0 | 1.0 | 1100 | $2,600 | $2.36 | 12d | 1 | 1.28mi |
| 103 Battery Ave Ph Fort Brooklyn, NY | 3.0 | 1.0 | — | $2,400 | — | 39d | 1 | 1.29mi |
Property features AI
Finance
- Other
- Zoning: R5
- Financial info
- Gross rent income reported: $8,813Utility expense reported: $750Financing options: Exchange considered, bank mortgage, or cash
Exterior
- Parking
- No parking reported
- Utilities
- Electric: 110VHot water: GasHeating fuel: GasHeat delivery: Baseboard
- Home design
- Attached buildingResidential propertyFlat roof
- Construction
- Brick constructionPoured concrete foundationBuilding footprint approximately 1,750 sq ftBuilding dimensions about 70 x 25 ft
- Exterior features
- Back yard
Interior
- Kitchen
- Refrigerator included
- Bedrooms
- Six 2-bedroom units (mix of 1st, 2nd and 3rd floor units)
- Flooring
- Hardwood floorsTile floors
- Bathrooms
- Six full bathrooms (one per unit)
- Heating & cooling
- Gas heat delivered via baseboardHot water: GasElectrical: 110V
- Interior features
- RefrigeratorOther interior featuresHardwood floorsTile floorsUnfinished walk-in basement
- Laundry & utility
- No central air-conditioning units reported
Listing history 50 events
-
2026-09-22days on market $1,750,000 Active 433 DOM
-
2026-09-21days on market $1,750,000 Active 432 DOM
-
2026-09-18days on market $1,750,000 Active 429 DOM
-
2026-09-17days on market $1,750,000 Active 428 DOM
-
2026-09-16days on market $1,750,000 Active 427 DOM
-
2026-09-15days on market $1,750,000 Active 426 DOM
-
2026-09-14days on market $1,750,000 Active 425 DOM
-
2026-09-13days on market $1,750,000 Active 424 DOM
-
2026-09-12days on market $1,750,000 Active 423 DOM
-
2026-09-06days on market $1,750,000 Active 416 DOM
-
2026-09-04days on market $1,750,000 Active 415 DOM
-
2026-08-31days on market $1,750,000 Active 411 DOM
-
2026-08-29days on market $1,750,000 Active 409 DOM
-
2026-08-28days on market $1,750,000 Active 408 DOM
-
2026-08-27days on market $1,750,000 Active 407 DOM
-
2026-08-25days on market $1,750,000 Active 405 DOM
-
2026-08-24days on market $1,750,000 Active 404 DOM
-
2026-08-23days on market $1,750,000 Active 403 DOM
-
2026-08-22days on market $1,750,000 Active 402 DOM
-
2026-08-21days on market $1,750,000 Active 401 DOM
-
2026-08-20days on market $1,750,000 Active 400 DOM
-
2026-08-19days on market $1,750,000 Active 399 DOM
-
2026-08-17days on market $1,750,000 Active 397 DOM
-
2026-08-16days on market $1,750,000 Active 396 DOM
-
2026-08-15days on market $1,750,000 Active 394 DOM
-
2026-08-11days on market $1,750,000 Active 391 DOM
-
2026-08-10days on market $1,750,000 Active 390 DOM
-
2026-08-09days on market $1,750,000 Active 389 DOM
-
2026-08-06days on market $1,750,000 Active 386 DOM
-
2026-08-05days on market $1,750,000 Active 385 DOM
-
2026-08-04days on market $1,750,000 Active 384 DOM
-
2026-08-03days on market $1,750,000 Active 383 DOM
-
2026-07-31days on market $1,750,000 Active 380 DOM
-
2026-07-30days on market $1,750,000 Active 379 DOM
-
2026-07-30days on market $1,750,000 Active 378 DOM
-
2026-07-26days on market $1,750,000 Active 375 DOM
-
2026-07-24days on market $1,750,000 Active 373 DOM
-
2026-07-23days on market $1,750,000 Active 372 DOM
-
2026-07-22days on market $1,750,000 Active 371 DOM
-
2026-07-21days on market $1,750,000 Active 370 DOM
-
2026-07-20days on market $1,750,000 Active 369 DOM
-
2026-07-18days on market $1,750,000 Active 367 DOM
-
2026-07-16days on market $1,750,000 Active 365 DOM
-
2026-07-14days on market $1,750,000 Active 363 DOM
-
2026-07-11days on market $1,750,000 Active 360 DOM
-
2026-07-10days on market $1,750,000 Active 359 DOM
-
2026-07-09days on market $1,750,000 Active 358 DOM
-
2026-07-07days on market $1,750,000 Active 356 DOM
-
2026-07-06days on market $1,750,000 Active 355 DOM
-
2026-07-05days on market $1,750,000 Active 353 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $20,597 · $1,716/mo
- Projected year-2 tax
- $25,086 · $2,091/mo
- Expected delta
- +$4,489/yr (+$374/mo · 21.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $261,024
- − Mortgage interest
- −$98,027
- − Property taxes
- −$20,597
- − Insurance
- −$8,750
- − Repairs & maintenance
- −$20,882
- − Management
- −$20,882
- − Depreciation
- −$50,909
- Taxable income
- $40,977
- Est. tax owed @ 24.0%
- −$9,834
- After-tax cash flow
- $56,901/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This six-family brick building is in good condition with recent roof and brick maintenance. It offers a good investment opportunity with potential for modest improvements to boost its value.
Deferred maintenance Est. $60,000–$180,000 screening
- Major Roof (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — roofs appear old and weathered, likely needing replacement
- Major Windows (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — windows appear old and weathered, likely needing replacement
- Major Electrical (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — electrical panel appears old and weathered, likely needing replacement
- Major Plumbing (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — plumbing fixtures appear old and weathered, likely needing replacement
- Major Exterior (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — exterior walls appear old and weathered, likely needing repainting or replacement
- Major Other (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — other components appear old and weathered, likely needing replacement
Value-add opportunities
- Both Landscaping improvements — Enhanced curb appeal can boost both resale and rental values. ↑
- Both Interior paint touch-ups — Fresh paint can make the interior look more inviting and modern. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
No district data.
Livability — New York
- Score
- 75/100
- State rank
- #268
- US rank
- #4188
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New York, NY
- County
- Kings County · 2,847,441 people
- City population
- 7,731,280
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 89,397
- Household income
- $65,895
- Rent vs Own
- Severe rent burden
- 12% of renters
Population outlook (Kings County) Hauer SSP2
- Today (2025)
- 2,847,441 people
- By 2030
- 2,937,006 · +3.1%
- By 2040
- 3,095,491 · +8.7%
- By 2050
- 3,228,968 · +13.4%
- By 2075
- 3,321,723 · +16.7%
- By 2100
- 3,111,387 · +9.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 40% Asian 38% Hispanic / Latino 17% Two or more races 6% Black 2%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 3% Dominican 2%
- Common ancestry
- Scotch-Irish 4% Subsaharan African 3% Romanian 2%
- Foreign-born
- 56% · China, Canada, Vietnam
- Languages at home
- 26% English-only · Chinese 28% Russian/Polish/Slavic 15% Spanish 13%
Political lean MEDSL · Kings
- 2024 margin
- Solid D (+44.0) · D 72.0% · R 28.0%
- 2008→2024 swing
- -15.5pp toward R · 2008: 59.4pp · 2024: 44.0pp
- All cycles
- 2024: D+44.0 2020: D+54.8 2016: D+61.8 2012: D+63.9 2008: D+59.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -184.55%
- Current HPI
- 276.0804
- Rent YoY
- ▲ 5.87%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+343.0% since first listed4 events — show timeline
- 2025-07-15 Listed $1,750,000 BNYMLS
- 2007-10-31 Sold (Public Records) $750,000 Public Records
- 2004-08-25 Sold (Public Records) $568,500 Public Records
- 2001-06-13 Sold (Public Records) $395,000 Public Records
Property tax history
+5.5%/yrLatest (2025): $20,597 · +6.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…