CashFlowRE
Sign in Sign up
1915 S Sneed Ave
B- Composite 68.34
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.8/10.0
  • 1% rule +6.1/10.0
  • Schools +3.9/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$91,000

1915 S Sneed Ave · Sedalia, MO 65301
2 bd · 1.0 ba · 960 sqft · SingleFamily public records · 27 Days on market
Built 1940 0.27 ac lot $95/sqft · 33% below area Est $137k · 33% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Take a look at this inviting 2-bedroom, 1-bath home that blends comfort, functionality, and everyday convenience. Inside, you’ll find a spacious living room, an eat-in kitchen perfect for casual dining, and two bright, comfortable bedrooms filled with natural light. Outside, the long driveway offers ample off-street parking, complemented by a 1-car detached garage. The yard provides just the right amount of space to relax, garden, or enjoy the outdoors. Whether you’re a first-time buyer, looking to downsize, or searching for your next investment opportunity, this home offers great potential and a place to make your own.

Key facts

  • Eat-in kitchen
  • Spacious living room
  • Detached garage

Tags

SPACIOUS LIVING ROOMEAT-IN KITCHENAMPLE OFF-STREET PARKINGDETACHED GARAGEYARD SPACE

Property features AI

Exterior

  • Parking: Detached 1-car garage; 1 covered parking space (total of 1 parking space)
  • Utilities: Public water; Public sewer; Natural gas available
  • Home design: Single-family residence; Residential property
  • Construction: Vinyl siding; Composition roof
  • Exterior features: Covered porch; Asphalt road frontage

Interior

  • Kitchen: Electric oven; Electric range
  • Flooring: Carpet; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Natural gas heating; Central electric air conditioning
  • Interior features: Wood-framed windows; Crawl space with sump pump
  • Laundry & utility: Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $91k.

Deal economics

  • At list price, monthly cash flow is $228 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $91k).
  • Recommended offer: $90k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.3% vs local median 4.3% in Sedalia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#107 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D, crime F, commute F.
  • Sedalia 200 (town): math 47% / reading 46% proficiency, ranked #89 of 324 in MO (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 213 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 109 units permitted in Pettis County in 2024 (46 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $629 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Pettis County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($90k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $89,635 (1.5% below list)

Questions for the listing agent

  1. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
9.30%
Cash-on-cash
10.75%
DSCR
1.48
GRM
7.5

CMA / ARV

ARV (median comp)
$136,750
List price
$91,000
Delta
-33.46%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1703 S Warren Ave 0.35mi 2/1.0 920 (-4%) 6mo $64,995 $71 71
1404 S Grand Ave 0.45mi 3/1.0 (+1) 948 (-1%) 3mo $153,000 $161 69
1624 S Barrett Ave 0.23mi 3/2.0 (+1) 936 (-2%) 10mo $140,000 $150 68
2011 S Harrison Ave 0.39mi 3/1.0 (+1) 864 (-10%) 1mo $138,000 $160 60
1704 S Moniteau St 0.55mi 3/2.0 (+1) 950 (-1%) 6mo $190,000 $200 59
1824 S Grand Ave 0.28mi 2/2.0 1,100 (+15%) 1mo $174,500 $159 57
1608 Country Club Blvd 0.48mi 3/1.0 (+1) 1,008 (+5%) 11mo $80,000 $79 55
1100 S Missouri Ave 0.64mi 2/1.0 888 (-8%) 8mo $55,000 $62 51
2416 Greenwood Ln 0.38mi 3/1.0 (+1) 1,104 (+15%) 13mo $107,900 $98 42
1633 Honeysuckle Rd 0.50mi 3/1.0 (+1) 816 (-15%) 6mo $134,000 $164 41
1505 S Moniteau St 0.61mi 2/1.0 1,073 (+12%) 13mo $85,000 $79 41
1423 S Moniteau Ave 0.62mi 3/1.5 (+1) 1,100 (+15%) 1mo $199,999 $182 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-0.2%
Equity multiple
0.99×
Total profit
$-224
Equity at exit
$13,568
10-year hold
IRR
9.4%
Equity multiple
1.72×
Total profit
$18,441
Equity at exit
$7,868

Cash invested: $25,480 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 65301

Home prices YoY
-21.8%
Active inventory
213
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,008 medium interval (Pro) →
Mortgage (P&I)
$477
Tax from tax record
$53 /mo · $631/yr
Insurance
$38
HOA
$0
Vacancy / Maint / Mgmt
$212
Net cashflow
$228

Break-even live

Break-even rent $719
Max offer price $91,000
Occupancy floor 72%

Sensitivity live

Price -10% $280 -5% $254 +0% $228 +5% $203 +10% $177
Rent -10% $149 -5% $189 +0% $228 +5% $268 +10% $308
Rate -1.0pp $274 -0.5pp $251 base $228 +0.5pp $205 +1.0pp $181

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,750
Closing costs
$2,730
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1501 S State Fair Blvd Sedalia, MO 2.0 2.0 934 $1,218 $1.30 44d 15 0.71mi
1900 W 10th St Sedalia, MO 1.0 1.0 750 $815 $1.09 44d 1 0.78mi

Listing history 7 events

  1. 2026-06-01
    statusdays on market $91,000 Pending 27 DOM
  2. 2026-05-31
    days on market $91,000 Active 26 DOM
  3. 2026-05-30
    days on market $91,000 Active 25 DOM
  4. 2026-05-05
    listed $91,000 Active 639-char remark
  5. 2025-10-30
    status Pending
  6. 2025-10-10
    listed $91,000 Active
  7. 1973-12-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$631 · $53/mo
Projected year-2 tax
$883 · $74/mo
Expected delta
+$251/yr (+$21/mo · 39.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,093
− Mortgage interest
−$5,097
− Property taxes
−$631
− Insurance
−$455
− Repairs & maintenance
−$967
− Management
−$967
− Depreciation
−$2,647
Taxable income
$1,327
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$318
After-tax cash flow
$2,422/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sedalia 200
NCES district ID
2927830
Math proficiency
47% ▼ -1.00%
Reading proficiency
46% ▼ -3.00%
Median HH income
$37,452
Composite
38.7/100
National rank
#4141
State rank
#89 of 324 in MO

Livability — Sedalia

Score
71/100
State rank
#107
US rank
#6990

Category grades

Amenities D Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sedalia, MO
County
Pettis County · 35,091 people
City population
35,091
Metro
Sedalia, MO
Population (ZIP)
35,091
Household income
$58,064
Rent vs Own
33.9% rent · 66.1% own
Severe rent burden
1021.0

Population outlook (Pettis County) Hauer SSP2

Today (2025)
41,992 people
By 2030
41,584 · -1.0%
By 2040
40,483 · -3.6%
By 2050
39,049 · -7.0%
By 2075
35,413 · -15.7%
By 2100
30,870 · -26.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 10% Two or more races 7% Black 3%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Subsaharan African 3% Lithuanian 2% Italian 1%
Foreign-born
7% · Canada
Languages at home
87% English-only · Spanish 7% Russian/Polish/Slavic 4% German/W. Germanic 1%

Political lean MEDSL · Pettis

2024 margin
Solid R (+48.8) · D 24.9% · R 73.7% · Other 1.4%
2008→2024 swing
-26.3pp toward R · 2008: -22.4pp · 2024: -48.8pp
All cycles
2024: R+48.8 2020: R+47.5 2016: R+46.9 2012: R+28.8 2008: R+22.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -81.80%
Current HPI
292.8224
Rent YoY
Metro
Sedalia, MO
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
6 events — show timeline
  • 2026-06-15 Sold (MLS) WCAR
  • 2026-06-01 Pending WCAR
  • 2026-05-05 Listed $91,000 WCAR
  • 2025-10-30 Pending WCAR
  • 2025-10-10 Listed $91,000 WCAR
  • 1973-12-01 Sold (Public Records) Public Records

Property tax history

+2.2%/yr

Latest (2025): $631 · +3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…