CashFlowRE
Sign in Sign up
4340 Aqua Vista Dr Unit A 🌊 Lakefront
D Composite 44.13
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • 1% rule +9.1/10.0
  • Cash flow +6.3/30.0
  • Livability +4.3/5.0
  • Condition / age +3.8/5.0
  • Schools +2.7/10.0
  • Rent growth +2.4/5.0
  • DSCR +0.6/10.0
  • Appreciation +0.0/10.0

$118,000

4340 Aqua Vista Dr Unit A · Orlando, FL 32839
3 bd · 2.0 ba · 1,198 sqft · Condo · 180 Days on market
Built 1976 Good condition $98/sqft · 23% below area Est $154k · 23% under · waterfront $706/mo HOA · 43% of rent ↓ 36% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

AVAILABLE TO SHOW, SELLER MOTIVATED. HOA FEES PAID IN FULL FOR ONE YEAR. FINANCING ALLOWED. MOVE-IN READY 3-bedroom, 2-bath condo with WATER VIEWS in the established Lemon Tree community, offering a low-maintenance lifestyle in the heart of Orlando. Positioned in a convenient Central Florida real estate location near Millenia and major roadways, this property presents a strong opportunity for both homeowners and those exploring Orlando homes for sale with long-term value. As you arrive, the exterior sets a welcoming tone with mature landscaping and a community layout designed for easy access and everyday convenience.

Key facts

  • $706 HOA
  • Community pool
  • Built 1976

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $118k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-210 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $88k (25.8% below list).
  • Meets the 1% rule at list price ($2k rent vs $118k).
  • Recommended offer: $88k (25.8% below list) — sets the bar for cash-flow.
  • Cap rate 4.2% vs local median 3.1% in Orlando — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 86/100 on livability (#12 in FL, #360 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Orange (suburban): math 46% / reading 51% proficiency, ranked #43 of 73 in FL (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Catalina Elementary (math 35% / reading 26%, grade F, #1,862 of 2,144 statewide, top 88%, 612 students, 82% FRL); Memorial Middle (math 29% / reading 30%, grade F, #469 of 571 statewide, top 84%, 944 students, 75% FRL); Oak Ridge High (math 17% / reading 27%, grade F, #544 of 667 statewide, top 82%, 2,477 students, 66% FRL) — zoned schools average 75% FRL vs 56% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 27% at this address vs 48% district-wide (-21 pts) — the specific schools serving this property underperform the Orange average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-0.5%/yr); 396 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 69d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 8,053 units permitted in Orange County in 2024 (3,133 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $816 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Orange County population projected at +52% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 180 days — a 12% lower offer ($104k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $20k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 43% of rent.
Recommended offer $87,614 (25.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 180 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  11. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  12. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  13. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  14. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  15. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.41% ✓
Cap rate
4.16%
Cash-on-cash
-7.63%
DSCR
0.66
GRM
5.9

CMA / ARV

ARV (median comp)
$154,000
List price
$118,000
Delta
-23.38%
Verdict
UNDERPRICED
Comps
5 within 6.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-36.6%
Equity multiple
-0.12×
Total profit
$-36,902
Equity at exit
$17,594
10-year hold
IRR
—
Equity multiple
-1.01×
Total profit
$-66,293
Equity at exit
$10,202

Cash invested: $33,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
3 active · 5 under contract
Median asking
$159,900 ($133/sqft)
Median days on market
199 d
This list price
lowest-priced of the active set
ARV vs active asking
-3.7% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 32839

Home prices YoY
-20.1%
Rents YoY
-0.5%
Active inventory
396
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,660 high interval (Pro) →
Mortgage (P&I)
−$619
Tax est. 1.5%
−$148 /mo · $1,770/yr
Insurance
−$49
HOA
−$706
Vacancy / Maint / Mgmt
−$349
Net cashflow
$-210

Break-even live

Break-even rent $1,926
Max offer price $87,614
Occupancy floor —

Sensitivity live

Price -10% $-128 -5% $-169 +0% $-210 +5% $-251 +10% $-292
Rent -10% $-341 -5% $-276 +0% $-210 +5% $-144 +10% $-79
Rate -1.0pp $-151 -0.5pp $-180 base $-210 +0.5pp $-241 +1.0pp $-272

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,500
Closing costs
$3,540
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2622 Lemon Tree Ln Unit 6-K Orlando, FL 2.0 2.0 976 $1,200 $1.23 162d 1 0.03mi
2634 Lemon Tree Ln Unit H Orlando, FL 2.0 2.0 976 $1,350 $1.38 75d 1 0.11mi
2554 Lakeway Branch Dr #3001 Orlando, FL 2.0 2.0 1132 $1,450 $1.28 10d 1 0.17mi
2524 Citrus Club Ln #207 Orlando, FL 2.0 2.0 1132 $1,850 $1.63 55d 1 0.18mi
2488 Citrus Club Ln #404 Orlando, FL 2.0 2.0 1227 $1,550 $1.26 26d 1 0.21mi
2482 Lakeway Branch Dr #904 Orlando, FL 2.0 2.0 1227 $1,625 $1.32 164d 1 0.24mi
2482 Lakeway Branch Dr Orlando, FL 2.0 2.0 1227 $1,499 $1.22 164d 1 0.24mi
2434 Skan Ct Unit 15-G Orlando, FL 3.0 2.0 1308 $1,890 $1.44 10d 1 0.26mi
2418 Skan Ct Orlando, FL 3.0 2.0 1308 $1,950 $1.49 10d 1 0.31mi
2418 Skan Ct Unit C Orlando, FL 3.0 2.0 1308 $1,825 $1.40 164d 1 0.31mi
4424 S Texas Ave Unit 217 Orlando, FL 2.0 2.0 1044 $1,550 $1.48 10d 1 0.32mi
4424 S Texas Ave Unit 1-104 Orlando, FL 2.0 2.0 1022 $1,550 $1.52 3d 1 0.32mi
4424 S Texas Ave Unit 1-118 1 Orlando, FL 2.0 2.0 1022 $1,600 $1.57 88d 1 0.32mi
4424 S Texas Ave Unit 304 Orlando, FL 2.0 2.0 1000 $1,550 $1.55 75d 1 0.32mi
4424 S Texas Ave Unit 220 Orlando, FL 3.0 2.0 1188 $1,690 $1.42 55d 1 0.32mi
4424 S Texas Ave Unit 204 Orlando, FL 2.0 2.0 900 $1,900 $2.11 151d 1 0.32mi
4424 S Texas Ave Unit 1-319 Orlando, FL 3.0 2.0 774 $1,800 $2.33 120d 1 0.32mi
4424 S Texas Ave Unit 1-107 Orlando, FL 2.0 2.0 1022 $1,450 $1.42 10d 1 0.32mi
4424 S Texas Ave Unit 1-305 Orlando, FL 2.0 2.0 1022 $1,500 $1.47 10d 1 0.32mi
4424 S Texas Ave Unit SM 1-203 Orlando, FL 2.0 2.0 1023 $1,600 $1.56 21d 1 0.32mi
4424 S Texas Ave Unit 1-218 1HOA Orlando, FL 2.0 2.0 1022 $1,550 $1.52 101d 1 0.32mi
4424 S Texas Ave Unit AVENUE1-205 Orlando, FL 2.0 2.0 900 $1,550 $1.72 126d 1 0.32mi
4424 S Texas Ave Unit 220 Orlando, FL 3.0 2.0 1188 $1,690 $1.42 10d 1 0.32mi
4424 S Texas Ave Unit 108 Orlando, FL 2.0 2.0 1000 $1,500 $1.50 127d 1 0.32mi
4424 S Texas Ave Unit 1-107 Orlando, FL 2.0 2.0 1022 $1,450 $1.42 2d 1 0.32mi
4424 S Texas Ave Unit 1-302 Orlando, FL 3.0 2.0 1188 $1,780 $1.50 10d 1 0.32mi
4424 S Texas Ave Unit 1-306 1 Orlando, FL 2.0 2.0 1022 $1,500 $1.47 69d 1 0.32mi
4428 Castlepalm Rd #4428 Orlando, FL 2.0 2.5 1450 $2,100 $1.45 10d 1 0.32mi
1836 Warringwood Dr Unit B4 Orlando, FL 2.0 2.5 1211 $1,700 $1.40 114d 1 0.33mi
1836 Warringwood Dr Orlando, FL 2.0 3.0 1211 $1,650 $1.36 10d 1 0.33mi
1835 Warringwood Dr Orlando, FL 2.0 1.5 762 $1,395 $1.83 162d 1 0.34mi
1833 Warringwood Dr Orlando, FL 2.0 3.0 1211 $1,400 $1.16 45d 1 0.34mi
1831 Warringwood Dr Unit C4 Orlando, FL 2.0 2.5 1211 $1,400 $1.16 118d 1 0.34mi
5029 City St #1818 Orlando, FL 3.0 2.0 1333 $2,200 $1.65 85d 1 0.38mi
1818 Warringwood Dr Unit GE Orlando, FL 2.0 2.5 1211 $1,400 $1.16 115d 1 0.38mi
4575 S Texas Ave #109 Orlando, FL 2.0 2.0 1309 $1,517 $1.16 85d 1 0.39mi
4016 Woodfern Dr Unit B8 Orlando, FL 2.0 2.5 1211 $1,525 $1.26 1d 1 0.39mi
1818 Warringwood Dr Orlando, FL 2.0 2.5 1211 $1,400 $1.16 129d 1 0.39mi
5118 City St #514 Orlando, FL 2.0 2.0 1063 $1,645 $1.55 50d 1 0.40mi
5118 City St Orlando, FL 1.0–2.0 1.0–2.0 893 $1,600 $1.79 15d 2 0.40mi

Property features AI

Finance

Financial info
Total annual association fees approx. $8,479.44Lease restrictions apply
HOA & community
Monthly HOA fee of $706.62 (includes pool, structure maintenance, pest control, sewer, trash, water)Association approval requiredAssociation name listedCommunity amenities: pool, sidewalks, tennis courtsPets allowed (cats and dogs), max pet weight ~35 lbsBuyer approval required

Exterior

Utilities
Public waterPublic sewerElectricity connectedWater connectedSewer connected
Home design
CondominiumResidential property2 total storiesFaces east
Construction
Block foundationBuilding name: LEMON TREE
Exterior features
BalconyLake view

Interior

Kitchen
DishwasherRangeRefrigerator
Bedrooms
3 bedrooms
Flooring
TileWood
Bathrooms
2 full bathrooms
Heating & cooling
Electric heatingCentral air conditioning
Interior features
Ceiling fansOpen living room / dining room
Laundry & utility
WasherDryerIndoor laundry

HOA detail $706/mo · $8,472/yr condo

Likely covers
waterlandscaping
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-11-06
    days on market $118,000 Active 180 DOM
  2. 2026-11-05
    days on market $118,000 Active 179 DOM
  3. 2026-11-04
    days on market $118,000 Active 178 DOM
  4. 2026-11-02
    days on market $118,000 Active 176 DOM
  5. 2026-11-01
    days on market $118,000 Active 175 DOM
  6. 2026-10-31
    days on market $118,000 Active 174 DOM
  7. 2026-10-30
    days on market $118,000 Active 173 DOM
  8. 2026-10-29
    days on market $118,000 Active 172 DOM
  9. 2026-10-28
    days on market $118,000 Active 171 DOM
  10. 2026-10-26
    days on market $118,000 Active 169 DOM
  11. 2026-10-26
    days on market $118,000 Active 168 DOM
  12. 2026-10-24
    days on market $118,000 Active 167 DOM
  13. 2026-10-23
    days on market $118,000 Active 166 DOM
  14. 2026-10-22
    days on market $118,000 Active 165 DOM
  15. 2026-10-21
    days on market $118,000 Active 164 DOM
  16. 2026-10-21
    status $118,000 Active 163 DOM
  17. 2026-10-20
    days on market $118,000 Active Under Contract 163 DOM
  18. 2026-10-19
    days on market $118,000 Active Under Contract 162 DOM
  19. 2026-10-18
    days on market $118,000 Active Under Contract 161 DOM
  20. 2026-10-17
    days on market $118,000 Active Under Contract 160 DOM
  21. 2026-10-16
    days on market $118,000 Active Under Contract 159 DOM
  22. 2026-10-15
    days on market $118,000 Active Under Contract 158 DOM
  23. 2026-10-14
    days on market $118,000 Active Under Contract 157 DOM
  24. 2026-10-13
    days on market $118,000 Active Under Contract 156 DOM
  25. 2026-10-12
    days on market $118,000 Active Under Contract 155 DOM
  26. 2026-10-11
    days on market $118,000 Active Under Contract 154 DOM
  27. 2026-10-10
    days on market $118,000 Active Under Contract 153 DOM
  28. 2026-10-09
    days on market $118,000 Active Under Contract 152 DOM
  29. 2026-10-09
    days on market $118,000 Active Under Contract 151 DOM
  30. 2026-10-07
    days on market $118,000 Active Under Contract 150 DOM
  31. 2026-10-06
    days on market $118,000 Active Under Contract 149 DOM
  32. 2026-10-05
    days on market $118,000 Active Under Contract 148 DOM
  33. 2026-10-04
    statusdays on market $118,000 Active Under Contract 147 DOM
  34. 2026-10-02
    days on market $118,000 Active 145 DOM
  35. 2026-10-01
    days on market $118,000 Active 144 DOM
  36. 2026-09-30
    days on market $118,000 Active 143 DOM
  37. 2026-09-29
    days on market $118,000 Active 142 DOM
  38. 2026-09-28
    days on market $118,000 Active 141 DOM
  39. 2026-09-27
    days on market $118,000 Active 140 DOM
  40. 2026-09-25
    days on market $118,000 Active 138 DOM
  41. 2026-09-24
    days on market $118,000 Active 137 DOM
  42. 2026-09-23
    days on market $118,000 Active 136 DOM
  43. 2026-09-22
    days on market $118,000 Active 135 DOM
  44. 2026-09-21
    days on market $118,000 Active 134 DOM
  45. 2026-09-20
    days on market $118,000 Active 133 DOM
  46. 2026-09-19
    days on market $118,000 Active 132 DOM
  47. 2026-09-18
    days on market $118,000 Active 131 DOM
  48. 2026-09-17
    days on market $118,000 Active 130 DOM
  49. 2026-09-16
    days on market $118,000 Active 129 DOM
  50. 2026-09-15
    days on market $118,000 Active 128 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,921
− Mortgage interest
−$6,610
− Property taxes
−$1,770
− Insurance
−$590
− Repairs & maintenance
−$1,594
− Management
−$1,594
− HOA
−$8,472
− Depreciation
−$3,433
Taxable loss
−$4,141
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$994
After-tax cash flow
$-1,526/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $5,990–$17,970 screening

This move-in ready 3-bedroom, 2-bath condo in the Lemon Tree community offers a low-maintenance lifestyle with water views and convenient access to major roadways. The property is in good condition with some cosmetic updates needed to modernize the kitchen and bathroom.

Repairs flagged

  • Moderate kitchen cabinets — dated and in need of updating
  • Moderate kitchen countertops — dated and in need of updating
  • Moderate kitchen appliances — dated and in need of updating
  • Moderate bathroom vanity — dated and in need of updating
  • Moderate bathroom fixtures — dated and in need of updating

Value-add opportunities

  • Both kitchen renovation — modernizing the kitchen would increase both resale and rental value ↑
  • Both bathroom renovation — modernizing the bathroom would increase both resale and rental value ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 27/100

Zoned Schools

Elementary Catalina Elementary F FL #1,862/2,144 Nat'l #26,279/41,679 Middle Memorial Middle F FL #469/571 Nat'l #9,020/14,009 High Oak Ridge High F FL #544/667 Nat'l #13,673/17,239

Schools (NCES district)

District
Orange
NCES district ID
1201440
Math proficiency
46% ▼ -9.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$49,350
Composite
41.47/100
National rank
#3461
State rank
#43 of 73 in FL
A Composite livability gradescore 86/100

Livability — Orlando

Score
86/100
State rank
#12
US rank
#360

Category grades

Amenities A+ Commute A+ Cost of living B- Crime B+ Employment C+ Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Orange County · 1,618,226 people
City population
964,969
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
53,242
Household income
$47,313
Rent vs Own
75.1% rent · 24.9% own
Severe rent burden
22% of renters

Population outlook (Orange County) Hauer SSP2

Today (2025)
1,618,226 people
By 2030
1,787,404 · +10.5%
By 2040
2,125,621 · +31.4%
By 2050
2,454,016 · +51.6%
By 2075
3,173,711 · +96.1%
By 2100
3,607,781 · +122.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Hispanic / Latino 39% Black 35% Two or more races 17% White 16% Asian 4%
Hispanic origin (detail)
Mexican 5% Puerto Rican 14% Cuban 2% Dominican 3%
Languages at home
51% English-only · Spanish 33% French/Haitian/Cajun 9% Other Indo-European 2%

Political lean MEDSL · Orange

2024 margin
D (+13.6) · D 56.1% · R 42.5% · Other 1.3%
2008→2024 swing
-5.0pp toward R · 2008: 18.6pp · 2024: 13.6pp
All cycles
2024: D+13.6 2020: D+23.1 2016: D+24.6 2012: D+18.2 2008: D+18.6

Not yet ingested

Civics
—

Price history

-36.2% since first listed
9 events — show timeline
  • 2026-06-26 Pending — Stellar MLS as Distributed by MLS Grid
  • 2026-06-24 Relisted — Stellar MLS as Distributed by MLS Grid
  • 2026-06-23 Pending — Stellar MLS as Distributed by MLS Grid
  • 2026-05-27 Price Changed $118,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-29 Listed $138,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-01 Listing Removed — Stellar MLS as Distributed by MLS Grid
  • 2025-12-19 Price Changed $138,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-22 Price Changed $154,900 Stellar MLS as Distributed by MLS Grid
  • 2025-08-29 Listed $185,000 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…