🏷️ Likely Rental
325 27 38th St · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.6/30.0
- ARV discount +15.0/15.0
- DSCR +5.1/10.0
- 1% rule +4.2/10.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$329,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Fantastic investment opportunity in desirable West Lakeview, just minutes from Lake Pontchartrain! This modular shotgun-style double, built in 2007, features 2 bedrooms and 2 full baths each side, with refrigerator, stove, dishwasher and washer and dryer. One unit is currently occupied by a long-term tenant paying $950/month, offering immediate income stability, while the other unit is vacant and was previously rented for $1,200/month--great for an owner-occupant or the potential to increase rental income. Located in an X flood zone (buyer to verify) and convenient to dining, shopping, and recreation along the lakefront, Veterans Boulevard and the interstate. Just down the street from Fleur De Lis Park - super convenient. Whether you're looking to expand your investment portfolio or live in one side while renting the other, this property presents a versatile and valuable opportunity in a sought-after neighborhood.
Key facts
- Parking
- Built 2007
- Listed 65 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $330k.
Deal economics
- At list price, monthly cash flow is $131 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $304k (7.8% below list).
- Recommended offer: $304k (7.8% below list) — sets the bar for 1% rule.
- Cap rate 7.0% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.6%/yr); 332 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $3,041/mo this rent would consume 74% of the median local household income ($49k/yr) (locally 2150% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 65 days — a 6% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 33y ago; this cycle's ask has dropped $45k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $120k; list at $330k implies a 175% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 65 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.01%
- Cash-on-cash
- 2.57%
- DSCR
- 1.11
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $412,779
- List price
- $329,900
- Delta
- -20.08%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 337-339 39th St | 0.07mi | 4/2.0 | 1,691 (-5%) | 14mo | $336,159 | $199 | 78 |
| 1635 37 Lake Ave | 0.32mi | 4/2.0 | 1,720 (-3%) | 20mo | $242,000 | $141 | 64 |
| 6569 71 Avenue A | 0.25mi | 4/2.0 | 1,917 (+8%) | 19mo | $376,000 | $196 | 59 |
| 300 02 20th St | 0.73mi | 4/2.0 | 1,900 (+7%) | 15mo | $357,500 | $188 | 42 |
| 6350 Colbert St | 0.71mi | 4/4.0 | 1,937 (+9%) | 3mo | $422,000 | $218 | 41 |
| 6375 Catina St | 0.61mi | 3/3.0 (-1) | 1,985 (+12%) | 15mo | $445,000 | $224 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -17.0%
- Equity multiple
- 0.42×
- Total profit
- $-53,958
- Equity at exit
- $49,189
- IRR
- -15.7%
- Equity multiple
- 0.24×
- Total profit
- $-70,484
- Equity at exit
- $28,524
Cash invested: $92,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70122
- Rents YoY
- -0.6%
- Active inventory
- 332
- Price-to-rent
- 18.1×
Monthly cashflow live
- Estimated rent
- $3,041 high interval (Pro) →
- Mortgage (P&I)
- −$1,730
- Tax from tax record
- −$337 /mo · $4,044/yr
- Insurance
- −$137
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$639
- Net cashflow
- $131
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,042 |
| #1 | 2 | 1 | $1,521 |
| #2 | 2 | 1 | $1,521 |
| Total (2 units) | $3,041 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $82,475
- Closing costs
- $9,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 422 36th St New Orleans, LA | 3.0 | 2.0 | 1400 | $2,250 | $1.61 | 23d | 1 | 0.17mi |
| 6760 Bellaire Dr New Orleans, LA | 4.0 | 2.5 | 2000 | $2,750 | $1.38 | 44d | 1 | 0.17mi |
| 6819 Fleur de Lis Dr New Orleans, LA | 3.0 | 2.0 | 1500 | $2,595 | $1.73 | 44d | 1 | 0.19mi |
| 6558 Bellaire Dr New Orleans, LA | 3.0 | 2.5 | 1700 | $1,900 | $1.12 | 3d | 1 | 0.22mi |
| 431 Tacoma St New Orleans, LA | 3.0 | 2.0 | 2019 | $4,300 | $2.13 | 16d | 1 | 0.27mi |
| 1421 Carrollton Ave Metairie, LA | 3.0 | 2.0 | 1300 | $1,650 | $1.27 | 44d | 1 | 0.37mi |
| 312 W Esplanade Ave Metairie, LA | 3.0 | 2.5 | 1400 | $1,600 | $1.14 | 44d | 1 | 0.38mi |
| 309 Lilac St Metairie, LA | 3.0 | 2.5 | 1750 | $1,745 | $1.00 | 44d | 1 | 0.42mi |
| 6509 West End Blvd New Orleans, LA | 4.0 | 2.0 | 1750 | $2,600 | $1.49 | 23d | 1 | 0.44mi |
| 6866 Milne Blvd New Orleans, LA | 4.0 | 2.5 | 1700 | $2,795 | $1.64 | 44d | 1 | 0.47mi |
| 6552 Milne Blvd New Orleans, LA | 4.0 | 2.0 | 2436 | $2,400 | $0.99 | 17d | 1 | 0.48mi |
| 400 Metairie-Hammond Hwy Unit 4A Metairie, LA | 3.0 | 2.5 | 2316 | $6,300 | $2.72 | 14d | 1 | 0.58mi |
| 6845 Louisville St New Orleans, LA | 4.0 | 2.0 | 1600 | $3,500 | $2.19 | 16d | 1 | 0.61mi |
| 6256 Bellaire Dr Unit 6254 New Orleans, LA | 3.0 | 2.0 | 1510 | $1,850 | $1.23 | 20d | 1 | 0.63mi |
| 6344 Milne Blvd New Orleans, LA | 3.0 | 2.0 | 1450 | $2,500 | $1.72 | 14d | 1 | 0.64mi |
| 1117 Andrews Ave Metairie, LA | 3.0 | 2.0 | 1770 | $2,600 | $1.47 | 44d | 1 | 0.67mi |
| 318 18th St New Orleans, LA | 3.0 | 2.0 | 1600 | $2,320 | $1.45 | 23d | 1 | 0.75mi |
| 428 16th St New Orleans, LA | 3.0 | 2.0 | 1682 | $2,350 | $1.40 | 17d | 1 | 0.80mi |
| 523 Turquoise St New Orleans, LA | 3.0 | 3.0 | 1709 | $3,300 | $1.93 | 14d | 1 | 0.80mi |
| 6180 Milne Blvd New Orleans, LA | 3.0 | 2.5 | 1785 | $2,400 | $1.34 | 3d | 1 | 0.81mi |
| 1528 Cherokee Ave Metairie, LA | 3.0 | 2.5 | 2500 | $2,800 | $1.12 | 1d | 1 | 0.85mi |
| 6121 W End Blvd New Orleans, LA | 3.0 | 2.0 | 1350 | $1,900 | $1.41 | 20d | 1 | 0.86mi |
| 6369 Canal Blvd New Orleans, LA | 3.0 | 2.0 | 2000 | $2,600 | $1.30 | 14d | 1 | 0.87mi |
| 849 Rosa Ave Unit 1 Metairie, LA | 4.0 | 3.0 | 2392 | $2,650 | $1.11 | 23d | 1 | 0.93mi |
| 1437 Ocean Dr Metairie, LA | 3.0 | 2.0 | 1850 | $2,600 | $1.41 | 44d | 1 | 0.95mi |
| 808 Allen Toussaint Blvd New Orleans, LA | 3.0 | 2.0 | 1866 | $2,550 | $1.37 | 44d | 1 | 0.98mi |
| 6118 Canal Blvd New Orleans, LA | 3.0 | 2.0 | 1960 | $2,800 | $1.43 | 16d | 1 | 1.05mi |
| 6431 Marshal Foch St New Orleans, LA | 3.0 | 2.0 | 1600 | $2,100 | $1.31 | 3d | 1 | 1.06mi |
| 644 Oaklawn Dr Metairie, LA | 3.0 | 2.0 | 1504 | $2,300 | $1.53 | 14d | 1 | 1.10mi |
| 6817 General Haig St New Orleans, LA | 3.0 | 2.5 | 2281 | $3,200 | $1.40 | 44d | 1 | 1.13mi |
| 958 Allen Toussaint Blvd New Orleans, LA | 3.0 | 2.5 | 2200 | $2,600 | $1.18 | 23d | 1 | 1.17mi |
| 6838 Orleans Ave New Orleans, LA | 3.0 | 2.0 | 1568 | $2,400 | $1.53 | 23d | 1 | 1.17mi |
| 6946 Orleans Ave New Orleans, LA | 3.0 | 2.5 | 1600 | $2,150 | $1.34 | 16d | 1 | 1.19mi |
| 1253 Bonnabel Blvd Metairie, LA | 3.0 | 2.5 | 1660 | $2,350 | $1.42 | 23d | 1 | 1.36mi |
| 517 Rosa Ave Metairie, LA | 3.0 | 2.0 | 1900 | $2,100 | $1.11 | 4d | 1 | 1.40mi |
| 1055 Bonnabel Blvd Metairie, LA | 3.0 | 2.0 | 1581 | $2,650 | $1.68 | 3d | 1 | 1.42mi |
| 1055 Bonnabel Blvd Metairie, LA | 3.0 | 2.0 | 1581 | $2,650 | $1.68 | 3d | 1 | 1.42mi |
| 504 Nursery Ave Metairie, LA | 3.0 | 2.0 | 1267 | $2,500 | $1.97 | 14d | 1 | 1.42mi |
Listing history 25 events
-
2026-06-18days on market $329,900 Active 65 DOM
-
2026-06-17days on market $329,900 Active 64 DOM
-
2026-06-16days on market $329,900 Active 63 DOM
-
2026-06-16price $329,900 Active 62 DOM
-
2026-06-15days on market $374,900 Active 62 DOM
-
2026-06-13days on market $374,900 Active 60 DOM
-
2026-06-10days on market $374,900 Active 57 DOM
-
2026-06-09days on market $374,900 Active 56 DOM
-
2026-06-08days on market $374,900 Active 55 DOM
-
2026-06-07days on market $374,900 Active 54 DOM
-
2026-06-05days on market $374,900 Active 51 DOM
-
2026-06-03days on market $374,900 Active 50 DOM
-
2026-06-02days on market $374,900 Active 49 DOM
-
2026-06-01days on market $374,900 Active 48 DOM
-
2026-05-31days on market $374,900 Active 47 DOM
-
2026-04-13$374,900 Active 927-char remark
Show marketing remark (932 chars)
Fantastic investment opportunity in desirable West Lakeview, just minutes from Lake Pontchartrain! This modular shotgun-style double, built in 2007, features 2 bedrooms and 2 full baths each side, with refrigerator, stove, dishwasher and washer and dryer. One unit is currently occupied by a long-term tenant paying $950/month, offering immediate income stability, while the other unit is vacant and was previously rented for $1,200/month—great for an owner-occupant or the potential to increase rental income. Located in an X flood zone (buyer to verify) and convenient to dining, shopping, and recreation along the lakefront, Veterans Boulevard and the interstate. Just down the street from Fleur De Lis Park - super convenient. Whether you're looking to expand your investment portfolio or live in one side while renting the other, this property presents a versatile and valuable opportunity in a sought-after neighborhood.
-
2026-04-13$374,900 Active 932-char remark
Show marketing remark (932 chars)
Fantastic investment opportunity in desirable West Lakeview, just minutes from Lake Pontchartrain! This modular shotgun-style double, built in 2007, features 2 bedrooms and 2 full baths each side, with refrigerator, stove, dishwasher and washer and dryer. One unit is currently occupied by a long-term tenant paying $950/month, offering immediate income stability, while the other unit is vacant and was previously rented for $1,200/month—great for an owner-occupant or the potential to increase rental income. Located in an X flood zone (buyer to verify) and convenient to dining, shopping, and recreation along the lakefront, Veterans Boulevard and the interstate. Just down the street from Fleur De Lis Park - super convenient. Whether you're looking to expand your investment portfolio or live in one side while renting the other, this property presents a versatile and valuable opportunity in a sought-after neighborhood.
-
1993-07-06soldstatus $120,000
-
1993-06-30soldstatus $120,000
-
1993-06-30soldstatus $120,000
-
1993-04-30$139,000
-
1993-04-30$139,000
-
1993-04-30$139,000
-
1993-04-30$139,000
-
1975-01-01soldstatus $49,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $4,044 · $337/mo
- Projected year-2 tax
- $4,044 · $337/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,492
- − Mortgage interest
- −$18,480
- − Property taxes
- −$4,044
- − Insurance
- −$2,447
- − Repairs & maintenance
- −$2,919
- − Management
- −$2,919
- − Depreciation
- −$9,597
- Taxable loss
- −$3,914
- Est. tax savings @ 24.0%
- +$939
- After-tax cash flow
- $2,517/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 35,253
- Household income
- $49,455
- Rent vs Own
- Severe rent burden
- 2150.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (69%)
- Race & ethnicity
- Black 69% White 18% Two or more races 7% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 4% Italian 2% Slovak 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 92% English-only · Spanish 5% Chinese 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -222.37%
- Current HPI
- 231.9921
- Rent YoY
- ▼ -0.61%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+665.1% since first listed10 events — show timeline
- 2026-04-13 Listed $374,900 GSREIN
- 2026-04-13 Listed $374,900 AcadianaMLS
- 1993-07-06 Sold (Public Records) $120,000 Public Records
- 1993-06-30 Sold (MLS) $120,000 GSREIN
- 1993-06-30 Sold (MLS) $120,000 GSREIN
- 1993-04-30 Listed $139,000 AcadianaMLS
- 1993-04-30 Listed $139,000 GSREIN
- 1993-04-30 Listed $139,000 AcadianaMLS
- 1993-04-30 Listed $139,000 GSREIN
- 1975-01-01 Sold (Public Records) $49,000 Public Records
Property tax history
+3.6%/yrLatest (2026): $4,044 · +8.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…