CashFlowRE
Sign in Sign up
208 N Hall St Multi-family
C- Composite 52.91
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • DSCR +8.9/10.0
  • 1% rule +6.1/10.0
  • Livability +4.0/5.0
  • Rent growth +3.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$250,000

208 N Hall St · Allentown, PA 18102
2 bd · 2.0 ba · 1,368 sqft · MultiFamily public records · 10 Days on market
Built 1890 1,368 sqft lot Est $187k · 33% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Great HOME! LIVE FOR FREE! 2 unit property, live in one and rent the other property to pay your mortgage! House is currently vacant and sellers can accommodate quick closing. Bring your offers!

Key facts

  • 1,368 sq ft lot
  • Built 1890
  • Listed 10 days

Property features AI

Finance

  • Other: Tax and assessment amounts excluded per instructions
  • Financial info: Building contains 2 residential units; Unit 2 (2 bed / 1 bath, ~765 area) currently rented for $1,200/month (leased until 12/26); Unit 1 (1 bed / 1 bath, ~758 area) currently rented for $1,150/month (leased until 10/26); Operating expenses listed at $2,300; Insurance expense listed at $1,200
  • HOA & community: HOA/community fees not provided

Exterior

  • Parking: Parking details not provided
  • Security: Security features not provided
  • Utilities: Public water; Public sewer
  • Home design: Two-story building
  • Construction: Brick construction
  • Exterior features: Brick exterior; Zoned R-MH

Interior

  • Kitchen: Kitchens present in each unit (standard apartment kitchens implied)
  • Bedrooms: One unit with 2 bedrooms (Unit 2, leased until 12/26); One unit with 1 bedroom (Unit 1, leased until 10/26)
  • Flooring: Flooring details not provided
  • Bathrooms: Two full bathrooms total (one in each unit)
  • Heating & cooling: Baseboard electric heating; Wall/window air conditioning units
  • Interior features: Two total units in the building
  • Laundry & utility: In-unit or on-site laundry not specified

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath multifamily listed at $250k.

Deal economics

  • At list price, monthly cash flow is $643 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $250k).
  • Cap rate 9.4% vs local median 5.3% in Allentown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#171 in PA, #1,440 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, employment D.
  • Allentown City SD (urban): math 10% / reading 20% proficiency, ranked #513 of 539 in PA (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.5%/yr); 167 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 765 units permitted in Lehigh County in 2024 (286 in 5+ unit buildings).
  • At $2,767/mo this rent would consume 77% of the median local household income ($43k/yr) (locally 4313% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Lehigh County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 5.5% rent growth), your $70k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $102k; list at $250k implies a 145% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $250,000

Questions for the listing agent

  1. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.11%
Cap rate
9.38%
Cash-on-cash
11.03%
DSCR
1.49
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$187,416
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
629 W Liberty St 0.31mi 3/2.0 (+1) 1,270 (-7%) 17mo $223,000 $176 54
236 N Church St 0.12mi 3/1.0 (+1) 1,256 (-8%) 24mo $130,000 $104 52
930 Allen St 0.43mi 3/1.0 (+1) 1,351 (-1%) 22mo $150,000 $111 51
1140 W Tilghman St 0.67mi 2/2.0 1,322 (-3%) 15mo $235,000 $178 51
1043 W Green St 0.66mi 2/2.0 1,478 (+8%) 12mo $225,000 $152 46
397 Emmett St 0.46mi 3/1.0 (+1) 1,245 (-9%) 17mo $145,000 $116 41
218 Chestnut St 0.69mi 3/1.0 (+1) 1,230 (-10%) 19mo $169,000 $137 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.48% rent growth · sell at horizon

5-year hold
IRR
2.7%
Equity multiple
1.11×
Total profit
$7,460
Equity at exit
$37,276
10-year hold
IRR
14.4%
Equity multiple
2.28×
Total profit
$89,504
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18102

Rents YoY
5.5%
Active inventory
167
Price-to-rent
15.8×

Monthly cashflow live

Estimated rent
$2,767 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$128 /mo · $1,530/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$581
Net cashflow
$643

Break-even live

Break-even rent $1,953
Max offer price $250,000
Occupancy floor 72%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 1 1 $1,318
1× unit 2 1 $1,450
Total (2 units) $2,767

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
209 N Eighth St Apt 2 Allentown, PA 3.0 1.0 1430 $1,550 $1.08 43d 1 0.05mi
107 N 7th St Allentown, PA 2.0 1.0–2.0 855 $2,972 $3.47 2d 23 0.11mi
626 Oak St Allentown, PA 3.0 1.0 1396 $1,900 $1.36 43d 1 0.11mi
622 W Chew St Unit 2 Allentown, PA 3.0 1.0 1161 $1,600 $1.38 19d 1 0.13mi
27 N 7th St Allentown, PA 2.0 1.0–2.0 840 $2,222 $2.64 2d 11 0.14mi
832 Chestnut St Allentown, PA 3.0 1.0 1124 $2,100 $1.87 23d 1 0.15mi
827 Linden St Unit 829-1 Allentown, PA 2.0 2.0 1200 $1,495 $1.25 21d 1 0.15mi
829 Linden St Apt 1 Rear Allentown, PA 2.0 2.0 1200 $1,495 $1.25 23d 1 0.16mi
347 N 7th St Apt 3 Allentown, PA 3.0 1.0 1200 $1,500 $1.25 43d 1 0.19mi
26 N 6th St Allentown, PA 1.0–2.0 1.0–2.0 953 $2,224 $2.33 2d 9 0.20mi
45 N 6th St Allentown, PA 2.0 1.0–2.0 1002 $3,616 $3.61 2d 13 0.22mi
835 Hamilton St Unit 509 Allentown, PA 2.0 2.0 1052 $2,399 $2.28 19d 1 0.22mi
835 Hamilton St Unit 409 Allentown, PA 2.0 2.0 1052 $2,374 $2.26 19d 1 0.23mi
835 Hamilton St Unit 224 Allentown, PA 1.0 1.0 902 $2,100 $2.33 43d 1 0.23mi
835 Hamilton St Unit 424 Allentown, PA 2.0 2.0 1411 $2,625 $1.86 14d 1 0.23mi
835 Hamilton St Unit 608 Allentown, PA 2.0 2.0 1411 $2,725 $1.93 14d 1 0.23mi
440 N Hall St Unit 2 Allentown, PA 2.0 1.0 989 $1,400 $1.42 43d 1 0.27mi
944 W Gordon St Allentown, PA 3.0 1.5 1146 $1,750 $1.53 23d 1 0.31mi
447 Linden St Unit 1st Floor Allentown, PA 1.0 1.0 950 $1,150 $1.21 43d 1 0.32mi
445 Linden St Unit 447-Unit 1 Allentown, PA 1.0 1.0 995 $1,150 $1.16 43d 1 0.33mi
818 Walnut St Apt 5 Allentown, PA 2.0 1.0 936 $1,450 $1.55 19d 1 0.34mi
932 W Hamilton St Allentown, PA 2.0 1.0–2.0 862 $2,350 $2.73 2d 15 0.35mi
528 N 6th St Allentown, PA 3.0 1.0 967 $1,700 $1.76 14d 1 0.37mi
229 Peach St Allentown, PA 3.0 2.0 882 $1,800 $2.04 14d 1 0.38mi
1039 E St Unit Linden St unit Apt Allentown, PA 2.0 1.0 1200 $1,500 $1.25 23d 1 0.39mi
1036 Linden St #2 Allentown, PA 2.0 1.0 1200 $1,600 $1.33 2d 1 0.39mi
450 Maple St Unit 3 Allentown, PA 1.0 1.0 900 $1,100 $1.22 43d 1 0.41mi
45 N 11th St Unit 3 Allentown, PA 2.0 1.0 900 $1,250 $1.39 2d 1 0.41mi
39 N 11th St Unit C Allentown, PA 1.0 1.0 1064 $1,295 $1.22 43d 1 0.41mi
451 W Liberty St Allentown, PA 2.0 1.0 1126 $1,395 $1.24 43d 1 0.42mi
1010 W Hamilton St Allentown, PA 1.0–2.0 1.0–2.0 943 $2,022 $2.14 2d 6 0.42mi
425 Liberty St #2 Allentown, PA 1.0 1.0 1792 $1,200 $0.67 43d 1 0.45mi
407 N 4th St Allentown, PA 3.0 1.5 1321 $1,550 $1.17 23d 1 0.46mi
635 N Lumber St Allentown, PA 3.0 1.5 1117 $1,750 $1.57 2d 1 0.47mi
639 N Eighth St Unit 9 Allentown, PA 1.0 1.0 900 $1,650 $1.83 14d 1 0.48mi
639 N Eighth St Unit 10 Allentown, PA 1.0 1.0 1000 $1,250 $1.25 2d 1 0.48mi
1145 Linden St Apt 2 Allentown, PA 3.0 1.0 971 $1,525 $1.57 23d 1 0.51mi
1046 Walnut St Unit 1 Allentown, PA 2.0 1.0 972 $1,500 $1.54 23d 1 0.52mi
535 Tilghman St Unit 1ST Allentown, PA 2.0 1.0 900 $1,495 $1.66 2d 1 0.53mi
915 Tilghman St Apt 4 Allentown, PA 3.0 1.0 1250 $1,750 $1.40 23d 1 0.54mi

Listing history 9 events

  1. 2026-04-29
    status Pending
  2. 2026-04-20
    listed $250,000 Active
  3. 2009-12-30
    historical
  4. 2009-06-29
    listed $129,000
  5. 2007-02-02
    soldstatus $101,900
  6. 2007-01-31
    soldstatus $101,900 195-char remark
    Show marketing remark (195 chars)

    Great HOME! LIVE FOR FREE! 2 unit property, live in one and rent the other property to pay your mortgage! House is currently vacant and sellers can accommodate quick closing. Bring your offers!

  7. 2007-01-31
    soldstatus $104,030
    Show marketing remark (195 chars)

    Great HOME! LIVE FOR FREE! 2 unit property, live in one and rent the other property to pay your mortgage! House is currently vacant and sellers can accommodate quick closing. Bring your offers!

  8. 2006-12-01
    listed $109,000 195-char remark
    Show marketing remark (195 chars)

    Great HOME! LIVE FOR FREE! 2 unit property, live in one and rent the other property to pay your mortgage! House is currently vacant and sellers can accommodate quick closing. Bring your offers!

  9. 2006-12-01
    listed $101,900
    Show marketing remark (195 chars)

    Great HOME! LIVE FOR FREE! 2 unit property, live in one and rent the other property to pay your mortgage! House is currently vacant and sellers can accommodate quick closing. Bring your offers!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,530 · $128/mo
Projected year-2 tax
$2,740 · $228/mo
Expected delta
+$1,210/yr (+$101/mo · 79.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,204
− Mortgage interest
−$14,004
− Property taxes
−$1,530
− Insurance
−$1,250
− Repairs & maintenance
−$2,656
− Management
−$2,656
− Depreciation
−$7,273
Taxable income
$3,835
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$920
After-tax cash flow
$6,798/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Allentown City SD
NCES district ID
4202280
Math proficiency
10% ▼ -10.00%
Reading proficiency
20% ▼ -15.00%
Median HH income
$36,337
Composite
12.43/100
National rank
#9630
State rank
#513 of 539 in PA

Livability — Allentown

Score
81/100
State rank
#171
US rank
#1440

Category grades

Amenities A Commute A+ Cost of living A+ Crime C+ Employment D Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Allentown, PA
County
Lehigh County · 333,019 people
City population
172,996
Metro
Allentown-Bethlehem-Easton, PA-NJ
Population (ZIP)
51,001
Household income
$43,085
Rent vs Own
67.9% rent · 32.1% own
Severe rent burden
4313.0

Population outlook (Lehigh County) Hauer SSP2

Today (2025)
392,957 people
By 2030
408,319 · +3.9%
By 2040
440,007 · +12.0%
By 2050
475,940 · +21.1%
By 2075
590,448 · +50.3%
By 2100
690,314 · +75.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (69%)
Race & ethnicity
Hispanic / Latino 69% Two or more races 28% White 18% Black 10%
Hispanic origin (detail)
Mexican 3% Puerto Rican 38% Dominican 22%
Common ancestry
Polish 1% Romanian 1% Hispanic 1%
Foreign-born
22% · Canada, Jamaica
Languages at home
45% English-only · Spanish 52% Arabic 2%

Political lean MEDSL · Lehigh

2024 margin
Toss-up / Even · D 50.7% · R 48.0% · Other 1.2%
2008→2024 swing
-12.9pp toward R · 2008: 15.6pp · 2024: 2.7pp
All cycles
2024: D+2.7 2020: D+7.6 2016: D+4.4 2012: D+7.5 2008: D+15.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -227.01%
Current HPI
404.834
Rent YoY
▲ 5.48%
Metro
Allentown-Bethlehem-Easton, PA-NJ
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+129.4% since first listed
9 events — show timeline
  • 2026-04-29 Pending GLVRMLS
  • 2026-04-20 Listed $250,000 GLVRMLS
  • 2009-12-30 Listing Removed GLVRMLS
  • 2009-06-29 Listed $129,000 GLVRMLS
  • 2007-02-02 Sold (Public Records) $101,900 Public Records
  • 2007-01-31 Sold (MLS) $104,030 GLVRMLS
  • 2007-01-31 Sold (MLS) $101,900 GLVRMLS
  • 2006-12-01 Listed $101,900 GLVRMLS
  • 2006-12-01 Listed $109,000 GLVRMLS

Property tax history

-1.9%/yr

Latest (2026): $1,530 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…