234 Wasatch Ln · Florissant, CO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $939 – $1,743
Heat risk 1/10 · Minimal
- Hot days now (above threshold)
- 7 days/yr
- Hot days in 30 yrs
- 1 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.6/30.0
- ARV discount +12.0/15.0
- DSCR +8.0/10.0
- 1% rule +5.0/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$365,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
Key facts
- Wooded neighborhood
- Solar tubes
- Open great room
Tags
Property features AI
Finance
- HOA & community: Voluntary association (Colorado Mountain Estates POS); Annual association fee of $48
Exterior
- Parking: 1 parking space; 1-car carport
- Utilities: Electricity connected; Natural gas connected; Septic tank
- Home design: Single-family house; One story; Property is unattached; Individual ownership
- Construction: Frame construction; Composition roof
- Exterior features: Well water; R-1 zoning
Interior
- Kitchen: Kitchen with island; Dishwasher; Microwave; Oven; Refrigerator; Kitchen/dining combo
- Bedrooms: 2 bedrooms on the main level
- Flooring: Laminate flooring
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Forced air heating
- Interior features: Fireplace in the living room; Great room layout
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $365k.
Deal economics
- At list price, monthly cash flow is $757 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $365k).
- Recommended offer: $321k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 3.3% in Florissant — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#311 in CO) — a working-class tenant base; expect higher turnover. Strengths: crime A, cost of living A, housing A-; Watch: amenities F, commute F, employment F.
- Cripple Creek-Victor School District No. Re-1 (rural): math 10% / reading 25% proficiency, ranked #157 of 176 in CO (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Cresson Elementary School (math 10% / reading 54%, grade F, #469 of 966 statewide, top 49%, 137 students, 73% FRL); Cripple Creek-Victor Junior-Senior High School (math 12% / reading 24%, grade F, #337 of 381 statewide, top 88%, 176 students, 49% FRL).
- Market conditions: 280 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 148 units permitted in Teller County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Teller County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 298 days — a 12% lower offer ($321k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago; this cycle's ask has dropped $45k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 298 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 8.78%
- Cash-on-cash
- 8.88%
- DSCR
- 1.40
- GRM
- 8.3
CMA / ARV
- ARV (on-the-fly)
- $405,338
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 172 Big Horn Ln | 0.14mi | 2/1.0 | 1,000 (-4%) | 17mo | $399,000 | $399 | 73 |
| 192 Dillon Ln | 0.15mi | 3/2.0 (+1) | 1,067 (+2%) | 10mo | $495,000 | $464 | 72 |
| 950 Southpark Rd | 0.72mi | 2/2.0 | 1,040 (-0%) | 3mo | $320,000 | $308 | 60 |
| 26 Homestead Ln | 0.26mi | 2/1.0 | 1,107 (+6%) | 21mo | $377,000 | $341 | 60 |
| 270 Southgate Cir | 0.45mi | 2/2.0 | 1,080 (+4%) | 13mo | $420,000 | $389 | 58 |
| 270 Southpark Rd | 0.48mi | 3/2.0 (+1) | 1,170 (+12%) | 6mo | $399,000 | $341 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.9%
- Equity multiple
- 0.89×
- Total profit
- $-11,131
- Equity at exit
- $54,423
- IRR
- 6.8%
- Equity multiple
- 1.51×
- Total profit
- $51,637
- Equity at exit
- $31,559
Cash invested: $102,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 38 Tenant-Leaning
- State Colorado
- 38 Tenant-Leaning · D+4
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 80816
- Home prices YoY
- -18.1%
- Active inventory
- 280
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $3,668 medium interval (Pro) →
- Mortgage (P&I)
- −$1,914
- Tax from tax record
- −$71 /mo · $850/yr
- Insurance
- −$152
- HOA
- −$4
- Vacancy / Maint / Mgmt
- −$770
- Net cashflow
- $757
Break-even live
Sensitivity live
| Price | -10% $963 | -5% $860 | +0% $757 | +5% $653 | +10% $550 |
|---|---|---|---|---|---|
| Rent | -10% $467 | -5% $612 | +0% $757 | +5% $902 | +10% $1,046 |
| Rate | -1.0pp $940 | -0.5pp $850 | base $757 | +0.5pp $662 | +1.0pp $566 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $91,250
- Closing costs
- $10,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1823 S Mountain Estates Rd Florissant, CO | 3.0 | 2.0 | 1314 | $3,668 | $2.79 | 12d | 1 | 1.31mi |
HOA detail
- Monthly dues
- $4 · $48/yr
- Likely covers
- electric
Listing history 39 events
-
2026-06-21days on market $365,000 Active 298 DOM
-
2026-06-18days on market $365,000 Active 295 DOM
-
2026-06-17days on market $365,000 Active 294 DOM
-
2026-06-16status $365,000 Active 293 DOM
-
2026-06-15status $365,000 Pending Accepting Backup Offers 293 DOM
-
2026-06-15days on market $365,000 Active 293 DOM
-
2026-06-14days on market $365,000 Active 291 DOM
-
2026-06-13days on market $365,000 Active 290 DOM
-
2026-06-10days on market $365,000 Active 288 DOM
-
2026-06-09days on market $365,000 Active 287 DOM
-
2026-06-08days on market $365,000 Active 286 DOM
-
2026-06-07days on market $365,000 Active 285 DOM
-
2026-06-03days on market $365,000 Active 329 DOM
-
2026-06-03days on market $365,000 Active 328 DOM
-
2026-06-01days on market $365,000 Active 327 DOM
-
2026-05-31days on market $365,000 Active 326 DOM
-
2026-05-14price $365,000
-
2026-04-16price $375,000
Show marketing remark (1129 chars)
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
-
2026-04-16price $375,000 1129-char remark
Show marketing remark (1129 chars)
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
-
2026-04-16price $375,000 1129-char remark
Show marketing remark (1129 chars)
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
-
2026-03-13price $390,000
Show marketing remark (1129 chars)
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
-
2026-03-13price $390,000 1129-char remark
Show marketing remark (1129 chars)
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
-
2026-03-13price $390,000 1129-char remark
Show marketing remark (1129 chars)
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
-
2025-12-30price $400,000
Show marketing remark (1129 chars)
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
-
2025-12-30price $400,000 1129-char remark
Show marketing remark (1129 chars)
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
-
2025-12-30price $400,000 1129-char remark
Show marketing remark (1129 chars)
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
-
2025-08-18$410,000 Active 1129-char remark
Show marketing remark (1129 chars)
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
-
2025-08-18$410,000 Active 1129-char remark
Show marketing remark (1129 chars)
Cozy mountain ranch style home located on over a half an acre of land in a wooded private neighborhood! Upon entering the home, the open great room is accented by knotty pine tongue and groove ceilings, in addition to skylights and solar tubes to bring in extra sunlight! Upgrades within the home include new interior paint, light fixtures, new convection microwave oven, tiger wood laminate flooring, + 86" multicolor electric fireplace built-in wall unit. There are 2 bedrooms situated off the great room, and a full bathroom with a heated bidet! Laundry and pantry area lead out the rear patio, with access to the private yard. Home is constructed in rustic cedar sided exterior, 2022 composition shingle roof, w/ attached carport and 2 large storage sheds are on premises. Property is serviced by its own private well and septic system. Located just 25 minutes outside of Woodland Park, an hour to Colorado Springs, just 20 minutes to epic trout fishing, & 1.5 hrs. to snow skiing resorts and the Continental Divide. Outdoor amenities and nature abounds in this mountain community known as Colorado Mountain Estates!
-
2025-08-16price $410,000
-
2022-02-04soldstatus $345,000
-
2022-02-03soldstatus $355,000 Closed
-
2022-02-03soldstatus $355,000
-
2021-12-18status Pending
-
2021-12-04$340,000 Active
-
2021-12-04$340,000
-
2019-12-17soldstatus $245,000
-
2011-10-07soldstatus $140,000
-
2006-10-02soldstatus $150,000
-
2005-06-13soldstatus $134,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CO · Resets to sale price
- Current annual tax
- $850 · $71/mo
- Projected year-2 tax
- $2,007 · $167/mo
- Expected delta
- +$1,157/yr (+$96/mo · 136.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 1/10 Low
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $44,016
- − Mortgage interest
- −$20,446
- − Property taxes
- −$850
- − Insurance
- −$1,825
- − Repairs & maintenance
- −$3,521
- − Management
- −$3,521
- − HOA
- −$48
- − Depreciation
- −$10,618
- Taxable income
- $3,186
- Est. tax owed @ 24.0%
- −$765
- After-tax cash flow
- $8,315/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cripple Creek-Victor School District No. Re-1
- NCES district ID
- 0803180
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 25% ▼ -5.00%
- Median HH income
- $48,346
- Composite
- 19.0/100
- National rank
- #13980
- State rank
- #157 of 176 in CO
Livability — Florissant
- Score
- 57/100
- State rank
- #311
- US rank
- #22011
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 6,372
Population outlook (Teller County) Hauer SSP2
- Today (2025)
- 22,404 people
- By 2030
- 21,527 · -3.9%
- By 2040
- 19,356 · -13.6%
- By 2050
- 17,462 · -22.1%
- By 2075
- 14,658 · -34.6%
- By 2100
- 11,982 · -46.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 6% Slovak 5% Italian 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Teller
- 2024 margin
- Solid R (+35.5) · D 31.0% · R 66.5% · Other 2.5%
- 2008→2024 swing
- -7.3pp toward R · 2008: -28.1pp · 2024: -35.5pp
- All cycles
- 2024: R+35.5 2020: R+35.2 2016: R+42.5 2012: R+33.1 2008: R+28.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.52%
- Current HPI
- 332.3075
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.95%
- F500 in state
- 14
Industry mix (Fortune 500 HQ in CO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology Distribution | 1 | $31B |
|
||
| Food / Agriculture | 1 | $18B |
|
||
| Packaging | 1 | $14B |
|
||
| Healthcare | 1 | $13B |
|
||
| Energy | 1 | $10B |
|
||
| Technology | 1 | $4B |
|
||
Price history
+172.4% since first listed23 events — show timeline
- 2026-05-14 Price Changed $365,000 elevateMLS
- 2026-04-16 Price Changed $375,000 elevateMLS
- 2026-04-16 Price Changed $375,000 IRES
- 2026-04-16 Price Changed $375,000 REColorado as Distributed by MLS Grid
- 2026-03-13 Price Changed $390,000 elevateMLS
- 2026-03-13 Price Changed $390,000 IRES
- 2026-03-13 Price Changed $390,000 REColorado as Distributed by MLS Grid
- 2025-12-30 Price Changed $400,000 elevateMLS
- 2025-12-30 Price Changed $400,000 IRES
- 2025-12-30 Price Changed $400,000 REColorado as Distributed by MLS Grid
- 2025-08-18 Listed $410,000 REColorado as Distributed by MLS Grid
- 2025-08-18 Listed $410,000 IRES
- 2025-08-16 Price Changed $410,000 elevateMLS
- 2022-02-04 Sold (Public Records) $345,000 Public Records
- 2022-02-03 Sold (MLS) $355,000 IRES
- 2022-02-03 Sold (MLS) $355,000 REColorado as Distributed by MLS Grid
- 2021-12-18 Pending — REColorado as Distributed by MLS Grid
- 2021-12-04 Listed $340,000 IRES
- 2021-12-04 Listed $340,000 REColorado as Distributed by MLS Grid
- 2019-12-17 Sold (Public Records) $245,000 Public Records
- 2011-10-07 Sold (Public Records) $140,000 Public Records
- 2006-10-02 Sold (Public Records) $150,000 Public Records
- 2005-06-13 Sold (Public Records) $134,000 Public Records
Property tax history
+7.0%/yrLatest (2025): $850 · +16.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…