CashFlowRE
Sign in Sign up
1216 S Pittsburgh St
B Composite 71.5
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.8/10.0
  • 1% rule +7.8/10.0
  • Livability +3.6/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$109,900

1216 S Pittsburgh St · Connellsville, PA 15425
4 bd · 2.0 ba · 1,976 sqft · SingleFamily public records · 265 Days on market
Built 1930 6,094 sqft lot $56/sqft · 42% below area Est $189k · 42% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step back in time with this grand 3-story brick home, brimming with original 1930s character and endless potential. With its classic architecture, vintage details, and spacious layout, this is a rare opportunity to bring new life to a truly special property. From the moment you arrive, you'll notice the timeless curb appeal — original brickwork, charming lines, and a welcoming front porch that hints at the craftsmanship within. Inside, period features like built-ins, hardwood floors, original trim, and an ornate fireplace offer a rich foundation for restoration. The home offers a traditional floor plan with generous living and dining spaces, a sunlit kitchen waiting for your updates, and three levels of flexible living space—including a third floor with the potential to be a perfect for a guest suite, studio, or living space. The backyard offers room to create a private outdoor retreat. This property offers the chance to blend historic charm with modern touches, all in your own style.

Key facts

  • Original brickwork
  • Period features
  • Original trim

Tags

ORIGINAL BRICKWORKWELCOMING FRONT PORCHPERIOD FEATURESBUILT-INSHARDWOOD FLOORSORIGINAL TRIM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $278 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.9% vs local median 6.8% in Connellsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#602 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools D+, commute D+, crime D-.
  • Connellsville Area SD (rural): math 23% / reading 39% proficiency, ranked #440 of 539 in PA (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 65 active listings in the ZIP; 201 units permitted in Fayette County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Fayette County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 265 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 25y ago; this cycle's ask has dropped $30k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $58k; list at $110k implies a 89% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $96,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 265 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.28%
Cap rate
9.93%
Cash-on-cash
12.99%
DSCR
1.58
GRM
6.5

CMA / ARV

ARV (median comp)
$189,083
List price
$109,900
Delta
-41.88%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1150 S Pittsburgh St 0.11mi 4/1.5 2,009 (+2%) 11mo $126,000 $63 81
214 W Cedar Ave 0.36mi 4/1.0 2,048 (+4%) 4mo $215,000 $105 70
412 E Cedar 0.41mi 4/2.0 2,080 (+5%) 4mo $59,500 $29 69
1211 S Arch St 0.17mi 5/2.5 (+1) 2,018 (+2%) 20mo $139,000 $69 65
202 E Patterson Ave 0.28mi 3/1.5 (-1) 1,800 (-9%) 2mo $166,500 $93 63
309 E Green St 0.47mi 3/1.0 (-1) 1,992 (+1%) 6mo $110,000 $55 63
206 E Patterson Ave 0.29mi 4/1.5 1,920 (-3%) 23mo $175,000 $91 61
114 E Painter St 0.26mi 3/2.0 (-1) 1,880 (-5%) 17mo $205,000 $109 60
407 E Green St 0.48mi 3/1.0 (-1) 1,789 (-10%) 0mo $149,900 $84 52
201 W Green St 0.44mi 4/1.5 2,232 (+13%) 4mo $24,000 $11 52
411 S 9th St 0.71mi 3/2.0 (-1) 1,812 (-8%) 6mo $172,000 $95 43
1202 W Green St 0.74mi 5/2.5 (+1) 2,080 (+5%) 19mo $261,500 $126 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-0.1%
Equity multiple
1.00×
Total profit
$-62
Equity at exit
$16,386
10-year hold
IRR
9.7%
Equity multiple
1.75×
Total profit
$22,979
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15425

Home prices YoY
-15.9%
Active inventory
65
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,405 medium interval (Pro) →
Mortgage (P&I)
$576
Tax from tax record
$154 /mo · $1,854/yr
Insurance
$46
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$295
Net cashflow
$278

Break-even live

Break-even rent $1,053
Max offer price $109,900
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-18
    days on market $109,900 Active 265 DOM
  2. 2026-06-17
    days on market $109,900 Active 264 DOM
  3. 2026-06-16
    days on market $109,900 Active 263 DOM
  4. 2026-06-15
    days on market $109,900 Active 262 DOM
  5. 2026-06-13
    days on market $109,900 Active 260 DOM
  6. 2026-06-12
    days on market $109,900 Active 259 DOM
  7. 2026-06-09
    days on market $109,900 Active 256 DOM
  8. 2026-06-09
    price $109,900 Active 255 DOM
  9. 2026-06-08
    days on market $114,500 Active 255 DOM
  10. 2026-06-08
    days on market $114,500 Active 254 DOM
  11. 2026-06-07
    days on market $114,500 Active 253 DOM
  12. 2026-06-04
    days on market $114,500 Active 250 DOM
  13. 2026-06-02
    days on market $114,500 Active 249 DOM
  14. 2026-06-01
    days on market $114,500 Active 248 DOM
  15. 2026-05-31
    days on market $114,500 Active 247 DOM
  16. 2026-04-07
    price $114,500 1011-char remark
    Show marketing remark (1011 chars)

    Step back in time with this grand 3-story brick home, brimming with original 1930s character and endless potential. With its classic architecture, vintage details, and spacious layout, this is a rare opportunity to bring new life to a truly special property. From the moment you arrive, you'll notice the timeless curb appeal — original brickwork, charming lines, and a welcoming front porch that hints at the craftsmanship within. Inside, period features like built-ins, hardwood floors, original trim, and an ornate fireplace offer a rich foundation for restoration. The home offers a traditional floor plan with generous living and dining spaces, a sunlit kitchen waiting for your updates, and three levels of flexible living space—including a third floor with the potential to be a perfect for a guest suite, studio, or living space. The backyard offers room to create a private outdoor retreat. This property offers the chance to blend historic charm with modern touches, all in your own style.

  17. 2026-02-10
    price $117,500 1011-char remark
    Show marketing remark (1011 chars)

    Step back in time with this grand 3-story brick home, brimming with original 1930s character and endless potential. With its classic architecture, vintage details, and spacious layout, this is a rare opportunity to bring new life to a truly special property. From the moment you arrive, you'll notice the timeless curb appeal — original brickwork, charming lines, and a welcoming front porch that hints at the craftsmanship within. Inside, period features like built-ins, hardwood floors, original trim, and an ornate fireplace offer a rich foundation for restoration. The home offers a traditional floor plan with generous living and dining spaces, a sunlit kitchen waiting for your updates, and three levels of flexible living space—including a third floor with the potential to be a perfect for a guest suite, studio, or living space. The backyard offers room to create a private outdoor retreat. This property offers the chance to blend historic charm with modern touches, all in your own style.

  18. 2025-12-26
    price $123,900 1011-char remark
    Show marketing remark (1011 chars)

    Step back in time with this grand 3-story brick home, brimming with original 1930s character and endless potential. With its classic architecture, vintage details, and spacious layout, this is a rare opportunity to bring new life to a truly special property. From the moment you arrive, you'll notice the timeless curb appeal — original brickwork, charming lines, and a welcoming front porch that hints at the craftsmanship within. Inside, period features like built-ins, hardwood floors, original trim, and an ornate fireplace offer a rich foundation for restoration. The home offers a traditional floor plan with generous living and dining spaces, a sunlit kitchen waiting for your updates, and three levels of flexible living space—including a third floor with the potential to be a perfect for a guest suite, studio, or living space. The backyard offers room to create a private outdoor retreat. This property offers the chance to blend historic charm with modern touches, all in your own style.

  19. 2025-10-28
    price $133,900 1011-char remark
    Show marketing remark (1011 chars)

    Step back in time with this grand 3-story brick home, brimming with original 1930s character and endless potential. With its classic architecture, vintage details, and spacious layout, this is a rare opportunity to bring new life to a truly special property. From the moment you arrive, you'll notice the timeless curb appeal — original brickwork, charming lines, and a welcoming front porch that hints at the craftsmanship within. Inside, period features like built-ins, hardwood floors, original trim, and an ornate fireplace offer a rich foundation for restoration. The home offers a traditional floor plan with generous living and dining spaces, a sunlit kitchen waiting for your updates, and three levels of flexible living space—including a third floor with the potential to be a perfect for a guest suite, studio, or living space. The backyard offers room to create a private outdoor retreat. This property offers the chance to blend historic charm with modern touches, all in your own style.

  20. 2025-10-03
    price $135,900 1011-char remark
    Show marketing remark (1011 chars)

    Step back in time with this grand 3-story brick home, brimming with original 1930s character and endless potential. With its classic architecture, vintage details, and spacious layout, this is a rare opportunity to bring new life to a truly special property. From the moment you arrive, you'll notice the timeless curb appeal — original brickwork, charming lines, and a welcoming front porch that hints at the craftsmanship within. Inside, period features like built-ins, hardwood floors, original trim, and an ornate fireplace offer a rich foundation for restoration. The home offers a traditional floor plan with generous living and dining spaces, a sunlit kitchen waiting for your updates, and three levels of flexible living space—including a third floor with the potential to be a perfect for a guest suite, studio, or living space. The backyard offers room to create a private outdoor retreat. This property offers the chance to blend historic charm with modern touches, all in your own style.

  21. 2025-09-26
    listed $139,900 Active 1011-char remark
    Show marketing remark (1011 chars)

    Step back in time with this grand 3-story brick home, brimming with original 1930s character and endless potential. With its classic architecture, vintage details, and spacious layout, this is a rare opportunity to bring new life to a truly special property. From the moment you arrive, you'll notice the timeless curb appeal — original brickwork, charming lines, and a welcoming front porch that hints at the craftsmanship within. Inside, period features like built-ins, hardwood floors, original trim, and an ornate fireplace offer a rich foundation for restoration. The home offers a traditional floor plan with generous living and dining spaces, a sunlit kitchen waiting for your updates, and three levels of flexible living space—including a third floor with the potential to be a perfect for a guest suite, studio, or living space. The backyard offers room to create a private outdoor retreat. This property offers the chance to blend historic charm with modern touches, all in your own style.

  22. 2002-05-02
    soldstatus $58,000
  23. 2001-07-27
    soldstatus $27,000 160-char remark
    Show marketing remark (160 chars)

    LISTING OFS HOLDS HANDMONEY, PRE-APPROVE BUYER, AS IS COND, SPEC WARR DEED, SUBJ TO CORP APPROVAL, BUYER PAYS ALL TRANS TAXES SPEC ADDEND AGRMNT-POSS MONEYMAKER

  24. 2001-03-18
    listed $36,900 160-char remark
    Show marketing remark (160 chars)

    LISTING OFS HOLDS HANDMONEY, PRE-APPROVE BUYER, AS IS COND, SPEC WARR DEED, SUBJ TO CORP APPROVAL, BUYER PAYS ALL TRANS TAXES SPEC ADDEND AGRMNT-POSS MONEYMAKER

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,854 · $154/mo
Projected year-2 tax
$1,854 · $154/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥92°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,857
− Mortgage interest
−$6,156
− Property taxes
−$1,854
− Insurance
−$1,216
− Repairs & maintenance
−$1,349
− Management
−$1,349
− Depreciation
−$3,197
Taxable income
$1,737
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$417
After-tax cash flow
$2,914/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Connellsville Area SD
NCES district ID
4206660
Math proficiency
23% ▼ -15.00%
Reading proficiency
39% ▼ -10.00%
Median HH income
$39,315
Composite
25.95/100
National rank
#7333
State rank
#440 of 539 in PA

Livability — Connellsville

Score
72/100
State rank
#602
US rank
#5763

Category grades

Amenities F Commute D+ Cost of living A+ Crime D- Employment F Housing A+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Connellsville, PA
Population (ZIP)
17,752

Population outlook (Fayette County) Hauer SSP2

Today (2025)
127,561 people
By 2030
123,206 · -3.4%
By 2040
113,232 · -11.2%
By 2050
103,468 · -18.9%
By 2075
83,185 · -34.8%
By 2100
62,384 · -51.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Black 1%
Common ancestry
Romanian 7% Iranian 2% Slovak 1%
Foreign-born
1%
Languages at home
98% English-only · German/W. Germanic 1% Spanish 1%

Political lean MEDSL · Fayette

2024 margin
Solid R (+37.9) · D 30.8% · R 68.7%
2008→2024 swing
-37.5pp toward R · 2008: -0.4pp · 2024: -37.9pp
All cycles
2024: R+37.9 2020: R+33.5 2016: R+31.0 2012: R+8.3 2008: R+0.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -36.63%
Current HPI
193.6086
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+210.3% since first listed
9 events — show timeline
  • 2026-04-07 Price Changed $114,500 West Penn MLS
  • 2026-02-10 Price Changed $117,500 West Penn MLS
  • 2025-12-26 Price Changed $123,900 West Penn MLS
  • 2025-10-28 Price Changed $133,900 West Penn MLS
  • 2025-10-03 Price Changed $135,900 West Penn MLS
  • 2025-09-26 Listed $139,900 West Penn MLS
  • 2002-05-02 Sold (Public Records) $58,000 Public Records
  • 2001-07-27 Sold (MLS) $27,000 West Penn MLS
  • 2001-03-18 Listed $36,900 West Penn MLS

Property tax history

+2.4%/yr

Latest (2026): $1,854 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…