CashFlowRE
Sign in Sign up
4722 Plaza Ctr
D- Composite 38.61
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.1/30.0
  • ARV discount +7.1/15.0
  • Livability +4.0/5.0
  • DSCR +3.9/10.0
  • Rent growth +3.6/5.0
  • 1% rule +2.5/10.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$262,289

4722 Plaza Ctr · San Antonio, TX 78222
4 bd · 2.5 ba · 2,245 sqft · SingleFamily · 199 Days on market
Built 2025 4,456 sqft lot $117/sqft · at area comps Est $260k · at est. $29/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

Key facts

  • Granite countertops
  • Garden tub shower
  • Upgraded cabinets

Tags

WOODMONT CODY UPPER CABINETSEXTENDED BREAKFAST BARGRANITE COUNTERTOPSUPGRADED CABINETSGARDEN TUB SHOWERDALTILE TILE SURROUND

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $262k.

Deal economics

  • At list price, monthly cash flow is $-9 ($-108/yr) — negative.
  • To cash-flow at today's rent, offer at most $261k (0.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (25.0% below list).
  • Recommended offer: $197k (25.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F.
  • East Central ISD (rural): math 16% / reading 25% proficiency, ranked #758 of 826 in TX (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.3%/yr); 428 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 199 days — a 12% lower offer ($231k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $196,600 (25.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 199 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
6.25%
Cash-on-cash
-0.15%
DSCR
0.99
GRM
11.1

CMA / ARV

ARV (median comp)
$260,078
List price
$262,289
Delta
0.85%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4027 La Barista Dr 0.16mi 3/2.5 (-1) 2,100 (-6%) 1mo $260,107 $124 76
4762 Pico Pico St 0.09mi 4/2.5 2,100 (-6%) 14mo $288,698 $137 73
4107 Casita Mia St 0.07mi 4/2.5 2,527 (+13%) 7mo $281,127 $111 70
4726 Plaza Ctr 0.01mi 3/2.5 (-1) 1,908 (-15%) 3mo $239,517 $126 67
4703 Plaza Ctr 0.05mi 3/2.5 (-1) 2,100 (-6%) 19mo $272,345 $130 66
4750 Pico Pico St 0.08mi 3/2.5 (-1) 2,100 (-6%) 19mo $274,395 $131 64
4002 LA Barista Dr 0.21mi 3/2.5 (-1) 1,908 (-15%) 4mo $258,244 $135 56
4018 Islas Rd 0.14mi 3/2.5 (-1) 1,908 (-15%) 13mo $244,769 $128 53
4743 Pico Pico St 0.14mi 3/2.5 (-1) 1,908 (-15%) 13mo $239,048 $125 53
2822 Lou St 0.50mi 4/3.0 2,523 (+12%) 5mo $300,000 $119 50
4558 Otra Otra Dr 0.32mi 3/2.5 (-1) 1,930 (-14%) 18mo $243,605 $126 41
4726 Winneway Dr 0.62mi 5/2.0 (+1) 2,094 (-7%) 19mo $219,900 $105 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.35% rent growth · sell at horizon

5-year hold
IRR
-15.3%
Equity multiple
0.45×
Total profit
$-40,492
Equity at exit
$39,108
10-year hold
IRR
-5.0%
Equity multiple
0.66×
Total profit
$-25,087
Equity at exit
$22,678

Cash invested: $73,441 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78222

Home prices YoY
-4.8%
Rents YoY
4.3%
Active inventory
428
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$1,966 high interval (Pro) →
Mortgage (P&I)
$1,375
Tax from tax record
$48 /mo · $580/yr
Insurance
$109
HOA
$29
Vacancy / Maint / Mgmt
$413
Net cashflow
$-9

Break-even live

Break-even rent $1,977
Max offer price $260,702
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,572
Closing costs
$7,869
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4742 Pico Pico St San Antonio, TX 3.0 2.5 1780 $1,850 $1.04 43d 1 0.08mi
4603 River Post San Antonio, TX 4.0 2.5 2239 $1,695 $0.76 43d 1 0.36mi
5365 Southcross Ranch Rd San Antonio, TX 3.0 1.0–2.0 1568 $85,000 $54.21 1d 1 0.66mi
4910 Tee St San Antonio, TX 4.0 4.0 2791 $1,990 $0.71 21d 1 0.73mi
3918 Espada Fls San Antonio, TX 4.0 2.5 2323 $1,645 $0.71 10d 1 0.85mi
5618 Salado Fls San Antonio, TX 4.0 2.5 1901 $1,675 $0.88 43d 1 0.88mi
5322 Flying Hooves San Antonio, TX 3.0 2.5 1604 $1,900 $1.18 19d 1 0.91mi
8523 Green Bliss San Antonio, TX 4.0 2.5 1535 $1,549 $1.01 14d 1 0.91mi
5334 Hickory Pl San Antonio, TX 3.0 2.0 1401 $1,650 $1.18 43d 1 0.95mi
5319 Thistle Pl San Antonio, TX 4.0 3.0 1994 $2,100 $1.05 23d 1 0.99mi
4422 Chandler Rd #8 San Antonio, TX 3.0 2.5 1948 $1,695 $0.87 23d 1 1.04mi
5950 Lake Superior St San Antonio, TX 5.0 2.5 1781 $2,275 $1.28 4d 1 1.29mi
5719 Hematite Rim San Antonio, TX 4.0 2.5 2200 $3,500 $1.59 21d 1 1.33mi
3535 Honey Mdw San Antonio, TX 3.0 2.5 1438 $1,400 $0.97 16d 1 1.36mi
5330 Tourmaline Loop San Antonio, TX 4.0 2.5 2100 $1,800 $0.86 12d 1 1.38mi
2911 Lakebriar St San Antonio, TX 4.0 2.0 1440 $1,695 $1.18 2d 1 1.39mi
2911 Lakebriar St San Antonio, TX 4.0 2.0 1440 $1,695 $1.18 21d 1 1.39mi
4419 Meadowland Pl San Antonio, TX 4.0 3.0 1910 $1,806 $0.95 43d 1 1.42mi
5823 Hematite Rim San Antonio, TX 4.0 2.0 1524 $1,695 $1.11 23d 1 1.42mi
5011 Blue Rnch San Antonio, TX 3.0 2.5 1529 $1,740 $1.14 43d 1 1.42mi
4910 Sandstone Way San Antonio, TX 3.0 2.5 1849 $1,750 $0.95 21d 1 1.43mi
4910 Sandstone Way San Antonio, TX 3.0 2.5 1850 $1,750 $0.95 3d 1 1.43mi
5107 Blue Rnch San Antonio, TX 3.0 2.5 1529 $1,740 $1.14 23d 1 1.43mi
4518 Emma Way San Antonio, TX 4.0 2.0 1635 $1,540 $0.94 43d 1 1.45mi
5106 Blue Rnch San Antonio, TX 4.0 2.5 1798 $1,820 $1.01 43d 1 1.46mi
5231 Blue Rnch San Antonio, TX 3.0 2.5 1419 $1,690 $1.19 43d 1 1.47mi
5015 Jade Xing San Antonio, TX 4.0 2.5 1798 $1,820 $1.01 10d 1 1.48mi
2027 Leesburg St San Antonio, TX 3.0 2.0 1506 $1,545 $1.03 43d 1 1.48mi
5126 Blue Rnch San Antonio, TX 4.0 2.5 1798 $1,820 $1.01 43d 1 1.48mi
5130 Blue Rnch San Antonio, TX 3.0 2.5 1529 $1,740 $1.14 43d 1 1.48mi
4443 Glades Way San Antonio, TX 3.0 2.0 1450 $1,395 $0.96 43d 1 1.49mi
5107 Jade Xing San Antonio, TX 3.0 2.5 1419 $1,575 $1.11 23d 1 1.49mi
4510 Glades Way San Antonio, TX 4.0 2.5 1953 $1,700 $0.87 23d 1 1.50mi

HOA detail

Monthly dues
$29 · $348/yr
Likely covers
poolsecurity

Listing history 21 events

  1. 2026-05-15
    status Pending 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  2. 2026-05-08
    historical Active Option 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  3. 2026-04-25
    price $262,289 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  4. 2026-04-24
    status Back on Market 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  5. 2026-03-13
    status Pending 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  6. 2026-03-10
    price $261,289 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  7. 2026-03-07
    price $266,289 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  8. 2026-03-06
    status Back on Market 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  9. 2026-02-27
    historical Active Option 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  10. 2026-02-21
    price $256,289 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  11. 2026-02-07
    price $256,174 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  12. 2026-01-27
    price $261,164 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  13. 2026-01-17
    price $271,164 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  14. 2025-12-20
    price $268,164 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  15. 2025-12-13
    price $263,164 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  16. 2025-12-05
    status Back on Market 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  17. 2025-11-21
    historical Active Option 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  18. 2025-10-24
    price $268,164 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  19. 2025-10-17
    price $264,164 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  20. 2025-09-27
    price $262,164 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

  21. 2025-09-16
    listed $261,764 New 677-char remark
    Show marketing remark (677 chars)

    Step into this beautifully designed home featuring 9-ft. first-floor ceilings that enhance the open and airy atmosphere. The kitchen boasts Whirlpool stainless steel appliances, Woodmont Cody 42-in. upper cabinets, an extended breakfast bar, and granite countertops in Arctic Pearl. The primary bath offers upgraded cabinets and a 42-in. garden tub/shower with elegant Daltile tile surround. Decorative touches include a Carrara-style entry door, Kwikset Polo knob hardware, and Stella Vista ceramic tile flooring throughout the bathrooms, kitchen, and greatroom. Additional highlights include a wireless security system, a fully sodded yard, and an automatic sprinkler system.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$580 · $48/mo
Projected year-2 tax
$4,800 · $400/mo
Expected delta
+$4,219/yr (+$352/mo · 727.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,592
− Mortgage interest
−$14,692
− Property taxes
−$580
− Insurance
−$1,311
− Repairs & maintenance
−$1,887
− Management
−$1,887
− HOA
−$348
− Depreciation
−$7,630
Taxable loss
−$4,745
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,139
After-tax cash flow
$1,031/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
East Central ISD
NCES district ID
4817850
Math proficiency
16% ▼ -12.00%
Reading proficiency
25% ▼ -6.00%
Median HH income
$53,941
Composite
18.67/100
National rank
#8887
State rank
#758 of 826 in TX

Livability — San Antonio

Score
80/100
State rank
#31
US rank
#1616

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Antonio, TX
County
Bexar County · 1,990,555 people
City population
1,806,925
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
26,476
Household income
$66,362
Rent vs Own
28.5% rent · 71.5% own
Severe rent burden
686.0

Population outlook (Bexar County) Hauer SSP2

Today (2025)
2,336,851 people
By 2030
2,560,728 · +9.6%
By 2040
3,020,569 · +29.3%
By 2050
3,493,522 · +49.5%
By 2075
4,668,459 · +99.8%
By 2100
5,533,242 · +136.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (64%)
Race & ethnicity
Hispanic / Latino 64% Two or more races 26% White 19% Black 14% Asian 1%
Hispanic origin (detail)
Mexican 55%
Common ancestry
Romanian 1% Italian 1% Slovak 1%
Foreign-born
14% · Canada
Languages at home
61% English-only · Spanish 37% Arabic 1%

Political lean MEDSL · Bexar

2024 margin
Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
2008→2024 swing
+4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
All cycles
2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -14.18%
Current HPI
278.8429
Rent YoY
▲ 4.35%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+0.2% since first listed
21 events — show timeline
  • 2026-05-15 Pending LERA
  • 2026-05-08 Contingent LERA
  • 2026-04-25 Price Changed $262,289 LERA
  • 2026-04-24 Relisted LERA
  • 2026-03-13 Pending LERA
  • 2026-03-10 Price Changed $261,289 LERA
  • 2026-03-07 Price Changed $266,289 LERA
  • 2026-03-06 Relisted LERA
  • 2026-02-27 Contingent LERA
  • 2026-02-21 Price Changed $256,289 LERA
  • 2026-02-07 Price Changed $256,174 LERA
  • 2026-01-27 Price Changed $261,164 LERA
  • 2026-01-17 Price Changed $271,164 LERA
  • 2025-12-20 Price Changed $268,164 LERA
  • 2025-12-13 Price Changed $263,164 LERA
  • 2025-12-05 Relisted LERA
  • 2025-11-21 Contingent LERA
  • 2025-10-24 Price Changed $268,164 LERA
  • 2025-10-17 Price Changed $264,164 LERA
  • 2025-09-27 Price Changed $262,164 LERA
  • 2025-09-16 Listed $261,764 LERA

Property tax history

-1.4%/yr

Latest (2025): $580 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…