24217 Conservation Way Ave · Hammond, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.1/30.0
- ARV discount +9.7/15.0
- DSCR +3.9/10.0
- Livability +3.5/5.0
- 1% rule +3.2/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$300,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
UP TO $10,000 TOWARD BUYER'S CLOSING COSTS &/OR PREPAIDS &/OR BUYDOWN - WOW! Incredibly well maintained home w/ 4 generous bedrooms & 3 FULL baths - primary plus one downstairs. Flooring in downstairs guest BR recently changed from carpet to vinyl plank. Upstairs includes awesome loft for anything your heart desires - ofc / Futon for extra sleep space / game room / media / etc. Enormous enclosed / screened patio to enjoy outdoors & keep the mosquitos away! Gutters to divert rain water - yay! Tranquil setting with dense greenspace behind & on side of property. Community Pool, Playground, Walking Trail(s). HVAC - dual zoned. HVAC just serviced 2026May05. Range-Oven & hot wtr / gas. Elec - Entergy. Gas - Atmos Energy. Wtr - Tangipahoa Wtr Dist. Sewerage - CSWR / Magnolia Wtr. All this within Cypress Reserve community w/ amenities such as a pool, pavilion, playgrounds, & scenic lakes w/ homes built by D.R. Horton. VA financing of mortgage balance may be assumable (current 2.990%).
Key facts
- 8,276 sq ft lot
- Garage
- Community pool
Property features AI
Finance
- HOA & community: Homeowners association (Cypress Reserve HOA) with $625 annual fee; Community pool
Exterior
- Parking: Garage with two spaces and garage door opener
- Security: Security system; Smoke detectors
- Utilities: Public water; Public sewer
- Home design: 2 stories; Brick construction; Shingle roof; Excellent condition
- Construction: Brick exterior; Shingle roof; Slab foundation; Improvements include screened patio, fully fenced yard, and new flooring in downstairs guest bedroom
- Exterior features: Enclosed porch; Screened porch; Covered concrete patio; Patio; Fence / fully fenced yard; Shed(s)
Interior
- Kitchen: Dishwasher; Microwave; Oven; Range
- Bedrooms: Total rooms: 8
- Bathrooms: 3 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Attic; Ceiling fans; Pantry; Pull-down attic stairs
- Laundry & utility: Washer hookup; Dryer hookup; Water heater (energy-efficient)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $300k.
Deal economics
- At list price, monthly cash flow is $-14 ($-164/yr) — negative.
- To cash-flow at today's rent, offer at most $298k (0.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $245k (18.5% below list).
- Recommended offer: $245k (18.5% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 5.0% in Hammond — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, crime F.
- Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Champ Cooper Elementary School (math 18% / reading 41%, grade F, #333 of 646 statewide, top 54%, 1,126 students, 57% FRL) — zoned schools average 57% FRL vs 73% district-wide (15 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents flat; 526 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
- This rent runs 41% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.24%
- Cash-on-cash
- -0.20%
- DSCR
- 0.99
- GRM
- 10.2
CMA / ARV
- ARV (median comp)
- $315,063
- List price
- $300,000
- Delta
- -4.78%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 40343 Cypress Reserve Blvd | 0.25mi | 4/2.0 | 2,079 (-8%) | 1mo | $260,000 | $125 | 70 |
| 40201 Hastings Ct | 0.41mi | 4/3.0 | 2,400 (+6%) | 1mo | $331,405 | $138 | 70 |
| 42376 Landing View Rd | 0.38mi | 4/2.0 | 2,346 (+4%) | 5mo | $275,000 | $117 | 68 |
| 23728 Goose Point Dr | 0.53mi | 4/3.0 | 2,125 (-6%) | 0mo | $347,500 | $164 | 65 |
| 40191 Hastings Ct | 0.58mi | 4/3.0 | 2,400 (+6%) | 0mo | $319,900 | $133 | 62 |
| 24410 Arrowhead Rd | 0.58mi | 4/3.0 | 2,400 (+6%) | 2mo | $314,900 | $131 | 61 |
| 24431 Arrowhead Rd | 0.58mi | 4/3.0 | 2,443 (+8%) | 1mo | $310,000 | $127 | 59 |
| 39698 Axis Ave | 0.59mi | 4/2.0 | 2,130 (-6%) | 0mo | $287,835 | $135 | 59 |
| 42322 Landing View Rd | 0.29mi | 4/2.0 | 1,957 (-13%) | 2mo | $249,900 | $128 | 58 |
| 24419 Arrowhead Rd | 0.61mi | 4/2.0 | 2,400 (+6%) | 4mo | $247,900 | $103 | 54 |
| 40183 Hastings Ct | 0.58mi | 4/2.0 | 2,045 (-10%) | 1mo | $288,900 | $141 | 52 |
| 24413 Arrowhead Rd | 0.60mi | 3/2.0 (-1) | 2,400 (+6%) | 4mo | $264,900 | $110 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.66% rent growth · sell at horizon
- IRR
- -19.1%
- Equity multiple
- 0.34×
- Total profit
- $-55,151
- Equity at exit
- $44,731
- IRR
- -17.1%
- Equity multiple
- 0.15×
- Total profit
- $-71,345
- Equity at exit
- $25,939
Cash invested: $84,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70454
- Rents YoY
- 0.7%
- Active inventory
- 526
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $2,446 medium interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$196 /mo · $2,347/yr
- Insurance
- −$125
- HOA
- −$52
- Vacancy / Maint / Mgmt
- −$514
- Net cashflow
- $-14
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $75,000
- Closing costs
- $9,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 39638 Big Branch Dr Ponchatoula, LA | 4.0 | 3.5 | 2978 | $2,400 | $0.81 | 43d | 1 | 0.34mi |
| 40531 Cypress Reserve Blvd Ponchatoula, LA | 4.0 | 2.5 | 2597 | $2,750 | $1.06 | 43d | 1 | 0.51mi |
HOA detail
- Monthly dues
- $52 · $624/yr
- Likely covers
- watersewergaslandscapingpool
Listing history 19 events
-
2026-06-19days on market $300,000 Active 36 DOM
-
2026-06-18days on market $300,000 Active 35 DOM
-
2026-06-17days on market $300,000 Active 34 DOM
-
2026-06-16days on market $300,000 Active 33 DOM
-
2026-06-15days on market $300,000 Active 32 DOM
-
2026-06-14days on market $300,000 Active 30 DOM
-
2026-06-13days on market $300,000 Active 29 DOM
-
2026-06-10days on market $300,000 Active 27 DOM
-
2026-06-09days on market $300,000 Active 26 DOM
-
2026-06-08days on market $300,000 Active 25 DOM
-
2026-06-07days on market $300,000 Active 24 DOM
-
2026-06-05days on market $300,000 Active 21 DOM
-
2026-06-03days on market $300,000 Active 20 DOM
-
2026-06-02days on market $300,000 Active 19 DOM
-
2026-06-01days on market $300,000 Active 18 DOM
-
2026-05-31days on market $300,000 Active 17 DOM
-
2026-05-30days on market $300,000 Active 16 DOM
-
2026-05-14$310,000 Active 914-char remark
Show marketing remark (1019 chars)
UP TO $10,000 TOWARD BUYER'S CLOSING COSTS &/OR PREPAIDS &/OR BUYDOWN - WOW! Incredibly well maintained home w/ 4 generous bedrooms & 3 FULL baths - primary plus one downstairs. Flooring in downstairs guest BR recently changed from carpet to vinyl plank. Upstairs includes awesome loft for anything your heart desires - ofc / Futon for extra sleep space / game room / media / etc. Enormous enclosed / screened patio to enjoy outdoors & keep the mosquitos away! Gutters to divert rain water - yay! Tranquil setting with dense greenspace behind & on side of property. Community Pool, Playground, Walking Trail(s). HVAC - dual zoned. HVAC just serviced 2026May05. Range-Oven & hot wtr / gas. Elec - Entergy. Gas - Atmos Energy. Wtr - Tangipahoa Wtr Dist. Sewerage - CSWR / Magnolia Wtr. All this within Cypress Reserve community w/ amenities such as a pool, pavilion, playgrounds, & scenic lakes w/ homes built by D.R. Horton. VA financing of mortgage balance may be assumable (current 2.990%).
-
2026-05-14$310,000 Active 924-char remark
Show marketing remark (1019 chars)
UP TO $10,000 TOWARD BUYER'S CLOSING COSTS &/OR PREPAIDS &/OR BUYDOWN - WOW! Incredibly well maintained home w/ 4 generous bedrooms & 3 FULL baths - primary plus one downstairs. Flooring in downstairs guest BR recently changed from carpet to vinyl plank. Upstairs includes awesome loft for anything your heart desires - ofc / Futon for extra sleep space / game room / media / etc. Enormous enclosed / screened patio to enjoy outdoors & keep the mosquitos away! Gutters to divert rain water - yay! Tranquil setting with dense greenspace behind & on side of property. Community Pool, Playground, Walking Trail(s). HVAC - dual zoned. HVAC just serviced 2026May05. Range-Oven & hot wtr / gas. Elec - Entergy. Gas - Atmos Energy. Wtr - Tangipahoa Wtr Dist. Sewerage - CSWR / Magnolia Wtr. All this within Cypress Reserve community w/ amenities such as a pool, pavilion, playgrounds, & scenic lakes w/ homes built by D.R. Horton. VA financing of mortgage balance may be assumable (current 2.990%).
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,347 · $196/mo
- Projected year-2 tax
- $2,347 · $196/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,349
- − Mortgage interest
- −$16,805
- − Property taxes
- −$2,347
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,348
- − Management
- −$2,348
- − HOA
- −$624
- − Depreciation
- −$8,727
- Taxable loss
- −$5,350
- Est. tax savings @ 24.0%
- +$1,284
- After-tax cash flow
- $1,120/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tangipahoa Parish
- NCES district ID
- 2201680
- Math proficiency
- 18% ▼ -32.00%
- Reading proficiency
- 29% ▼ -31.00%
- Median HH income
- $41,283
- Composite
- 19.94/100
- National rank
- #8676
- State rank
- #63 of 98 in LA
Livability — Hammond
- Score
- 69/100
- State rank
- #77
- US rank
- #8868
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Tangipahoa Parish · 85,958 people
- City population
- 51,394
- Metro
- Hammond, LA
- Population (ZIP)
- 34,564
- Household income
- $71,611
- Rent vs Own
- Severe rent burden
- 479.0
Population outlook (Tangipahoa County) Hauer SSP2
- Today (2025)
- 144,204 people
- By 2030
- 151,413 · +5.0%
- By 2040
- 164,374 · +14.0%
- By 2050
- 175,427 · +21.7%
- By 2075
- 195,165 · +35.3%
- By 2100
- 201,641 · +39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 16% Two or more races 8% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 15% Slovak 1% Portuguese 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · Tangipahoa
- 2024 margin
- Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
- 2008→2024 swing
- -6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -83.55%
- Current HPI
- 129.6069
- Rent YoY
- ▲ 0.66%
- Metro
- Hammond, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-3.2% since first listed4 events — show timeline
- 2026-05-29 Price Changed $300,000 AcadianaMLS
- 2026-05-29 Price Changed $300,000 GSREIN
- 2026-05-14 Listed $310,000 AcadianaMLS
- 2026-05-14 Listed $310,000 GSREIN
Property tax history
+1.6%/yrLatest (2025): $2,347 · +1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…