1008 Painters Xing #1008 · Chadds Ford, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 6/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Schools +7.2/10.0
- Cash flow +6.6/30.0
- 1% rule +3.7/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +0.9/10.0
- Appreciation +0.0/10.0
$249,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in Ready! Painter's Crossing Condo offers maintenance free living at it's best! Newer updates incl; vinyl SGD to Balcony, front loading W/ D, energy eff refrig/freezer, S/C gas oven/range, microwave & GD. Beautiful Oak Kitchen. Home was used as a 2 Bedroom with Office but can be a 3rd Bedroom if needed. Neutral carpet & freshly painted, gas fireplace in Living Room. Updated Baths both with tub showers. Roof was recently replaced in 1000 bldg. Updated heater, pull down steps for Attic storage & extra storage at the end of the building. Picturesque Brandywine Valley, shops, theatres, museums at your doorstep, award winning Unionville- Chadds Ford Schools. Amenities for condo include pool, tennis court, picnic area, tot lot & walking trails. Quiet country setting yet so close to everything! Seller will share in the 4 months cap contribution fee at settlement!
Key facts
- Newer stove
- Updated baths
- Balcony
Tags
Property features AI
Finance
- Other: Washer/dryer hookup in unit; Pets allowed with number limits; Ground rent paid annually
- HOA & community: Monthly HOA fee includes gas, heat, water, trash, common area maintenance, lawn maintenance, management, parking fee, snow removal, exterior building maintenance, and a cook/gas fee; Community amenities include picnic area, outdoor pool, and playground/tot lot
Exterior
- Parking: Parking fee included in HOA
- Utilities: Central air conditioning (electric); Forced air heating (natural gas); Hot water: propane; Public water; Public sewer; Municipal trash service not provided
- Home design: Garden-style building (1–4 floors); Unit/flat; Entry on level 2; Fee simple ownership
- Construction: Stucco exterior; Shingle roof; Built year per assessor
- Exterior features: Community outdoor pool; Above-grade and below-grade structures noted; Not in a federal flood zone
Interior
- Kitchen: Refrigerator; Dishwasher; Microwave; Range hood; Disposal
- Bedrooms: Three bedrooms on the first upper level
- Bathrooms: Two full bathrooms (all upper levels)
- Interior features: Range hood; Disposal; No basement
- Laundry & utility: Washer and dryer included; Laundry located on the main floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $250k.
Deal economics
- At list price, monthly cash flow is $-411 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $177k (29.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $218k (12.7% below list).
- Recommended offer: $177k (29.1% below list) — sets the bar for cash-flow.
- Cap rate 4.3% vs local median 1.4% in Chadds Ford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
- Unionville-Chadds Ford SD (suburban): math 69% / reading 85% proficiency, ranked #4 of 539 in PA (top 1%) — strong family-tenant draw, lease renewals of 3-5y typical; only 3% free/reduced lunch — higher-income household profile.
- Zoned schools: Unionville Hs (math 93%, 1,306 students, 5% FRL) — zoned schools at 5% FRL track the district average.
- Market conditions: 66 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 299 units permitted in Delaware County in 2024 (5 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $205k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 29% of rent.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 4.31%
- Cash-on-cash
- -7.07%
- DSCR
- 0.69
- GRM
- 9.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -28.4%
- Equity multiple
- 0.05×
- Total profit
- $-66,346
- Equity at exit
- $37,201
- IRR
- -27.0%
- Equity multiple
- -0.29×
- Total profit
- $-90,360
- Equity at exit
- $21,572
Cash invested: $69,860 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19317
- Home prices YoY
- -21.8%
- Active inventory
- 66
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $2,177 high interval (Pro) →
- Mortgage (P&I)
- −$1,308
- Tax from tax record
- −$97 /mo · $1,161/yr
- Insurance
- −$104
- HOA
- −$622
- Vacancy / Maint / Mgmt
- −$457
- Net cashflow
- $-411
Break-even live
Sensitivity live
| Price | -10% $-270 | -5% $-341 | +0% $-411 | +5% $-482 | +10% $-553 |
|---|---|---|---|---|---|
| Rent | -10% $-583 | -5% $-497 | +0% $-411 | +5% $-325 | +10% $-239 |
| Rate | -1.0pp $-286 | -0.5pp $-348 | base $-411 | +0.5pp $-476 | +1.0pp $-542 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,375
- Closing costs
- $7,485
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1106 Painters Xing #1106 Chadds Ford, PA | 1.0 | 1.0 | 810 | $1,850 | $2.28 | 44d | 1 | 0.04mi |
| 501 Painters Xing Chadds Ford, PA | 1.0 | 1.0 | 703 | $1,795 | $2.55 | 44d | 1 | 0.10mi |
| 501 Painters Xing #501 Chadds Ford, PA | 1.0 | 1.0 | 703 | $1,895 | $2.70 | 44d | 1 | 0.10mi |
| 1609 Painters Xing #1609 Chadds Ford, PA | 3.0 | 2.5 | 1210 | $2,900 | $2.40 | 3d | 1 | 0.11mi |
| 100 Cornerstone Dr Glen Mills, PA | 1.0–3.0 | 1.0–2.0 | 1146 | $2,550 | $2.22 | 2d | 18 | 1.32mi |
HOA detail condo
- Monthly dues
- $622 · $7,464/yr
- Likely covers
- gaspool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 7 events
-
2026-06-18days on market $249,500 Active 8 DOM
-
2026-06-17days on market $249,500 Active 7 DOM
-
2026-06-16days on market $249,500 Active 6 DOM
-
2026-06-15days on market $249,500 Active 5 DOM
-
2026-06-13days on market $249,500 Active 3 DOM
-
2026-06-13remarks 581-char remark
-
2026-06-13$249,500 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,161 · $97/mo
- Projected year-2 tax
- $2,552 · $213/mo
- Expected delta
- +$1,390/yr (+$116/mo · 119.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,123
- − Mortgage interest
- −$13,976
- − Property taxes
- −$1,161
- − Insurance
- −$1,248
- − Repairs & maintenance
- −$2,090
- − Management
- −$2,090
- − HOA
- −$7,464
- − Depreciation
- −$7,258
- Taxable loss
- −$9,163
- Est. tax savings @ 24.0%
- +$2,199
- After-tax cash flow
- $-2,737/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Unionville-Chadds Ford SD
- NCES district ID
- 4224210
- Math proficiency
- 69% ▼ -7.00%
- Reading proficiency
- 85% ▼ -4.00%
- Median HH income
- $121,143
- Composite
- 71.91/100
- National rank
- #214
- State rank
- #4 of 539 in PA
Livability — Chadds Ford
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 10,844
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 577,490 people
- By 2030
- 581,243 · +0.6%
- By 2040
- 584,700 · +1.2%
- By 2050
- 586,581 · +1.6%
- By 2075
- 598,706 · +3.7%
- By 2100
- 590,823 · +2.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Asian 12% Two or more races 6% Hispanic / Latino 6% Black 1%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Romanian 3% Italian 3% Subsaharan African 3%
- Foreign-born
- 12% · China, Canada, South Korea
- Languages at home
- 86% English-only · Chinese 5% Other Asian/Pacific 3% Other Indo-European 2%
Political lean MEDSL · Delaware
- 2024 margin
- Strong D (+23.7) · D 61.4% · R 37.6% · Other 1.0%
- 2008→2024 swing
- +2.3pp toward D · 2008: 21.4pp · 2024: 23.7pp
- All cycles
- 2024: D+23.7 2020: D+26.7 2016: D+22.0 2012: D+21.8 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.82%
- Current HPI
- 282.6281
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+246.5% since first listed22 events — show timeline
- 2026-06-11 Listed $249,500 BRIGHT MLS
- 2026-06-10 Coming Soon $249,500 BRIGHT MLS
- 2022-04-26 Sold (Public Records) $205,000 Public Records
- 2012-10-23 Sold (Public Records) $140,000 Public Records
- 2012-10-19 Sold (MLS) $140,000 TREND
- 2012-10-19 Sold (MLS) $140,000 BRIGHT MLS
- 2012-10-02 Pending — TREND
- 2012-09-27 Listing Removed — BRIGHT MLS
- 2012-08-27 Listed $153,000 TREND
- 2012-08-27 Listed $153,000 BRIGHT MLS
- 2008-12-16 Sold (Public Records) $170,000 Public Records
- 2008-12-12 Sold (MLS) $170,000 BRIGHT MLS
- 2008-09-24 Listing Removed — BRIGHT MLS
- 2008-09-02 Listed $179,900 BRIGHT MLS
- 2004-04-28 Sold (MLS) $144,000 BRIGHT MLS
- 2004-04-23 Sold (Public Records) $144,000 Public Records
- 2004-02-23 Listing Removed — BRIGHT MLS
- 2004-01-24 Listed $144,000 BRIGHT MLS
- 1998-08-10 Sold (Public Records) $76,000 Public Records
- 1996-12-31 Listing Removed — BRIGHT MLS
- 1996-03-01 Listed $78,000 BRIGHT MLS
- 1986-07-07 Sold (Public Records) $72,000 Public Records
Property tax history
-3.1%/yrLatest (2026): $1,161 · -62.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…