CashFlowRE
Sign in Sign up
2 Fisher Dr #618
D Composite 42.66
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • 1% rule +10.0/10.0
  • Cash flow +8.8/30.0
  • ARV discount +7.5/15.0
  • Rent growth +4.3/5.0
  • Schools +3.7/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.4/10.0
  • Appreciation +0.0/10.0

$185,000

2 Fisher Dr #618 · Mount Vernon, NY 10552
2 bd · 1.0 ba · 1,000 sqft · Condo · 170 Days on market
Built 1952

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nice 2BR Coop Awaits You! Live/Own For LESS Than $1350 a month-ONLY 22 minutes from Midtown? Incredible: Deal/Complex/Financials/Investment! PLUS this Complex participates in NY STAR Reduction Program = ADD'L $175 in Savings Per Month(when activated) = less than $1200 to OWN A 2BR Coop? In New York?! UNHEARD of! But its ALL True! Need 700+ Credit @ least 2 yrs employment & a simple desire to own (& for less!) * Now ONLY 10% Down

Key facts

  • In-house laundry
  • Quiet neighborhood
  • Topmost floor

Tags

TOPMOST FLOORHARDWOOD FLOORSSTAINLESS STEEL APPLIANCESIN-HOUSE LAUNDRYQUIET NEIGHBORHOOD

Property features AI

Finance

  • HOA & community: Association managed by Gramatan Management, Inc.; Association amenities include elevator(s), maintenance, parking and playground; Association fee covers common area and exterior maintenance, grounds care, heat, hot water, sewer, trash, water, snow removal and other services

Exterior

  • Parking: Has a 1-car garage; No carport
  • Security: Security system; Smoke detectors
  • Utilities: Public sewer; Cable available; Electricity available; Natural gas connected; Public trash collection; Water available
  • Home design: Stock cooperative; Located on the 6th floor or higher; Actual property condition
  • Construction: Brick and stone construction
  • Exterior features: Garden; Mailbox; Playground; Planned development community; Not waterfront

Interior

  • Kitchen: Gas range; Microwave; Refrigerator; Stainless steel appliances
  • Bedrooms: 5 total rooms (bedroom count not specified separately)
  • Flooring: Carpet; Ceramic tile; Hardwood
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Wall/window air conditioning units
  • Interior features: Ceiling fan(s); Elevator; His and hers closets; Basement with common areas, full height, storage space and walk-out access; Pets allowed (contact for details)
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $185k.

Deal economics

  • At list price, monthly cash flow is $-153 ($-2k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $185k).
  • Recommended offer: $163k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 71/100 on livability (#397 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, health & safety A, employment B; Watch: crime D-, cost of living F.
  • Mount Vernon School District (suburban): math 35% / reading 50% proficiency, ranked #485 of 590 in NY (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Lincoln School (math 32% / reading 62%, grade D-, #1,195 of 2,108 statewide, top 60%, 498 students, 65% FRL); Mount Vernon High School (math 54% / reading 75%, grade B-, #776 of 1,100 statewide, top 73%, 1,094 students, 76% FRL).
  • Zoned-school proficiency averages 56% at this address vs 42% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Mount Vernon School District average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+7.0%/yr); 125 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($97k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 170 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $100k; list at $185k implies a 85% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 39% of rent; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,800 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 170 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.50%
Cap rate
5.30%
Cash-on-cash
-3.55%
DSCR
0.84
GRM
5.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 7.04% rent growth · sell at horizon

5-year hold
IRR
-13.7%
Equity multiple
0.47×
Total profit
$-27,279
Equity at exit
$27,584
10-year hold
IRR
3.8%
Equity multiple
1.37×
Total profit
$18,972
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 10552

Rents YoY
7.0%
Active inventory
125
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$2,780 high interval (Pro) →
Mortgage (P&I)
$970
Tax est. 1.5%
$231 /mo · $2,775/yr
Insurance
$77
HOA est. from 2 same-building comps
$1,071
Vacancy / Maint / Mgmt
$584
Net cashflow
$-153

Break-even live

Break-even rent $2,974
Max offer price $162,824
Occupancy floor

Sensitivity live

Price -10% $-25 -5% $-89 +0% $-153 +5% $-217 +10% $-281
Rent -10% $-373 -5% $-263 +0% $-153 +5% $-43 +10% $66
Rate -1.0pp $-60 -0.5pp $-106 base $-153 +0.5pp $-201 +1.0pp $-250

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
112 N Columbus Ave Unit 2 Mt Vernon, NY 2.0 2.0 900 $2,997 $3.33 19d 1 0.33mi
148 Claremont Ave Mount Vernon, NY 2.0 1.0 960 $2,400 $2.50 19d 1 0.33mi
635 E Lincoln Ave Mount Vernon, NY 2.0 1.0 1000 $3,150 $3.15 8d 1 0.40mi
173 Washington St Unit 1 Mt Vernon, NY 3.0 2.0 1100 $3,000 $2.73 25d 1 0.68mi
173 Washington St Unit 2 Mt Vernon, NY 3.0 2.0 1500 $3,200 $2.13 2d 1 0.68mi
173 Crary Ave Mount Vernon, NY 3.0 2.0 1100 $3,100 $2.82 25d 1 0.70mi
33 William St Mount Vernon, NY 1.0–2.0 1.0 725 $2,675 $3.69 22d 2 0.91mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 1014 $5,080 $5.01 25d 15 0.95mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 955 $3,199 $3.35 2d 16 0.95mi
669 N Terrace Ave Mount Vernon, NY 1.0 1.0 750 $2,031 $2.71 25d 1 0.96mi
230 N 7th Ave Unit 2 Mt Vernon, NY 1.0 1.0 950 $2,300 $2.42 11d 1 0.98mi
12 Putnam St Mount Vernon, NY 2.0 1.0 950 $2,600 $2.74 25d 1 1.00mi
26 W Devonia Ave Unit 1 Mt Vernon, NY 3.0 1.5 1388 $4,200 $3.03 12d 1 1.01mi
103 North St Mount Vernon, NY 1.0 1.0 720 $1,900 $2.64 21d 1 1.03mi
80 W Grand St Mount Vernon, NY 1.0 1.0 850 $1,942 $2.28 25d 1 1.05mi
645 N MacQuesten Pkwy Unit 3G Mt Vernon, NY 2.0 1.0 950 $3,195 $3.36 25d 1 1.06mi
257 S 2nd Ave Mount Vernon, NY 1.0 1.0 800 $2,250 $2.81 25d 1 1.09mi
150 S 6th Ave Unit 2 Mt Vernon, NY 1.0 1.0 800 $2,500 $3.12 8d 1 1.17mi
150 S 6th Ave Unit 2 Mt Vernon, NY 1.0 1.0 800 $2,500 $3.12 18d 1 1.17mi
14 Elm St Unit 2 Mt Vernon, NY 2.0 1.0 1000 $2,800 $2.80 25d 1 1.20mi
32 N Bond St Mount Vernon, NY 1.0 1.0 850 $1,900 $2.24 8d 1 1.28mi
18 N Bond St Unit 3D Mt Vernon, NY 1.0 1.0 750 $2,000 $2.67 25d 1 1.31mi
10 9th St Unit 2 New Rochelle, NY 2.0 1.0 1185 $2,850 $2.41 44d 1 1.31mi
9 9th St Unit 3rd Floor New Rochelle, NY 1.0 1.0 750 $2,100 $2.80 44d 1 1.33mi
9 9th St Unit 1st Floor New Rochelle, NY 3.0 1.0 1463 $3,400 $2.32 44d 1 1.33mi
119 S 11th Ave Unit 1 Mt Vernon, NY 2.0 1.0 700 $2,800 $4.00 11d 1 1.34mi
671 Bronx River Rd Unit 3A Yonkers, NY 2.0 1.5 950 $3,000 $3.16 25d 1 1.34mi
200 Crescent Pl Unit 2nd fl Yonkers, NY 1.0 1.0 800 $2,300 $2.88 17d 1 1.36mi
274 Lockwood Ave Unit First floor New Rochelle, NY 2.0 1.0 908 $2,700 $2.97 44d 1 1.43mi
119 S 13th Ave Mount Vernon, NY 2.0 1.0 800 $2,997 $3.75 14d 1 1.44mi
225 Sickles Ave Unit 1 New Rochelle, NY 1.0 1.0 750 $2,600 $3.47 44d 1 1.45mi
49 5th St Apt 8 New Rochelle, NY 2.0 1.0 800 $2,429 $3.04 14d 1 1.46mi
49 5th St Apt 8 New Rochelle, NY 2.0 1.0 800 $2,429 $3.04 44d 1 1.46mi

HOA detail condo

Monthly dues
$0 · $0/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 41 events

  1. 2026-06-18
    days on market $185,000 Active 170 DOM
  2. 2026-06-17
    days on market $185,000 Active 169 DOM
  3. 2026-06-16
    days on market $185,000 Active 168 DOM
  4. 2026-06-15
    days on market $185,000 Active 167 DOM
  5. 2026-06-13
    days on market $185,000 Active 165 DOM
  6. 2026-06-09
    days on market $185,000 Active 161 DOM
  7. 2026-06-08
    days on market $185,000 Active 160 DOM
  8. 2026-06-07
    days on market $185,000 Active 159 DOM
  9. 2026-06-04
    days on market $185,000 Active 156 DOM
  10. 2026-06-03
    days on market $185,000 Active 155 DOM
  11. 2026-06-02
    days on market $185,000 Active 154 DOM
  12. 2026-06-01
    days on market $185,000 Active 153 DOM
  13. 2026-05-31
    days on market $185,000 Active 152 DOM
  14. 2026-03-28
    status Active
  15. 2025-12-03
    status Pending
  16. 2025-10-02
    status Active
  17. 2025-07-29
    status Pending
  18. 2025-07-03
    listed $185,000 Active
  19. 2017-04-02
    price $100,000 442-char remark
    Show marketing remark (442 chars)

    Nice 2BR Coop Awaits You! Live/Own For LESS Than $1350 a month-ONLY 22 minutes from Midtown? Incredible: Deal/Complex/Financials/Investment! PLUS this Complex participates in NY STAR Reduction Program = ADD'L $175 in Savings Per Month(when activated) = less than $1200 to OWN A 2BR Coop? In New York?! UNHEARD of! But its ALL True! Need 700+ Credit @ least 2 yrs employment & a simple desire to own (& for less!) * Now ONLY 10% Down

  20. 2017-04-02
    soldstatus $100,000 Sold 442-char remark
    Show marketing remark (442 chars)

    Nice 2BR Coop Awaits You! Live/Own For LESS Than $1350 a month-ONLY 22 minutes from Midtown? Incredible: Deal/Complex/Financials/Investment! PLUS this Complex participates in NY STAR Reduction Program = ADD'L $175 in Savings Per Month(when activated) = less than $1200 to OWN A 2BR Coop? In New York?! UNHEARD of! But its ALL True! Need 700+ Credit @ least 2 yrs employment & a simple desire to own (& for less!) * Now ONLY 10% Down

  21. 2016-05-23
    historical Pending 442-char remark
    Show marketing remark (442 chars)

    Nice 2BR Coop Awaits You! Live/Own For LESS Than $1350 a month-ONLY 22 minutes from Midtown? Incredible: Deal/Complex/Financials/Investment! PLUS this Complex participates in NY STAR Reduction Program = ADD'L $175 in Savings Per Month(when activated) = less than $1200 to OWN A 2BR Coop? In New York?! UNHEARD of! But its ALL True! Need 700+ Credit @ least 2 yrs employment & a simple desire to own (& for less!) * Now ONLY 10% Down

  22. 2016-05-23
    price $105,000 442-char remark
    Show marketing remark (442 chars)

    Nice 2BR Coop Awaits You! Live/Own For LESS Than $1350 a month-ONLY 22 minutes from Midtown? Incredible: Deal/Complex/Financials/Investment! PLUS this Complex participates in NY STAR Reduction Program = ADD'L $175 in Savings Per Month(when activated) = less than $1200 to OWN A 2BR Coop? In New York?! UNHEARD of! But its ALL True! Need 700+ Credit @ least 2 yrs employment & a simple desire to own (& for less!) * Now ONLY 10% Down

  23. 2015-12-31
    status Active 442-char remark
    Show marketing remark (442 chars)

    Nice 2BR Coop Awaits You! Live/Own For LESS Than $1350 a month-ONLY 22 minutes from Midtown? Incredible: Deal/Complex/Financials/Investment! PLUS this Complex participates in NY STAR Reduction Program = ADD'L $175 in Savings Per Month(when activated) = less than $1200 to OWN A 2BR Coop? In New York?! UNHEARD of! But its ALL True! Need 700+ Credit @ least 2 yrs employment & a simple desire to own (& for less!) * Now ONLY 10% Down

  24. 2015-07-24
    historical Pending 442-char remark
    Show marketing remark (442 chars)

    Nice 2BR Coop Awaits You! Live/Own For LESS Than $1350 a month-ONLY 22 minutes from Midtown? Incredible: Deal/Complex/Financials/Investment! PLUS this Complex participates in NY STAR Reduction Program = ADD'L $175 in Savings Per Month(when activated) = less than $1200 to OWN A 2BR Coop? In New York?! UNHEARD of! But its ALL True! Need 700+ Credit @ least 2 yrs employment & a simple desire to own (& for less!) * Now ONLY 10% Down

  25. 2015-06-08
    listed $105,000 Active 442-char remark
    Show marketing remark (442 chars)

    Nice 2BR Coop Awaits You! Live/Own For LESS Than $1350 a month-ONLY 22 minutes from Midtown? Incredible: Deal/Complex/Financials/Investment! PLUS this Complex participates in NY STAR Reduction Program = ADD'L $175 in Savings Per Month(when activated) = less than $1200 to OWN A 2BR Coop? In New York?! UNHEARD of! But its ALL True! Need 700+ Credit @ least 2 yrs employment & a simple desire to own (& for less!) * Now ONLY 10% Down

  26. 2015-04-10
    historical Withdrawn
  27. 2015-04-10
    historical
  28. 2014-12-31
    price
  29. 2014-03-24
    listed Active
  30. 2014-03-24
    listed $100,000
  31. 2014-01-30
    historical Cancelled
  32. 2014-01-29
    historical
  33. 2013-09-25
    price
  34. 2013-04-26
    listed Active
  35. 2013-04-26
    listed $117,000
  36. 2009-10-01
    historical
  37. 2008-08-18
    listed
  38. 2008-07-31
    historical
  39. 2007-04-09
    listed
  40. 2007-04-02
    historical
  41. 2007-02-10
    listed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,361
− Mortgage interest
−$10,363
− Property taxes
−$2,775
− Insurance
−$925
− Repairs & maintenance
−$2,669
− Management
−$2,669
− HOA
−$12,852
− Depreciation
−$5,382
Taxable loss
−$4,274
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,026
After-tax cash flow
$-813/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mount Vernon School District
NCES district ID
3620100
Math proficiency
35% ▼ -3.00%
Reading proficiency
50% ▲ 6.00%
Median HH income
$50,890
Composite
36.59/100
National rank
#4631
State rank
#485 of 590 in NY

Livability — Mount Vernon

Score
71/100
State rank
#397
US rank
#6876

Category grades

Amenities C+ Commute A+ Cost of living F Crime D- Employment B Housing C Health & safety A User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mount Vernon, NY
County
Westchester County · 709,332 people
City population
61,313
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
22,341
Household income
$96,717
Rent vs Own
35.3% rent · 64.7% own
Severe rent burden
652.0

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Black 39% White 31% Hispanic / Latino 17% Two or more races 7% Asian 5%
Hispanic origin (detail)
Puerto Rican 5% Dominican 6%
Common ancestry
Russian 2% Estonian 2% Hispanic 1%
Foreign-born
27% · Canada, China
Languages at home
74% English-only · Spanish 12% Other Indo-European 7% French/Haitian/Cajun 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -393.94%
Current HPI
244.3166
Rent YoY
▲ 7.04%
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+58.1% since first listed
28 events — show timeline
  • 2026-03-28 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2025-12-03 Pending OneKey® MLS as Distributed by MLS Grid
  • 2025-10-02 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2025-07-29 Pending OneKey® MLS as Distributed by MLS Grid
  • 2025-07-03 Listed $185,000 OneKey® MLS as Distributed by MLS Grid
  • 2017-04-02 Sold (MLS) $100,000 OneKey® MLS as Distributed by MLS Grid
  • 2017-04-02 Price Changed $100,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-05-23 Contingent OneKey® MLS as Distributed by MLS Grid
  • 2016-05-23 Price Changed $105,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-12-31 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2015-07-24 Contingent OneKey® MLS as Distributed by MLS Grid
  • 2015-06-08 Listed $105,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-04-10 Delisted HGMLS
  • 2015-04-10 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-12-31 Price Changed HGMLS
  • 2014-03-24 Listed HGMLS
  • 2014-03-24 Listed $100,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-01-30 Delisted HGMLS
  • 2014-01-29 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2013-09-25 Price Changed HGMLS
  • 2013-04-26 Listed HGMLS
  • 2013-04-26 Listed $117,000 OneKey® MLS as Distributed by MLS Grid
  • 2009-10-01 Delisted HGMLS
  • 2008-08-18 Listed HGMLS
  • 2008-07-31 Delisted HGMLS
  • 2007-04-09 Listed HGMLS
  • 2007-04-02 Delisted HGMLS
  • 2007-02-10 Listed HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…