328 Commerce St · Corning, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.8/30.0
- DSCR +7.3/10.0
- 1% rule +6.1/10.0
- ARV discount +5.2/15.0
- Livability +4.4/5.0
- Schools +4.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is your winter project! Great opportunity for a flip or rehab for you and your family. The home features a classic floor plan with an enclosed porch, a spacious great room, a cozy living room, and a full bathroom on the first floor. The back deck offers space for relaxation, and the fully fenced yard is perfect for outdoor activities. There’s also a detached garage and driveway off Roundhouse Lane. The property does need a tear-off roof, but the mechanicals appear solid, giving you a great starting point for your work. Finish the renovations by spring and enjoy the rewards! Located in Corning, this home is near Market Street with its shops, restaurants, and galleries. Denison Park is close by for recreation, and the Corning Museum of Glass and Rockwell Museum are just a short drive away. Schools, grocery stores, and other amenities are all within easy reach. Don’t miss this chance to create something special!
Key facts
- Large eat-in kitchen
- Gas fireplace
- New appliances
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $189k.
Deal economics
- At list price, monthly cash flow is $327 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $189k).
- Recommended offer: $183k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 87/100 on livability (#14 in NY, #334 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: employment D.
- Corning City School District (town): math 44% / reading 53% proficiency, ranked #406 of 590 in NY (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 106 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 196 units permitted in Steuben County in 2024 (0 in 5+ unit buildings).
- This rent runs 34% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Steuben County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 56 days — a 3% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $53k; list at $189k implies a 257% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 56 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.37%
- Cash-on-cash
- 7.43%
- DSCR
- 1.33
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $179,838
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 315 E 2nd St | 0.31mi | 4/2.0 (+1) | 1,932 (+4%) | 11mo | $86,000 | $45 | 64 |
| 107 E Second St | 0.57mi | 3/2.0 | 1,769 (-5%) | 8mo | $132,000 | $75 | 60 |
| 385 Watauga Avenue Ext | 0.46mi | 4/1.5 (+1) | 1,798 (-3%) | 10mo | $115,000 | $64 | 58 |
| 10 Corning Blvd | 0.64mi | 4/2.5 (+1) | 1,804 (-3%) | 5mo | $245,000 | $136 | 54 |
| 240 Park Ave | 0.43mi | 4/2.0 (+1) | 1,800 (-3%) | 19mo | $50,000 | $28 | 54 |
| 175 E 3rd St | 0.51mi | 4/2.0 (+1) | 1,991 (+7%) | 6mo | $199,000 | $100 | 54 |
| 373 Watauga Avenue Ext | 0.46mi | 4/2.0 (+1) | 2,076 (+12%) | 1mo | $180,000 | $87 | 53 |
| 213 Wall St | 0.68mi | 3/2.0 | 1,932 (+4%) | 12mo | $260,000 | $135 | 52 |
| 183 Columbia St | 0.40mi | 3/2.0 | 1,586 (-14%) | 12mo | $132,000 | $83 | 47 |
| 112 E Third St | 0.62mi | 4/2.0 (+1) | 1,933 (+4%) | 16mo | $198,000 | $102 | 45 |
| 171 Upper Delevan Ave | 0.69mi | 3/2.0 | 2,108 (+14%) | 8mo | $290,000 | $138 | 38 |
| 159 Watauga | 0.67mi | 2/1.5 (-1) | 1,677 (-10%) | 15mo | $162,000 | $97 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.9%
- Equity multiple
- 0.82×
- Total profit
- $-9,726
- Equity at exit
- $28,181
- IRR
- 4.8%
- Equity multiple
- 1.35×
- Total profit
- $18,559
- Equity at exit
- $16,341
Cash invested: $52,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 14830
- Active inventory
- 106
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,090 medium interval (Pro) →
- Mortgage (P&I)
- −$991
- Tax from tax record
- −$254 /mo · $3,044/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$439
- Net cashflow
- $327
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,250
- Closing costs
- $5,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 171 E 1st St Corning, NY | 3.0 | 2.5 | 1569 | $3,352 | $2.14 | 44d | 1 | 0.43mi |
Listing history 23 events
-
2026-06-18status $189,000 Pending 56 DOM
-
2026-06-18days on market $189,000 Active Under Contract 56 DOM
-
2026-06-17days on market $189,000 Active Under Contract 55 DOM
-
2026-06-16days on market $189,000 Active Under Contract 54 DOM
-
2026-06-15days on market $189,000 Active Under Contract 53 DOM
-
2026-06-14days on market $189,000 Active Under Contract 51 DOM
-
2026-06-12days on market $189,000 Active Under Contract 50 DOM
-
2026-06-09days on market $189,000 Active Under Contract 47 DOM
-
2026-06-08days on market $189,000 Active Under Contract 46 DOM
-
2026-06-07days on market $189,000 Active Under Contract 45 DOM
-
2026-06-05days on market $189,000 Active Under Contract 42 DOM
-
2026-06-03days on market $189,000 Active Under Contract 41 DOM
-
2026-06-02days on market $189,000 Active Under Contract 40 DOM
-
2026-06-01days on market $189,000 Active Under Contract 39 DOM
-
2026-05-31days on market $189,000 Active Under Contract 38 DOM
-
2026-05-30days on market $189,000 Active Under Contract 37 DOM
-
2026-04-29historical Active Under Contract
-
2026-04-23$189,000 Active
-
2025-04-04soldstatus $53,000 Closed 942-char remark
Show marketing remark (942 chars)
This is your winter project! Great opportunity for a flip or rehab for you and your family. The home features a classic floor plan with an enclosed porch, a spacious great room, a cozy living room, and a full bathroom on the first floor. The back deck offers space for relaxation, and the fully fenced yard is perfect for outdoor activities. There’s also a detached garage and driveway off Roundhouse Lane. The property does need a tear-off roof, but the mechanicals appear solid, giving you a great starting point for your work. Finish the renovations by spring and enjoy the rewards! Located in Corning, this home is near Market Street with its shops, restaurants, and galleries. Denison Park is close by for recreation, and the Corning Museum of Glass and Rockwell Museum are just a short drive away. Schools, grocery stores, and other amenities are all within easy reach. Don’t miss this chance to create something special!
-
2025-04-01soldstatus $53,000
-
2025-01-24status Pending 942-char remark
Show marketing remark (942 chars)
This is your winter project! Great opportunity for a flip or rehab for you and your family. The home features a classic floor plan with an enclosed porch, a spacious great room, a cozy living room, and a full bathroom on the first floor. The back deck offers space for relaxation, and the fully fenced yard is perfect for outdoor activities. There’s also a detached garage and driveway off Roundhouse Lane. The property does need a tear-off roof, but the mechanicals appear solid, giving you a great starting point for your work. Finish the renovations by spring and enjoy the rewards! Located in Corning, this home is near Market Street with its shops, restaurants, and galleries. Denison Park is close by for recreation, and the Corning Museum of Glass and Rockwell Museum are just a short drive away. Schools, grocery stores, and other amenities are all within easy reach. Don’t miss this chance to create something special!
-
2024-12-21historical Active Under Contract 942-char remark
Show marketing remark (942 chars)
This is your winter project! Great opportunity for a flip or rehab for you and your family. The home features a classic floor plan with an enclosed porch, a spacious great room, a cozy living room, and a full bathroom on the first floor. The back deck offers space for relaxation, and the fully fenced yard is perfect for outdoor activities. There’s also a detached garage and driveway off Roundhouse Lane. The property does need a tear-off roof, but the mechanicals appear solid, giving you a great starting point for your work. Finish the renovations by spring and enjoy the rewards! Located in Corning, this home is near Market Street with its shops, restaurants, and galleries. Denison Park is close by for recreation, and the Corning Museum of Glass and Rockwell Museum are just a short drive away. Schools, grocery stores, and other amenities are all within easy reach. Don’t miss this chance to create something special!
-
2024-12-12$59,777 Active 942-char remark
Show marketing remark (942 chars)
This is your winter project! Great opportunity for a flip or rehab for you and your family. The home features a classic floor plan with an enclosed porch, a spacious great room, a cozy living room, and a full bathroom on the first floor. The back deck offers space for relaxation, and the fully fenced yard is perfect for outdoor activities. There’s also a detached garage and driveway off Roundhouse Lane. The property does need a tear-off roof, but the mechanicals appear solid, giving you a great starting point for your work. Finish the renovations by spring and enjoy the rewards! Located in Corning, this home is near Market Street with its shops, restaurants, and galleries. Denison Park is close by for recreation, and the Corning Museum of Glass and Rockwell Museum are just a short drive away. Schools, grocery stores, and other amenities are all within easy reach. Don’t miss this chance to create something special!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $3,044 · $254/mo
- Projected year-2 tax
- $3,119 · $260/mo
- Expected delta
- +$75/yr (+$6/mo · 2.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 8 d/yr ≥94°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,079
- − Mortgage interest
- −$10,587
- − Property taxes
- −$3,044
- − Insurance
- −$945
- − Repairs & maintenance
- −$2,006
- − Management
- −$2,006
- − Depreciation
- −$5,498
- Taxable income
- $992
- Est. tax owed @ 24.0%
- −$238
- After-tax cash flow
- $3,692/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corning City School District
- NCES district ID
- 3608400
- Math proficiency
- 44% ▼ -12.00%
- Reading proficiency
- 53% ▲ 4.00%
- Median HH income
- $53,042
- Composite
- 41.8/100
- National rank
- #3392
- State rank
- #406 of 590 in NY
Livability — Corning
- Score
- 87/100
- State rank
- #14
- US rank
- #334
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corning, NY
- County
- Steuben County · 41,193 people
- City population
- 19,015
- Metro
- Corning, NY
- Population (ZIP)
- 19,015
- Household income
- $73,263
- Rent vs Own
- Severe rent burden
- 565.0
Population outlook (Steuben County) Hauer SSP2
- Today (2025)
- 93,062 people
- By 2030
- 89,793 · -3.5%
- By 2040
- 82,353 · -11.5%
- By 2050
- 74,286 · -20.2%
- By 2075
- 55,589 · -40.3%
- By 2100
- 37,587 · -59.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 3% Black 3% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Romanian 4% Slovak 3% Lithuanian 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 95% English-only · Russian/Polish/Slavic 1% Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Steuben
- 2024 margin
- Solid R (+31.8) · D 34.1% · R 65.9%
- 2008→2024 swing
- -15.0pp toward R · 2008: -16.8pp · 2024: -31.8pp
- All cycles
- 2024: R+31.8 2020: R+29.6 2016: R+36.2 2012: R+16.4 2008: R+16.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -94.59%
- Current HPI
- 173.9857
- Rent YoY
- —
- Metro
- Corning, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+216.2% since first listed7 events — show timeline
- 2026-04-29 Contingent — UNYREIS
- 2026-04-23 Listed $189,000 UNYREIS
- 2025-04-04 Sold (MLS) $53,000 UNYREIS
- 2025-04-01 Sold (Public Records) $53,000 Public Records
- 2025-01-24 Pending — UNYREIS
- 2024-12-21 Contingent — UNYREIS
- 2024-12-12 Listed $59,777 UNYREIS
Property tax history
+4.2%/yrLatest (2025): $3,044 · -1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…