Multi-family
44 Greenwood Ave · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +3.8/5.0
- Livability +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$104,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
NOTICE: We are not considering seller financing or creative financing offers that do not consist of us in recorded first lien position with a minimum of 30% down. Thank you for understanding! This property is being sold as part of an 46-unit portfolio or a 12-unit sub-portfolio. In place cap is ~8.5%, pro forma cap is ~11.0%, and occupancy is 100%. Asking price for the 46-unit portfolio is $3.57M and asking price for the 5-unit sub-portfolio is $672K. The sub-portfolio includes 1441 Prouty, 4139 Walker, 291-295 E Broadway, 1371 Felt St, 1525 Kelsey Ave / 270 Valleywood, 1531 Freedom, and 44 Greenwood. The entire 46-unit list can be found in the attachments. Property is occupied and photos are from the last time it was vacant.
Key facts
- 3,900 sq ft lot
- 2 parking spots
- Built 1907
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $104k.
Deal economics
- At list price, monthly cash flow is $39k ($467k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($50k rent vs $104k).
- Recommended offer: $92k (12.0% below list) — sets the bar for market timing.
- Cap rate 455.1% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, schools D-, crime F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.4%/yr); 117 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
- At $50,090/mo this rent would consume 1537% of the median local household income ($39k/yr) (locally 1257% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $719 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 5.4% rent growth), your $29k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 259 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 3y ago; this cycle's ask has dropped $37k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1907 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 259 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1907 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 48.16% ✓
- Cap rate
- 455.11%
- Cash-on-cash
- 1602.91%
- DSCR
- 72.32
- GRM
- 0.2
CMA / ARV
- ARV (median comp)
- $67,591
- List price
- $104,000
- Delta
- 53.87%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 425 Arden Pl | 0.45mi | 4/2.0 | 1,936 (-4%) | 13mo | $60,000 | $31 | 62 |
| 702 Clark St | 0.28mi | 4/2.0 | 2,242 (+12%) | 11mo | $62,500 | $28 | 58 |
| 507 Walden Ave | 0.34mi | 4/2.0 | 2,100 (+4%) | 23mo | $53,000 | $25 | 57 |
| 621 Nevada St | 0.49mi | 5/2.0 (+1) | 1,736 (-14%) | 11mo | $104,900 | $60 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.37% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 89.72×
- Total profit
- $2,583,528
- Equity at exit
- $15,507
- IRR
- —
- Equity multiple
- 205.99×
- Total profit
- $5,969,369
- Equity at exit
- $8,992
Cash invested: $29,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43605
- Home prices YoY
- -25.6%
- Rents YoY
- 5.4%
- Active inventory
- 117
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $50,090 high interval (Pro) →
- Mortgage (P&I)
- −$545
- Tax from tax record
- −$85 /mo · $1,022/yr
- Insurance
- −$43
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$10,519
- Net cashflow
- $38,897
Break-even live
Sensitivity live
| Price | -10% $38,956 | -5% $38,927 | +0% $38,897 | +5% $38,868 | +10% $38,838 |
|---|---|---|---|---|---|
| Rent | -10% $34,940 | -5% $36,919 | +0% $38,897 | +5% $40,876 | +10% $42,854 |
| Rate | -1.0pp $38,950 | -0.5pp $38,924 | base $38,897 | +0.5pp $38,870 | +1.0pp $38,843 |
46-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 46× units | 4 | 4 | $50,094 |
| #1 | 4 | 4 | $1,089 |
| #2 | 4 | 4 | $1,089 |
| #3 | 4 | 4 | $1,089 |
| #4 | 4 | 4 | $1,089 |
| #5 | 4 | 4 | $1,089 |
| #6 | 4 | 4 | $1,089 |
| #7 | 4 | 4 | $1,089 |
| #8 | 4 | 4 | $1,089 |
| #9 | 4 | 4 | $1,089 |
| #10 | 4 | 4 | $1,089 |
| #11 | 4 | 4 | $1,089 |
| #12 | 4 | 4 | $1,089 |
| #13 | 4 | 4 | $1,089 |
| #14 | 4 | 4 | $1,089 |
| #15 | 4 | 4 | $1,089 |
| #16 | 4 | 4 | $1,089 |
| #17 | 4 | 4 | $1,089 |
| #18 | 4 | 4 | $1,089 |
| #19 | 4 | 4 | $1,089 |
| #20 | 4 | 4 | $1,089 |
| #21 | 4 | 4 | $1,089 |
| #22 | 4 | 4 | $1,089 |
| #23 | 4 | 4 | $1,089 |
| #24 | 4 | 4 | $1,089 |
| #25 | 4 | 4 | $1,089 |
| #26 | 4 | 4 | $1,089 |
| #27 | 4 | 4 | $1,089 |
| #28 | 4 | 4 | $1,089 |
| #29 | 4 | 4 | $1,089 |
| #30 | 4 | 4 | $1,089 |
| #31 | 4 | 4 | $1,089 |
| #32 | 4 | 4 | $1,089 |
| #33 | 4 | 4 | $1,089 |
| #34 | 4 | 4 | $1,089 |
| #35 | 4 | 4 | $1,089 |
| #36 | 4 | 4 | $1,089 |
| #37 | 4 | 4 | $1,089 |
| #38 | 4 | 4 | $1,089 |
| #39 | 4 | 4 | $1,089 |
| #40 | 4 | 4 | $1,089 |
| #41 | 4 | 4 | $1,089 |
| #42 | 4 | 4 | $1,089 |
| #43 | 4 | 4 | $1,089 |
| #44 | 4 | 4 | $1,089 |
| #45 | 4 | 4 | $1,089 |
| #46 | 4 | 4 | $1,089 |
| Total (46 units) | $50,090 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,000
- Closing costs
- $3,120
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 20 Greenwood Ave Toledo, OH | 3.0 | 1.0 | 1496 | $1,150 | $0.77 | 14d | 1 | 0.03mi |
| 414 Platt St Unit ST-3 Toledo, OH | 3.0 | 1.0 | 1500 | $1,150 | $0.77 | 24d | 1 | 0.64mi |
| 606 Earl St Toledo, OH | 3.0 | 1.5 | 1700 | $1,150 | $0.68 | 21d | 1 | 0.82mi |
| 245 Plymouth St Toledo, OH | 3.0 | 1.0 | 1600 | $1,125 | $0.70 | 14d | 1 | 1.01mi |
| 1031 N Michigan St Toledo, OH | 3.0 | 2.0 | 1488 | $1,195 | $0.80 | 24d | 1 | 1.48mi |
Listing history 35 events
-
2026-06-18days on market $104,000 Active 259 DOM
-
2026-06-17days on market $104,000 Active 258 DOM
-
2026-06-16days on market $104,000 Active 257 DOM
-
2026-06-15days on market $104,000 Active 256 DOM
-
2026-06-14days on market $104,000 Active 254 DOM
-
2026-06-10days on market $104,000 Active 251 DOM
-
2026-06-09days on market $104,000 Active 250 DOM
-
2026-06-08days on market $104,000 Active 249 DOM
-
2026-06-07days on market $104,000 Active 248 DOM
-
2026-06-05days on market $104,000 Active 245 DOM
-
2026-06-03days on market $104,000 Active 244 DOM
-
2026-06-02days on market $104,000 Active 243 DOM
-
2026-06-01days on market $104,000 Active 242 DOM
-
2026-05-31days on market $104,000 Active 241 DOM
-
2026-05-30days on market $104,000 Active 240 DOM
-
2026-01-14price $115,000 736-char remark
Show marketing remark (736 chars)
NOTICE: We are not considering seller financing or creative financing offers that do not consist of us in recorded first lien position with a minimum of 30% down. Thank you for understanding! This property is being sold as part of an 46-unit portfolio or a 12-unit sub-portfolio. In place cap is ~8.5%, pro forma cap is ~11.0%, and occupancy is 100%. Asking price for the 46-unit portfolio is $3.57M and asking price for the 5-unit sub-portfolio is $672K. The sub-portfolio includes 1441 Prouty, 4139 Walker, 291-295 E Broadway, 1371 Felt St, 1525 Kelsey Ave / 270 Valleywood, 1531 Freedom, and 44 Greenwood. The entire 46-unit list can be found in the attachments. Property is occupied and photos are from the last time it was vacant.
-
2025-11-10price $121,000 736-char remark
Show marketing remark (736 chars)
NOTICE: We are not considering seller financing or creative financing offers that do not consist of us in recorded first lien position with a minimum of 30% down. Thank you for understanding! This property is being sold as part of an 46-unit portfolio or a 12-unit sub-portfolio. In place cap is ~8.5%, pro forma cap is ~11.0%, and occupancy is 100%. Asking price for the 46-unit portfolio is $3.57M and asking price for the 5-unit sub-portfolio is $672K. The sub-portfolio includes 1441 Prouty, 4139 Walker, 291-295 E Broadway, 1371 Felt St, 1525 Kelsey Ave / 270 Valleywood, 1531 Freedom, and 44 Greenwood. The entire 46-unit list can be found in the attachments. Property is occupied and photos are from the last time it was vacant.
-
2025-09-30$141,000 Active 736-char remark
Show marketing remark (736 chars)
NOTICE: We are not considering seller financing or creative financing offers that do not consist of us in recorded first lien position with a minimum of 30% down. Thank you for understanding! This property is being sold as part of an 46-unit portfolio or a 12-unit sub-portfolio. In place cap is ~8.5%, pro forma cap is ~11.0%, and occupancy is 100%. Asking price for the 46-unit portfolio is $3.57M and asking price for the 5-unit sub-portfolio is $672K. The sub-portfolio includes 1441 Prouty, 4139 Walker, 291-295 E Broadway, 1371 Felt St, 1525 Kelsey Ave / 270 Valleywood, 1531 Freedom, and 44 Greenwood. The entire 46-unit list can be found in the attachments. Property is occupied and photos are from the last time it was vacant.
-
2025-07-21historical $675
-
2025-07-16price $675
-
2025-06-14$725
-
2024-12-17historical $700
-
2024-12-15price $700
-
2024-12-06historical $725
-
2024-12-06$725
-
2024-11-27$725
-
2024-11-17historical $795
-
2024-10-07price $795
-
2024-09-05$850
-
2023-07-31soldstatus $1,315,000
-
2023-07-21soldstatus $46,964 Closed 279-char remark
Show marketing remark (279 chars)
Minimum bid auction $25,000 Monday March 27th, 2023, @ 4:00 PM. Preview and registration begin 1 hour prior to auction. 1 of 3 properties being auction this day. A part of an 8-day caravan auction. You don't want to miss these great investment opportunities! Come bid your price!
-
2023-03-17status Pending 279-char remark
Show marketing remark (279 chars)
Minimum bid auction $25,000 Monday March 27th, 2023, @ 4:00 PM. Preview and registration begin 1 hour prior to auction. 1 of 3 properties being auction this day. A part of an 8-day caravan auction. You don't want to miss these great investment opportunities! Come bid your price!
-
2023-03-17price $46,964 279-char remark
Show marketing remark (279 chars)
Minimum bid auction $25,000 Monday March 27th, 2023, @ 4:00 PM. Preview and registration begin 1 hour prior to auction. 1 of 3 properties being auction this day. A part of an 8-day caravan auction. You don't want to miss these great investment opportunities! Come bid your price!
-
2023-02-14$25,000 Active 279-char remark
Show marketing remark (279 chars)
Minimum bid auction $25,000 Monday March 27th, 2023, @ 4:00 PM. Preview and registration begin 1 hour prior to auction. 1 of 3 properties being auction this day. A part of an 8-day caravan auction. You don't want to miss these great investment opportunities! Come bid your price!
-
2018-05-09soldstatus $9,100
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,022 · $85/mo
- Projected year-2 tax
- $1,322 · $110/mo
- Expected delta
- +$300/yr (+$25/mo · 29.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $601,080
- − Mortgage interest
- −$5,826
- − Property taxes
- −$1,022
- − Insurance
- −$520
- − Repairs & maintenance
- −$48,086
- − Management
- −$48,086
- − Depreciation
- −$3,025
- Taxable income
- $494,514
- Est. tax owed @ 24.0%
- −$118,683
- After-tax cash flow
- $348,083/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 24,441
- Household income
- $39,118
- Rent vs Own
- Severe rent burden
- 1257.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 57% Hispanic / Latino 21% Black 14% Two or more races 14%
- Hispanic origin (detail)
- Mexican 17% Puerto Rican 2%
- Common ancestry
- Romanian 3% Lithuanian 2% Portuguese 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 91% English-only · Spanish 7% Arabic 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.85%
- Current HPI
- 138.6894
- Rent YoY
- ▲ 5.37%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+1163.7% since first listed20 events — show timeline
- 2026-01-14 Price Changed $115,000 NORIS
- 2025-11-10 Price Changed $121,000 NORIS
- 2025-09-30 Listed $141,000 NORIS
- 2025-07-21 Rental Removed $675 TENANTTURNER2
- 2025-07-16 Price Changed $675 TENANTTURNER2
- 2025-06-14 Listed for Rent $725 TENANTTURNER2
- 2024-12-17 Rental Removed $700 RENTALBEAST
- 2024-12-15 Price Changed $700 RENTALBEAST
- 2024-12-06 Rental Removed $725 RENTALBEAST
- 2024-12-06 Listed for Rent $725 RENTALBEAST
- 2024-11-27 Listed for Rent $725 RENTALBEAST
- 2024-11-17 Rental Removed $795 RENTALBEAST
- 2024-10-07 Price Changed $795 RENTALBEAST
- 2024-09-05 Listed for Rent $850 RENTALBEAST
- 2023-07-31 Sold (Public Records) $1,315,000 Public Records
- 2023-07-21 Sold (MLS) $46,964 NORIS
- 2023-03-17 Pending — NORIS
- 2023-03-17 Price Changed $46,964 NORIS
- 2023-02-14 Listed $25,000 NORIS
- 2018-05-09 Sold (Public Records) $9,100 Public Records
Property tax history
+6.1%/yrLatest (2025): $1,022 · +15.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…