Multi-family
616 Lebeau St · Arabi, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.7/30.0
- DSCR +10.0/10.0
- 1% rule +7.6/10.0
- Schools +5.0/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$279,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Stunning Renovated Old Arabi Tri-plex investment property! Perfect property to add to your investment portfolio or owner occupy in the desired Old Arabi Community! All units have light wood colored floors throughout & white paint, that brightens the spaces. Unit A has a gourmet kitchen with white cabinets and counters, and the luxurious bathroom has a claw foot soaking tub, with mosaic flooring, and subway tiles on the walls. Large yard and Gazebo in the backyard. Located in Flood Zone X. Owner pays utilities and includes in rental amounts.
Key facts
- Gourmet kitchen
- Mosaic flooring
- Large yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath multifamily listed at $280k.
Deal economics
- At list price, monthly cash flow is $956 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $280k).
- Recommended offer: $255k (9.0% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 5.3% in Arabi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#45 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment D, amenities F, commute F.
- Market conditions: 99 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $78k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 104 days — a 9% lower offer ($255k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $159k; list at $280k implies a 76% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 104 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 10.68%
- Cash-on-cash
- 15.66%
- DSCR
- 1.70
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $231,133
- List price
- $279,900
- Delta
- 21.10%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 410-12 Community St | 0.12mi | 4/3.0 | 1,958 (-5%) | 18mo | $270,000 | $138 | 72 |
| 539 41 Angela St | 0.42mi | 3/3.0 (-1) | 2,030 (-1%) | 11mo | $215,000 | $106 | 64 |
| 6438 Urville St | 0.65mi | 4/2.0 | 2,135 (+4%) | 23mo | $53,000 | $25 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.1%
- Equity multiple
- 1.20×
- Total profit
- $15,550
- Equity at exit
- $41,734
- IRR
- 14.6%
- Equity multiple
- 2.17×
- Total profit
- $91,940
- Equity at exit
- $24,201
Cash invested: $78,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70032
- Active inventory
- 99
- Price-to-rent
- 19.8×
Monthly cashflow live
- Estimated rent
- $3,530 high interval (Pro) →
- Mortgage (P&I)
- −$1,468
- Tax from tax record
- −$181 /mo · $2,176/yr
- Insurance
- −$117
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$741
- Net cashflow
- $956
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $3,531 |
| #1 | 2 | 1 | $1,177 |
| #2 | 2 | 1 | $1,177 |
| #3 | 2 | 1 | $1,177 |
| Total (3 units) | $3,530 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,975
- Closing costs
- $8,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6900 Royal St Arabi, LA | 3.0 | 2.0 | 1579 | $5,888 | $3.73 | 2d | 1 | 0.13mi |
| 438 Friscoville Ave Arabi, LA | 3.0 | 2.0 | 1500 | $3,200 | $2.13 | 2d | 1 | 0.16mi |
| 1019 Center St Arabi, LA | 5.0 | 3.0 | 1973 | $5,888 | $2.98 | 1d | 1 | 0.26mi |
| 1239 Center St Arabi, LA | 4.0 | 2.0 | 1922 | $3,500 | $1.82 | 2d | 1 | 0.51mi |
| 1511 Schnell Dr Arabi, LA | 4.0 | 3.0 | 1700 | $1,850 | $1.09 | 3d | 1 | 0.77mi |
| 1529 Schnell Dr Arabi, LA | 3.0 | 2.5 | 1736 | $2,600 | $1.50 | 1d | 1 | 0.85mi |
| 309 Fawn Dr Arabi, LA | 3.0 | 2.5 | 1745 | $2,500 | $1.43 | 1d | 1 | 0.95mi |
| 2012 Esteban St Arabi, LA | 3.0 | 2.0 | 1466 | $2,500 | $1.71 | 10d | 1 | 1.03mi |
| 7532 Patricia St Arabi, LA | 4.0 | 3.0 | 2099 | $2,200 | $1.05 | 43d | 1 | 1.05mi |
| 7532 Patricia St Arabi, LA | 3.0 | 2.0 | 1850 | $1,900 | $1.03 | 2d | 1 | 1.05mi |
| 7532 Patricia St Arabi, LA | 3.0 | 2.0 | 1850 | $1,900 | $1.03 | 1d | 1 | 1.05mi |
| 1824 Saint Maurice Ave New Orleans, LA | 4.0 | 2.0 | 1500 | $1,500 | $1.00 | 23d | 1 | 1.06mi |
| 5459 Saint Claude Ave Unit 5461 New Orleans, LA | 4.0 | 2.0 | 1454 | $2,350 | $1.62 | 23d | 1 | 1.08mi |
| 1901 Tupelo St New Orleans, LA | 3.0 | 2.5 | 1568 | $2,300 | $1.47 | 3d | 1 | 1.11mi |
| 103 Danny Dr New Orleans, LA | 4.0 | 2.0 | 2040 | $2,400 | $1.18 | 23d | 1 | 1.11mi |
| 424 Chinchilla Dr Arabi, LA | 3.0 | 2.0 | 1735 | $3,500 | $2.02 | 15d | 1 | 1.18mi |
| 2001 Saint Nick Dr New Orleans, LA | 4.0 | 2.5 | 2400 | $2,300 | $0.96 | 23d | 1 | 1.32mi |
Listing history 33 events
-
2026-06-18days on market $279,900 Active 104 DOM
-
2026-06-17days on market $279,900 Active 103 DOM
-
2026-06-16days on market $279,900 Active 102 DOM
-
2026-06-15days on market $279,900 Active 101 DOM
-
2026-06-13days on market $279,900 Active 99 DOM
-
2026-06-10days on market $279,900 Active 96 DOM
-
2026-06-09days on market $279,900 Active 95 DOM
-
2026-06-08days on market $279,900 Active 94 DOM
-
2026-06-07days on market $279,900 Active 93 DOM
-
2026-06-03days on market $279,900 Active 89 DOM
-
2026-06-02days on market $279,900 Active 88 DOM
-
2026-06-01days on market $279,900 Active 87 DOM
-
2026-05-31days on market $279,900 Active 86 DOM
-
2026-03-26price $279,900 550-char remark
Show marketing remark (552 chars)
Stunning Renovated Old Arabi Tri-plex investment property! Perfect property to add to your investment portfolio or owner occupy in the desired Old Arabi Community! All units have light wood colored floors throughout & white paint, that brightens the spaces. Unit A has a gourmet kitchen with white cabinets and counters, and the luxurious bathroom has a claw foot soaking tub, with mosaic flooring, and subway tiles on the walls. Large yard and Gazebo in the backyard. Located in Flood Zone X. Owner pays utilities and includes in rental amounts.
-
2026-03-26price $279,900 552-char remark
Show marketing remark (552 chars)
Stunning Renovated Old Arabi Tri-plex investment property! Perfect property to add to your investment portfolio or owner occupy in the desired Old Arabi Community! All units have light wood colored floors throughout & white paint, that brightens the spaces. Unit A has a gourmet kitchen with white cabinets and counters, and the luxurious bathroom has a claw foot soaking tub, with mosaic flooring, and subway tiles on the walls. Large yard and Gazebo in the backyard. Located in Flood Zone X. Owner pays utilities and includes in rental amounts.
-
2026-03-06$289,900 Active 550-char remark
Show marketing remark (552 chars)
Stunning Renovated Old Arabi Tri-plex investment property! Perfect property to add to your investment portfolio or owner occupy in the desired Old Arabi Community! All units have light wood colored floors throughout & white paint, that brightens the spaces. Unit A has a gourmet kitchen with white cabinets and counters, and the luxurious bathroom has a claw foot soaking tub, with mosaic flooring, and subway tiles on the walls. Large yard and Gazebo in the backyard. Located in Flood Zone X. Owner pays utilities and includes in rental amounts.
-
2026-03-06$289,900 Active 552-char remark
Show marketing remark (552 chars)
Stunning Renovated Old Arabi Tri-plex investment property! Perfect property to add to your investment portfolio or owner occupy in the desired Old Arabi Community! All units have light wood colored floors throughout & white paint, that brightens the spaces. Unit A has a gourmet kitchen with white cabinets and counters, and the luxurious bathroom has a claw foot soaking tub, with mosaic flooring, and subway tiles on the walls. Large yard and Gazebo in the backyard. Located in Flood Zone X. Owner pays utilities and includes in rental amounts.
-
2025-12-08price $299,900
-
2025-12-08price $299,900
-
2025-09-25price $305,000
-
2025-09-25price $305,000
-
2025-08-12$315,000 Active
-
2025-01-24historical $750
-
2025-01-15$750
-
2025-01-11historical $750
-
2025-01-04$750
-
2023-09-27historical $1,650
-
2023-09-06$1,650
-
2021-07-29soldstatus $159,000
-
2021-07-14soldstatus $145,000 Closed
-
2021-06-06status Pending
-
2021-06-03$159,000
-
2021-06-03$159,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,176 · $181/mo
- Projected year-2 tax
- $2,176 · $181/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,360
- − Mortgage interest
- −$15,679
- − Property taxes
- −$2,176
- − Insurance
- −$2,197
- − Repairs & maintenance
- −$3,389
- − Management
- −$3,389
- − Depreciation
- −$8,143
- Taxable income
- $7,388
- Est. tax owed @ 24.0%
- −$1,773
- After-tax cash flow
- $9,704/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Arabi
- Score
- 71/100
- State rank
- #45
- US rank
- #6891
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Arabi, LA
- City population
- 4,436
- Population (ZIP)
- 4,436
Population outlook (St. Bernard County) Hauer SSP2
- Today (2025)
- 66,513 people
- By 2030
- 77,768 · +16.9%
- By 2040
- 101,296 · +52.3%
- By 2050
- 125,770 · +89.1%
- By 2075
- 188,160 · +182.9%
- By 2100
- 239,339 · +259.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 60% Black 18% Hispanic / Latino 14% Two or more races 10% Asian 4%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 13% Serbian 1% Italian 1%
- Foreign-born
- 9% · Canada, Vietnam
- Languages at home
- 86% English-only · Spanish 4% Other Indo-European 3% Arabic 2%
Political lean MEDSL · St. Bernard
- 2024 margin
- Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
- 2008→2024 swing
- +16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
- All cycles
- 2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -121.18%
- Current HPI
- 224.6827
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+76.0% since first listed20 events — show timeline
- 2026-03-26 Price Changed $279,900 AcadianaMLS
- 2026-03-26 Price Changed $279,900 GSREIN
- 2026-03-06 Listed $289,900 GSREIN
- 2026-03-06 Listed $289,900 AcadianaMLS
- 2025-12-08 Price Changed $299,900 AcadianaMLS
- 2025-12-08 Price Changed $299,900 GSREIN
- 2025-09-25 Price Changed $305,000 AcadianaMLS
- 2025-09-25 Price Changed $305,000 GSREIN
- 2025-08-12 Listed $315,000 AcadianaMLS
- 2025-01-24 Rental Removed $750 GSREIN
- 2025-01-15 Listed for Rent $750 GSREIN
- 2025-01-11 Rental Removed $750 TURBOTENANT
- 2025-01-04 Listed for Rent $750 TURBOTENANT
- 2023-09-27 Rental Removed $1,650 GSREIN
- 2023-09-06 Listed for Rent $1,650 GSREIN
- 2021-07-29 Sold (Public Records) $159,000 Public Records
- 2021-07-14 Sold (MLS) $145,000 GSREIN
- 2021-06-06 Pending — GSREIN
- 2021-06-03 Listed $159,000 GSREIN
- 2021-06-03 Listed $159,000 AcadianaMLS
Property tax history
+8.3%/yrLatest (2025): $2,176 · -0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…