900 Jackpine St · Stanton, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +9.2/15.0
- Cash flow +8.7/30.0
- Schools +3.9/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- 1% rule +1.7/10.0
$209,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Take a look at the fresh updates, including newly painted upstairs spaces that give these already spacious rooms even more 'visual' square footage! The main floor offers convenient living with a bedroom, laundry, and walk-in shower, while the second floor features four additional bedrooms ideal for family, guests, storage, work, or hobbies. Step outside to a private fenced backyard, 3-stall garage, and yard shed, plus enjoy the ease of a city-maintained driveway—no more long winter shoveling. Located just one block from downtown shopping. ABOUT STANTON - A quick 10-minute drive to Norfolk; Stanton has all the conveniences you need including K-12 schools, golf course, grocery store, hardware store, several dining options, gas stations, banks, beauty/barber salons, tire shop, insurance and attorney office, chiropractor and physical therapy office.
Key facts
- 3 garage spots
- Built 1870
- Listed 69 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $-175 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $179k (14.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $140k (33.3% below list).
- Recommended offer: $140k (33.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 69/100 on livability (#236 in NE) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
- Stanton Community Schools (rural): math 47% / reading 45% proficiency, ranked #80 of 111 in NE (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Stanton Elementary School (math 57% / reading 57%, grade C+, #136 of 502 statewide, top 31%, 207 students, 36% FRL); Stanton High School (math 32% / reading 37%, grade F, #208 of 261 statewide, top 86%, 176 students, 40% FRL).
- Market conditions: 10 active listings in the ZIP; 8 units permitted in Stanton County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $22k of equity ($1k loan paydown + $21k appreciation (10.0% local appreciation)).
- Stanton County population projected at -29% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 70 days — a 6% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $15k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $55k; list at $210k implies a 282% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1870 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 70 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
- Built in 1870 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.67% ✗
- Cap rate
- 5.29%
- Cash-on-cash
- -3.57%
- DSCR
- 0.84
- GRM
- 12.5
CMA / ARV
- ARV (median comp)
- $218,303
- List price
- $209,900
- Delta
- -3.85%
- Verdict
- FAIR
- Comps
- 15 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1207 8th St | 0.16mi | 4/3.0 | 1,791 (-7%) | 3mo | $230,000 | $128 | 74 |
| 806 Jackpine St | 0.03mi | 4/3.0 | 2,008 (+4%) | 23mo | $215,000 | $107 | 69 |
| 601 Kingwood St | 0.18mi | 4/2.0 | 2,162 (+12%) | 13mo | $165,000 | $76 | 61 |
| 708 Douglas St | 0.38mi | 4/2.0 | 1,790 (-7%) | 13mo | $242,000 | $135 | 59 |
| 1106 2nd St | 0.46mi | 3/1.0 (-1) | 1,748 (-10%) | 17mo | $90,000 | $51 | 39 |
| 1705 Vista Dr | 0.69mi | 3/2.0 (-1) | 1,652 (-15%) | 23mo | $214,990 | $130 | 19 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.7%
- Equity multiple
- 2.75×
- Total profit
- $103,097
- Equity at exit
- $189,095
- IRR
- 19.6%
- Equity multiple
- 6.31×
- Total profit
- $312,195
- Equity at exit
- $407,790
Cash invested: $58,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68779
- Home prices YoY
- 8.0%
- Active inventory
- 10
- Price-to-rent
- 12.5×
Monthly cashflow live
- Estimated rent
- $1,399 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$92 /mo · $1,105/yr
- Insurance
- −$87
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $-175
Break-even live
Sensitivity live
| Price | -10% $-56 | -5% $-115 | +0% $-175 | +5% $-234 | +10% $-294 |
|---|---|---|---|---|---|
| Rent | -10% $-285 | -5% $-230 | +0% $-175 | +5% $-120 | +10% $-64 |
| Rate | -1.0pp $-69 | -0.5pp $-121 | base $-175 | +0.5pp $-229 | +1.0pp $-285 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,475
- Closing costs
- $6,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $209,900 Active 70 DOM
-
2026-06-18days on market $209,900 Active 69 DOM
-
2026-06-17days on market $209,900 Active 68 DOM
-
2026-06-16days on market $209,900 Active 67 DOM
-
2026-06-16price $209,900 Active 66 DOM
-
2026-06-15days on market $215,000 Active 66 DOM
-
2026-06-14days on market $215,000 Active 64 DOM
-
2026-06-12days on market $215,000 Active 63 DOM
-
2026-06-09days on market $215,000 Active 60 DOM
-
2026-06-08days on market $215,000 Active 59 DOM
-
2026-06-07days on market $215,000 Active 58 DOM
-
2026-06-02days on market $215,000 Active 53 DOM
-
2026-06-01days on market $215,000 Active 52 DOM
-
2026-05-31days on market $215,000 Active 51 DOM
-
2026-05-30days on market $215,000 Active 50 DOM
-
2026-04-10$225,000 Active 864-char remark
Show marketing remark (864 chars)
Take a look at the fresh updates, including newly painted upstairs spaces that give these already spacious rooms even more 'visual' square footage! The main floor offers convenient living with a bedroom, laundry, and walk-in shower, while the second floor features four additional bedrooms ideal for family, guests, storage, work, or hobbies. Step outside to a private fenced backyard, 3-stall garage, and yard shed, plus enjoy the ease of a city-maintained driveway—no more long winter shoveling. Located just one block from downtown shopping. ABOUT STANTON - A quick 10-minute drive to Norfolk; Stanton has all the conveniences you need including K-12 schools, golf course, grocery store, hardware store, several dining options, gas stations, banks, beauty/barber salons, tire shop, insurance and attorney office, chiropractor and physical therapy office.
-
2026-02-24price $234,000
-
2025-12-17price $239,999
-
2025-11-19price $244,999
-
2025-10-22$249,999 Active
-
1996-11-22soldstatus $55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $1,105 · $92/mo
- Projected year-2 tax
- $3,631 · $303/mo
- Expected delta
- +$2,527/yr (+$211/mo · 228.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,791
- − Mortgage interest
- −$11,758
- − Property taxes
- −$1,105
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,343
- − Management
- −$1,343
- − Depreciation
- −$6,106
- Taxable loss
- −$5,914
- Est. tax savings @ 24.0%
- +$1,419
- After-tax cash flow
- $-679/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Stanton Community Schools
- NCES district ID
- 3100041
- Math proficiency
- 47% ▼ -9.00%
- Reading proficiency
- 45% ▼ -6.00%
- Median HH income
- $48,768
- Composite
- 39.37/100
- National rank
- #3975
- State rank
- #80 of 111 in NE
Livability — Stanton
- Score
- 69/100
- State rank
- #236
- US rank
- #8440
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Stanton, NE
- Population (ZIP)
- 2,416
Population outlook (Stanton County) Hauer SSP2
- Today (2025)
- 5,408 people
- By 2030
- 5,121 · -5.3%
- By 2040
- 4,491 · -17.0%
- By 2050
- 3,855 · -28.7%
- By 2075
- 2,552 · -52.8%
- By 2100
- 1,412 · -73.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 6% Two or more races 4%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Italian 3% Iranian 2% Portuguese 2%
- Foreign-born
- 0% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Stanton
- 2024 margin
- Solid R (+66.7) · D 16.1% · R 82.8% · Other 1.2%
- 2008→2024 swing
- -21.9pp toward R · 2008: -44.8pp · 2024: -66.7pp
- All cycles
- 2024: R+66.7 2020: R+64.1 2016: R+63.9 2012: R+51.0 2008: R+44.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 20.78%
- Current HPI
- 281.95
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+309.1% since first listed6 events — show timeline
- 2026-04-10 Listed $225,000 NNEMLS
- 2026-02-24 Price Changed $234,000 NNEMLS
- 2025-12-17 Price Changed $239,999 NNEMLS
- 2025-11-19 Price Changed $244,999 NNEMLS
- 2025-10-22 Listed $249,999 NNEMLS
- 1996-11-22 Sold (Public Records) $55,000 Public Records
Property tax history
-1.0%/yrLatest (2024): $1,105 · -35.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…