CashFlowRE
Sign in Sign up
334 Richfield Blvd
D+ Composite 46.12
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +9.0/15.0
  • Cash flow +8.7/30.0
  • Schools +4.2/10.0
  • Livability +3.6/5.0
  • 1% rule +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.4/10.0

$194,900

334 Richfield Blvd · Mattydale, NY 13211
3 bd · 1.0 ba · 920 sqft · SingleFamily public records · 9 Days on market
Built 1928 8,500 sqft lot $212/sqft · 18% above area Est $201k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Best and final due 3pm Monday 10/27. Don’t miss this 3-bedroom, 1-bath home offering incredible potential for the right buyer. This property is in need of significant TLC and restoration, making it an ideal project for investors, flippers, or contractors looking to bring a home back to life. With solid bones and a traditional layout, there’s plenty of room to reimagine and add value throughout. Whether you’re seeking your next renovation project or a long-term investment, this home provides a great opportunity to create something special. Cash only sale—no financing or repairs will be made by the seller. Bring your vision, tools, and creativity—this one has potential written all over it! BEST AND FINAL OFFERS DUE TODAY, MONDAY (10/27/25), AT 3PM!

Key facts

  • Enclosed back porch
  • New siding
  • Large corner lot

Tags

LARGE CORNER LOTNEW SIDINGNEW ROOFLARGE ENCLOSED FRONT PORCHENCLOSED BACK PORCHBUTCHER BLOCK COUNTERS

Property features AI

Finance

  • Other: Some appliances, HVAC, lighting and windows have energy-efficient features

Exterior

  • Parking: Detached garage with electricity (1-car)
  • Utilities: Public water connected; Public sewer connected; Circuit breaker electrical service
  • Home design: Single-story home; Resale property
  • Construction: Vinyl siding; Asphalt roof; Block foundation; Copper and PEX plumbing
  • Exterior features: Enclosed porch; Open porch; Blacktop driveway; Shed(s) and exterior storage; Corner lot; Near public transit; Rectangular residential lot; City street frontage

Interior

  • Kitchen: Dishwasher; Gas oven; Gas range; Microwave; Refrigerator
  • Bedrooms: One bedroom on the main level
  • Flooring: Carpet; Luxury vinyl/resilient flooring (varies)
  • Bathrooms: One full bathroom
  • Heating & cooling: Gas forced-air heating
  • Interior features: Ceiling fan(s); Separate/formal dining room; Separate/formal living room; Thermal windows
  • Laundry & utility: Laundry located in the basement; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $195k.

Deal economics

  • At list price, monthly cash flow is $-163 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $166k (14.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $161k (17.5% below list).
  • Recommended offer: $161k (17.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#360 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, crime D, amenities F.
  • North Syracuse Central School District (suburban): math 45% / reading 50% proficiency, ranked #402 of 590 in NY (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 21 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 616 units permitted in Onondaga County in 2024 (256 in 5+ unit buildings).

Forward outlook

  • In year one you build about $21k of equity ($1k loan paydown + $19k appreciation (10.0% local appreciation)).
  • Onondaga County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • By year 2, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $82k; list at $195k implies a 138% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $160,698 (17.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
5.29%
Cash-on-cash
-3.59%
DSCR
0.84
GRM
10.1

CMA / ARV

ARV (median comp)
$201,412
List price
$194,900
Delta
-3.23%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
303 Garden City Dr 0.17mi 3/1.0 912 (-1%) 8mo $237,440 $260 84
315 Richfield Blvd 0.09mi 3/1.0 968 (+5%) 15mo $172,500 $178 75
110 Edgemere Rd 0.52mi 3/1.5 910 (-1%) 1mo $223,000 $245 71
224 Garden City Dr 0.22mi 3/2.0 924 (+0%) 20mo $159,900 $173 69
308 Richfield Blvd 0.11mi 3/2.0 996 (+8%) 11mo $150,000 $151 68
324 Leonard St 0.21mi 3/1.0 1,008 (+10%) 9mo $190,000 $188 66
108 Harrington St 0.48mi 3/1.0 1,056 (+15%) 2mo $225,000 $213 52
108 Earl Ave 0.73mi 2/1.0 (-1) 961 (+4%) 7mo $171,900 $179 48
201 Hill Ave 0.65mi 3/1.0 1,040 (+13%) 7mo $170,000 $163 42
109 Matty Ave 0.68mi 3/2.0 856 (-7%) 16mo $219,900 $257 39
2502 Brewerton Rd 0.70mi 2/1.0 (-1) 792 (-14%) 7mo $140,000 $177 34
500 Boulevard St 0.75mi 2/1.0 (-1) 808 (-12%) 12mo $138,507 $171 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.7%
Equity multiple
2.76×
Total profit
$95,823
Equity at exit
$175,581
10-year hold
IRR
19.6%
Equity multiple
6.32×
Total profit
$290,516
Equity at exit
$378,648

Cash invested: $54,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 13211

Home prices YoY
10.7%
Active inventory
21
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,607 high interval (Pro) →
Mortgage (P&I)
$1,022
Tax from tax record
$330 /mo · $3,955/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$337
Net cashflow
$-163

Break-even live

Break-even rent $1,814
Max offer price $166,050
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,725
Closing costs
$5,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2802 Lemoyne Ave Unit 1 Syracuse, NY 3.0 1.0 988 $1,700 $1.72 13d 1 0.56mi
6715 Buckley Rd Syracuse, NY 1.0–2.0 1.0 725 $2,175 $3.00 13d 5 0.82mi
1140 Wolf St Apt 3 Syracuse, NY 2.0 1.0 800 $1,200 $1.50 43d 1 0.94mi
1132 Wolf St Unit 4 Syracuse, NY 3.0 1.0 1041 $1,350 $1.30 43d 1 0.94mi
122 Beechwood Ave Apt 2 Liverpool, NY 2.0 1.0 616 $1,495 $2.43 43d 1 1.18mi
286 Ross Park Syracuse, NY 3.0 1.0 1100 $1,500 $1.36 44d 1 1.30mi
100 Buckley Rd Liverpool, NY 1.0–2.0 1.0–2.0 985 $3,850 $3.91 13d 1 1.43mi
130 Old Liverpool Rd Liverpool, NY 4.0 1.0 1100 $1,700 $1.55 13d 1 1.49mi

Listing history 9 events

  1. 2026-05-12
    listed $194,900 Active 681-char remark
  2. 2025-12-10
    soldstatus $82,000
  3. 2025-12-09
    soldstatus $82,000 Closed 786-char remark
    Show marketing remark (786 chars)

    Best and final due 3pm Monday 10/27. Don’t miss this 3-bedroom, 1-bath home offering incredible potential for the right buyer. This property is in need of significant TLC and restoration, making it an ideal project for investors, flippers, or contractors looking to bring a home back to life. With solid bones and a traditional layout, there’s plenty of room to reimagine and add value throughout. Whether you’re seeking your next renovation project or a long-term investment, this home provides a great opportunity to create something special. Cash only sale—no financing or repairs will be made by the seller. Bring your vision, tools, and creativity—this one has potential written all over it! BEST AND FINAL OFFERS DUE TODAY, MONDAY (10/27/25), AT 3PM!

  4. 2025-10-28
    historical Active Under Contract 786-char remark
    Show marketing remark (786 chars)

    Best and final due 3pm Monday 10/27. Don’t miss this 3-bedroom, 1-bath home offering incredible potential for the right buyer. This property is in need of significant TLC and restoration, making it an ideal project for investors, flippers, or contractors looking to bring a home back to life. With solid bones and a traditional layout, there’s plenty of room to reimagine and add value throughout. Whether you’re seeking your next renovation project or a long-term investment, this home provides a great opportunity to create something special. Cash only sale—no financing or repairs will be made by the seller. Bring your vision, tools, and creativity—this one has potential written all over it! BEST AND FINAL OFFERS DUE TODAY, MONDAY (10/27/25), AT 3PM!

  5. 2025-10-24
    listed $79,900 Active 786-char remark
    Show marketing remark (786 chars)

    Best and final due 3pm Monday 10/27. Don’t miss this 3-bedroom, 1-bath home offering incredible potential for the right buyer. This property is in need of significant TLC and restoration, making it an ideal project for investors, flippers, or contractors looking to bring a home back to life. With solid bones and a traditional layout, there’s plenty of room to reimagine and add value throughout. Whether you’re seeking your next renovation project or a long-term investment, this home provides a great opportunity to create something special. Cash only sale—no financing or repairs will be made by the seller. Bring your vision, tools, and creativity—this one has potential written all over it! BEST AND FINAL OFFERS DUE TODAY, MONDAY (10/27/25), AT 3PM!

  6. 2011-12-21
    historical
    Show marketing remark (118 chars)

    Large lot, 3 bedrooms, garage, convenient location. HUD Home. Selling as-is. Buyer to verify all info including taxes.

  7. 2011-05-05
    soldstatus $48,000
    Show marketing remark (118 chars)

    Large lot, 3 bedrooms, garage, convenient location. HUD Home. Selling as-is. Buyer to verify all info including taxes.

  8. 2010-12-02
    listed $49,600
    Show marketing remark (118 chars)

    Large lot, 3 bedrooms, garage, convenient location. HUD Home. Selling as-is. Buyer to verify all info including taxes.

  9. 2002-12-30
    soldstatus $64,650

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$3,955 · $330/mo
Projected year-2 tax
$3,955 · $330/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,284
− Mortgage interest
−$10,917
− Property taxes
−$3,955
− Insurance
−$974
− Repairs & maintenance
−$1,543
− Management
−$1,543
− Depreciation
−$5,670
Taxable loss
−$5,318
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,276
After-tax cash flow
$-683/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
North Syracuse Central School District
NCES district ID
3621210
Math proficiency
45% ▼ -9.00%
Reading proficiency
50% ▲ 1.00%
Median HH income
$62,904
Composite
41.93/100
National rank
#3356
State rank
#402 of 590 in NY

Livability — Mattydale

Score
72/100
State rank
#360
US rank
#6130

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment B- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mattydale, NY
City population
6,155
Population (ZIP)
6,155

Population outlook (Onondaga County) Hauer SSP2

Today (2025)
467,894 people
By 2030
463,381 · -1.0%
By 2040
447,697 · -4.3%
By 2050
426,399 · -8.9%
By 2075
373,661 · -20.1%
By 2100
307,967 · -34.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Two or more races 7% Asian 5% Hispanic / Latino 5% Black 4%
Common ancestry
Romanian 7% Lithuanian 5% Iranian 2%
Foreign-born
5% · Philippines, India, Vietnam
Languages at home
93% English-only · Other Indo-European 2% Other Asian/Pacific 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Onondaga

2024 margin
D (+17.3) · D 58.6% · R 41.4%
2008→2024 swing
-3.0pp toward R · 2008: 20.3pp · 2024: 17.3pp
All cycles
2024: D+17.3 2020: D+20.6 2016: D+12.8 2012: D+21.1 2008: D+20.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 31.87%
Current HPI
330.266
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+201.5% since first listed
10 events — show timeline
  • 2026-05-22 Pending CNYIS
  • 2026-05-12 Listed $194,900 CNYIS
  • 2025-12-10 Sold (Public Records) $82,000 Public Records
  • 2025-12-09 Sold (MLS) $82,000 CNYIS
  • 2025-10-28 Contingent CNYIS
  • 2025-10-24 Listed $79,900 CNYIS
  • 2011-12-21 Listing Removed UNYREIS
  • 2011-05-05 Sold (MLS) $48,000 UNYREIS
  • 2010-12-02 Listed $49,600 UNYREIS
  • 2002-12-30 Sold (Public Records) $64,650 Public Records

Property tax history

+3.7%/yr

Latest (2025): $3,955 · -0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…