5-Plex
600 Broadway · Fall River, MA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $915 – $1,699
Heat risk 5/10 · Moderate
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.9/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$850,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 5 units. estimate disagrees with records
Listing remarks MLS
Welcome to this unique multi-family home! This property offers an opportunity for generating income for investors or help cut costs as an Owner Occupant. This home has been well-maintained from the hardwood flooring to the finer woodwork details and stained glass windows. One unit has been fully updated as a deluxe one bedroom apartment with mini-split A/C units. The second floor unit features 3 King-sized bedrooms, full kitchen, and a double parlor. The walk-up attic features many dormered windows, full ceiling heigh, and fully intact plaster walls and ceilings, that has potential to be renovated into a 4th unit. When entering the enclosed front porch, you get the feeling of being in front of an Inn with space for many guests to share. This multi-family home is conveniently located near schools, parks, shopping centers, public transportation, and highway access. This home doesn't require a thing to be occupied and will be delivered vacant to be rented right away! Come see this gem!
Key facts
- 6,382 sq ft lot
- 4 parking spots
- Built 1914
Property features AI
Exterior
- Parking: 4 open/off-street parking spaces
- Utilities: Public water; Public sewer
- Home design: 3-family property; 3 stories
- Construction: Concrete perimeter foundation; Built (year per public records)
- Exterior features: Paved driveway and off-street parking; Public water; Public sewer
Interior
- Bathrooms: 4 full bathrooms; 1 half bathroom
- Interior features: 14 total rooms; Finished walk-out basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5 × 7-bed/4.5-bath units multifamily listed at $850k.
Deal economics
- At list price, monthly cash flow is $5k ($56k/yr) — positive. Per door: $938/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($13k rent vs $850k).
- Recommended offer: $824k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.9% vs local median 3.5% in Fall River — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#221 in MA) — a middle-class / working-renter tenant base. Strengths: health & safety A+; Watch: cost of living D+, crime F, commute F.
- Fall River (suburban): math 17% / reading 28% proficiency, ranked #288 of 302 in MA (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Henry Lord Community School (math 14% / reading 21%, grade F, #811 of 938 statewide, top 87%, 815 students, 0% FRL); Matthew J Kuss Middle (math 25% / reading 33%, grade F, #210 of 305 statewide, top 70%, 682 students, 0% FRL); B M C Durfee High (math 19% / reading 34%, grade F, #280 of 343 statewide, top 82%, 2,460 students, 0% FRL) — zoned schools average 0% FRL vs 68% district-wide (68 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 29 active listings in the ZIP; 760 units permitted in Bristol County in 2024 (142 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $26k of value loss. Plan a longer hold.
- Bristol County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $238k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($824k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $615k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.49% ✓
- Cap rate
- 12.91%
- Cash-on-cash
- 23.64%
- DSCR
- 2.05
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $650,501
- List price
- $850,000
- Delta
- 30.67%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.8%
- Equity multiple
- 1.68×
- Total profit
- $160,787
- Equity at exit
- $126,738
- IRR
- 25.3%
- Equity multiple
- 3.20×
- Total profit
- $523,984
- Equity at exit
- $73,492
Cash invested: $238,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 20 Strongly Tenant-Friendly
- State Massachusetts
- 20 Strongly Tenant-Friendly · D+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 02724
- Home prices YoY
- -19.3%
- Active inventory
- 29
- Price-to-rent
- 28.0×
Monthly cashflow live
- Estimated rent
- $12,664 medium interval (Pro) →
- Mortgage (P&I)
- −$4,457
- Tax from tax record
- −$503 /mo · $6,041/yr
- Insurance
- −$354
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,659
- Net cashflow
- $4,689
Break-even live
Sensitivity live
| Price | -10% $5,171 | -5% $4,930 | +0% $4,689 | +5% $4,449 | +10% $4,208 |
|---|---|---|---|---|---|
| Rent | -10% $3,689 | -5% $4,189 | +0% $4,689 | +5% $5,190 | +10% $5,690 |
| Rate | -1.0pp $5,118 | -0.5pp $4,906 | base $4,689 | +0.5pp $4,469 | +1.0pp $4,245 |
5-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 5× units | 7 | 4.5 | $12,665 |
| #1 | 7 | 4.5 | $2,533 |
| #2 | 7 | 4.5 | $2,533 |
| #3 | 7 | 4.5 | $2,533 |
| #4 | 7 | 4.5 | $2,533 |
| #5 | 7 | 4.5 | $2,533 |
| Total (5 units) | $12,664 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $212,500
- Closing costs
- $25,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-21days on market $850,000 Active 45 DOM
-
2026-06-18days on market $850,000 Active 42 DOM
-
2026-06-17days on market $850,000 Active 41 DOM
-
2026-06-16days on market $850,000 Active 40 DOM
-
2026-06-15days on market $850,000 Active 39 DOM
-
2026-06-13days on market $850,000 Active 37 DOM
-
2026-06-09days on market $850,000 Active 33 DOM
-
2026-06-08days on market $850,000 Active 32 DOM
-
2026-06-07days on market $850,000 Active 31 DOM
-
2026-06-05days on market $850,000 Active 28 DOM
-
2026-06-03days on market $850,000 Active 27 DOM
-
2026-06-02days on market $850,000 Active 26 DOM
-
2026-06-01days on market $850,000 Active 25 DOM
-
2026-05-31days on market $850,000 Active 24 DOM
-
2026-05-07$850,000 New 913-char remark
-
2023-12-15soldstatus $615,000 Sold 997-char remark
Show marketing remark (997 chars)
Welcome to this unique multi-family home! This property offers an opportunity for generating income for investors or help cut costs as an Owner Occupant. This home has been well-maintained from the hardwood flooring to the finer woodwork details and stained glass windows. One unit has been fully updated as a deluxe one bedroom apartment with mini-split A/C units. The second floor unit features 3 King-sized bedrooms, full kitchen, and a double parlor. The walk-up attic features many dormered windows, full ceiling heigh, and fully intact plaster walls and ceilings, that has potential to be renovated into a 4th unit. When entering the enclosed front porch, you get the feeling of being in front of an Inn with space for many guests to share. This multi-family home is conveniently located near schools, parks, shopping centers, public transportation, and highway access. This home doesn't require a thing to be occupied and will be delivered vacant to be rented right away! Come see this gem!
-
2023-12-01status Under Agreement 997-char remark
Show marketing remark (997 chars)
Welcome to this unique multi-family home! This property offers an opportunity for generating income for investors or help cut costs as an Owner Occupant. This home has been well-maintained from the hardwood flooring to the finer woodwork details and stained glass windows. One unit has been fully updated as a deluxe one bedroom apartment with mini-split A/C units. The second floor unit features 3 King-sized bedrooms, full kitchen, and a double parlor. The walk-up attic features many dormered windows, full ceiling heigh, and fully intact plaster walls and ceilings, that has potential to be renovated into a 4th unit. When entering the enclosed front porch, you get the feeling of being in front of an Inn with space for many guests to share. This multi-family home is conveniently located near schools, parks, shopping centers, public transportation, and highway access. This home doesn't require a thing to be occupied and will be delivered vacant to be rented right away! Come see this gem!
-
2023-11-26historical Contingent 997-char remark
Show marketing remark (997 chars)
Welcome to this unique multi-family home! This property offers an opportunity for generating income for investors or help cut costs as an Owner Occupant. This home has been well-maintained from the hardwood flooring to the finer woodwork details and stained glass windows. One unit has been fully updated as a deluxe one bedroom apartment with mini-split A/C units. The second floor unit features 3 King-sized bedrooms, full kitchen, and a double parlor. The walk-up attic features many dormered windows, full ceiling heigh, and fully intact plaster walls and ceilings, that has potential to be renovated into a 4th unit. When entering the enclosed front porch, you get the feeling of being in front of an Inn with space for many guests to share. This multi-family home is conveniently located near schools, parks, shopping centers, public transportation, and highway access. This home doesn't require a thing to be occupied and will be delivered vacant to be rented right away! Come see this gem!
-
2023-11-22status Back On Market 997-char remark
Show marketing remark (997 chars)
Welcome to this unique multi-family home! This property offers an opportunity for generating income for investors or help cut costs as an Owner Occupant. This home has been well-maintained from the hardwood flooring to the finer woodwork details and stained glass windows. One unit has been fully updated as a deluxe one bedroom apartment with mini-split A/C units. The second floor unit features 3 King-sized bedrooms, full kitchen, and a double parlor. The walk-up attic features many dormered windows, full ceiling heigh, and fully intact plaster walls and ceilings, that has potential to be renovated into a 4th unit. When entering the enclosed front porch, you get the feeling of being in front of an Inn with space for many guests to share. This multi-family home is conveniently located near schools, parks, shopping centers, public transportation, and highway access. This home doesn't require a thing to be occupied and will be delivered vacant to be rented right away! Come see this gem!
-
2023-11-13historical Contingent 997-char remark
Show marketing remark (997 chars)
Welcome to this unique multi-family home! This property offers an opportunity for generating income for investors or help cut costs as an Owner Occupant. This home has been well-maintained from the hardwood flooring to the finer woodwork details and stained glass windows. One unit has been fully updated as a deluxe one bedroom apartment with mini-split A/C units. The second floor unit features 3 King-sized bedrooms, full kitchen, and a double parlor. The walk-up attic features many dormered windows, full ceiling heigh, and fully intact plaster walls and ceilings, that has potential to be renovated into a 4th unit. When entering the enclosed front porch, you get the feeling of being in front of an Inn with space for many guests to share. This multi-family home is conveniently located near schools, parks, shopping centers, public transportation, and highway access. This home doesn't require a thing to be occupied and will be delivered vacant to be rented right away! Come see this gem!
-
2023-11-01$639,900 New 997-char remark
Show marketing remark (997 chars)
Welcome to this unique multi-family home! This property offers an opportunity for generating income for investors or help cut costs as an Owner Occupant. This home has been well-maintained from the hardwood flooring to the finer woodwork details and stained glass windows. One unit has been fully updated as a deluxe one bedroom apartment with mini-split A/C units. The second floor unit features 3 King-sized bedrooms, full kitchen, and a double parlor. The walk-up attic features many dormered windows, full ceiling heigh, and fully intact plaster walls and ceilings, that has potential to be renovated into a 4th unit. When entering the enclosed front porch, you get the feeling of being in front of an Inn with space for many guests to share. This multi-family home is conveniently located near schools, parks, shopping centers, public transportation, and highway access. This home doesn't require a thing to be occupied and will be delivered vacant to be rented right away! Come see this gem!
-
1993-06-29soldstatus $120,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MA · Partial reset (capped growth)
- Current annual tax
- $6,041 · $503/mo
- Projected year-2 tax
- $8,248 · $687/mo
- Expected delta
- +$2,207/yr (+$184/mo · 36.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $151,968
- − Mortgage interest
- −$47,613
- − Property taxes
- −$6,041
- − Insurance
- −$4,250
- − Repairs & maintenance
- −$12,157
- − Management
- −$12,157
- − Depreciation
- −$24,727
- Taxable income
- $45,022
- Est. tax owed @ 24.0%
- −$10,805
- After-tax cash flow
- $45,469/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fall River
- NCES district ID
- 2504830
- Math proficiency
- 17% ▼ -15.00%
- Reading proficiency
- 28% ▼ -6.00%
- Median HH income
- $35,773
- Composite
- 18.59/100
- National rank
- #8905
- State rank
- #288 of 302 in MA
Livability — Fall River
- Score
- 61/100
- State rank
- #221
- US rank
- #18220
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fall River, MA
- County
- Bristol County · 342,083 people
- City population
- 93,033
- Metro
- Providence-Warwick, RI-MA
- Population (ZIP)
- 18,505
- Household income
- $55,590
- Rent vs Own
- Severe rent burden
- 1445.0
Population outlook (Bristol County) Hauer SSP2
- Today (2025)
- 570,212 people
- By 2030
- 571,181 · +0.2%
- By 2040
- 565,389 · -0.8%
- By 2050
- 552,141 · -3.2%
- By 2075
- 520,923 · -8.6%
- By 2100
- 474,363 · -16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Hispanic / Latino 16% Two or more races 10% Black 8% Asian 2%
- Hispanic origin (detail)
- Puerto Rican 11%
- Common ancestry
- Russian 31% Lithuanian 12% Estonian 3%
- Foreign-born
- 21% · Canada, China
- Languages at home
- 60% English-only · Other Indo-European 24% Spanish 13% French/Haitian/Cajun 2%
Political lean MEDSL · Bristol
- 2024 margin
- Toss-up / Even · D 49.8% · R 48.5% · Other 1.8%
- 2008→2024 swing
- -21.9pp toward R · 2008: 23.2pp · 2024: 1.3pp
- All cycles
- 2024: D+1.3 2020: D+12.0 2016: D+9.3 2012: D+20.5 2008: D+23.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -80.40%
- Current HPI
- 335.9466
- Rent YoY
- —
- Metro
- Providence-Warwick, RI-MA
- State GDP YoY
- ▲ 2.28%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in MA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 3 | $17B |
|
||
| Insurance | 2 | $84B |
|
||
| Retail | 2 | $76B |
|
||
| Life Sciences | 1 | $43B |
|
||
| Energy Technology | 1 | $31B |
|
||
| Aerospace / Defense | 1 | $18B |
|
||
Price history
+608.3% since first listed8 events — show timeline
- 2026-05-07 Listed $850,000 MLS PIN
- 2023-12-15 Sold (MLS) $615,000 MLS PIN
- 2023-12-01 Pending — MLS PIN
- 2023-11-26 Contingent — MLS PIN
- 2023-11-22 Relisted — MLS PIN
- 2023-11-13 Contingent — MLS PIN
- 2023-11-01 Listed $639,900 MLS PIN
- 1993-06-29 Sold (Public Records) $120,000 Public Records
Property tax history
+5.6%/yrLatest (2023): $6,041 · +13.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…