Multi-family
616 Greensferry Rd · Jackson, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +7.4/10.0
- Schools +4.0/10.0
- Rent growth +3.6/5.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$259,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Check out this home and all it offers! This large home has a living room, kitchen, dining room/area, 2 bedrooms, 1 bathroom, and a laundry room/area on each level, with an additional 3/4 bathroom on the main level. The home has some very unique features, including a custom-tray ceiling in the living room, and custom built-ins are located throughout the home including in the hallway, kitchen, laundry room, and primary bedroom on the main level. Major appliances are included for both kitchens. The upstairs has two larger bedrooms and a private entrance on the front and a deck in the rear. The main level has two smaller bedrooms and an enclosed sunroom with a custom design on the floor and ceiling. There's a basement for storage and houses the mechanical room. A separate lot in the backyard is a 2-car garage, with its own 200-amp outlet and a separate entry to a workshop which has heat and air. Alley access in the back which allows for additional parking.
Key facts
- Two kitchens
- Electrical updates
- Updated flooring
Tags
Property features AI
Exterior
- Parking: 2-car garage
- Utilities: Public water; Public sewer; Single-phase electric service; Cable connected; Electricity connected; Natural gas connected; Water connected; Sewer connected
- Home design: Single-family residence; Residential property; Two levels
- Construction: Vinyl siding; Basement present
- Exterior features: Back yard
Interior
- Kitchen: Cooktop; Range; Dishwasher; Disposal; Refrigerator; Freezer
- Bedrooms: 4 bedrooms total — 2 on the main level and 2 on the upper level
- Bathrooms: 3 full bathrooms total — 2 full baths on the main level and 1 full bath on the upper level
- Heating & cooling: Forced air heating (natural gas); Electric cooling
- Interior features: Basement with concrete, partial crawl space, storage space and walk-up access; Cooktop, Dishwasher, Disposal, Freezer, Range, Refrigerator
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath multifamily listed at $260k.
Deal economics
- At list price, monthly cash flow is $994 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $260k).
- Recommended offer: $256k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.9% vs local median 3.4% in Jackson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#160 in MO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Jackson R-II (suburban): math 41% / reading 51% proficiency, ranked #73 of 324 in MO (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Orchard Drive Elem. (math 37% / reading 42%, grade F, #537 of 1,115 statewide, top 53%, 388 students, 52% FRL); Jackson Sr. High (math 45% / reading 62%, grade C-, #83 of 521 statewide, top 16%, 1,764 students, 30% FRL).
- Market conditions: Rents rising fast (+4.5%/yr); 176 active listings in the ZIP; solid renter incomes; 81 units permitted in Cape Girardeau County in 2024 (0 in 5+ unit buildings).
- At $3,221/mo this rent would consume 49% of the median local household income ($79k/yr) (locally 354% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Cape Girardeau County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 4.5% rent growth), your $73k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($256k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 10.88%
- Cash-on-cash
- 16.39%
- DSCR
- 1.73
- GRM
- 6.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.49% rent growth · sell at horizon
- IRR
- 8.9%
- Equity multiple
- 1.36×
- Total profit
- $25,974
- Equity at exit
- $38,752
- IRR
- 19.2%
- Equity multiple
- 2.71×
- Total profit
- $124,430
- Equity at exit
- $22,471
Cash invested: $72,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63755
- Rents YoY
- 4.5%
- Active inventory
- 176
- Price-to-rent
- 20.2×
Monthly cashflow live
- Estimated rent
- $3,221 medium interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$80 /mo · $956/yr
- Insurance
- −$108
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$676
- Net cashflow
- $994
Break-even live
Sensitivity live
| Price | -10% $1,141 | -5% $1,067 | +0% $994 | +5% $920 | +10% $847 |
|---|---|---|---|---|---|
| Rent | -10% $739 | -5% $866 | +0% $994 | +5% $1,121 | +10% $1,248 |
| Rate | -1.0pp $1,125 | -0.5pp $1,060 | base $994 | +0.5pp $926 | +1.0pp $858 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $3,222 |
| #1 | 2 | 1 | $1,074 |
| #2 | 2 | 1 | $1,074 |
| #3 | 2 | 1 | $1,074 |
| Total (3 units) | $3,221 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,975
- Closing costs
- $7,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $259,900 Active 28 DOM
-
2026-06-18days on market $259,900 Active 27 DOM
-
2026-06-17days on market $259,900 Active 26 DOM
-
2026-06-16days on market $259,900 Active 25 DOM
-
2026-06-15days on market $259,900 Active 24 DOM
-
2026-06-14days on market $259,900 Active 22 DOM
-
2026-06-13days on market $259,900 Active 21 DOM
-
2026-06-10days on market $259,900 Active 19 DOM
-
2026-06-09days on market $259,900 Active 18 DOM
-
2026-06-08days on market $259,900 Active 17 DOM
-
2026-06-07days on market $259,900 Active 16 DOM
-
2026-06-02days on market $259,900 Active 11 DOM
-
2026-06-01days on market $259,900 Active 10 DOM
-
2026-05-31days on market $259,900 Active 9 DOM
-
2026-05-30days on market $259,900 Active 8 DOM
-
2026-05-22$259,900 Active
-
2025-12-23soldstatus Closed 966-char remark
Show marketing remark (966 chars)
Check out this home and all it offers! This large home has a living room, kitchen, dining room/area, 2 bedrooms, 1 bathroom, and a laundry room/area on each level, with an additional 3/4 bathroom on the main level. The home has some very unique features, including a custom-tray ceiling in the living room, and custom built-ins are located throughout the home including in the hallway, kitchen, laundry room, and primary bedroom on the main level. Major appliances are included for both kitchens. The upstairs has two larger bedrooms and a private entrance on the front and a deck in the rear. The main level has two smaller bedrooms and an enclosed sunroom with a custom design on the floor and ceiling. There's a basement for storage and houses the mechanical room. A separate lot in the backyard is a 2-car garage, with its own 200-amp outlet and a separate entry to a workshop which has heat and air. Alley access in the back which allows for additional parking.
-
2025-10-23historical Active Under Contract 966-char remark
Show marketing remark (966 chars)
Check out this home and all it offers! This large home has a living room, kitchen, dining room/area, 2 bedrooms, 1 bathroom, and a laundry room/area on each level, with an additional 3/4 bathroom on the main level. The home has some very unique features, including a custom-tray ceiling in the living room, and custom built-ins are located throughout the home including in the hallway, kitchen, laundry room, and primary bedroom on the main level. Major appliances are included for both kitchens. The upstairs has two larger bedrooms and a private entrance on the front and a deck in the rear. The main level has two smaller bedrooms and an enclosed sunroom with a custom design on the floor and ceiling. There's a basement for storage and houses the mechanical room. A separate lot in the backyard is a 2-car garage, with its own 200-amp outlet and a separate entry to a workshop which has heat and air. Alley access in the back which allows for additional parking.
-
2025-08-25status Active 966-char remark
Show marketing remark (966 chars)
Check out this home and all it offers! This large home has a living room, kitchen, dining room/area, 2 bedrooms, 1 bathroom, and a laundry room/area on each level, with an additional 3/4 bathroom on the main level. The home has some very unique features, including a custom-tray ceiling in the living room, and custom built-ins are located throughout the home including in the hallway, kitchen, laundry room, and primary bedroom on the main level. Major appliances are included for both kitchens. The upstairs has two larger bedrooms and a private entrance on the front and a deck in the rear. The main level has two smaller bedrooms and an enclosed sunroom with a custom design on the floor and ceiling. There's a basement for storage and houses the mechanical room. A separate lot in the backyard is a 2-car garage, with its own 200-amp outlet and a separate entry to a workshop which has heat and air. Alley access in the back which allows for additional parking.
-
2025-08-25price $199,900 966-char remark
Show marketing remark (966 chars)
Check out this home and all it offers! This large home has a living room, kitchen, dining room/area, 2 bedrooms, 1 bathroom, and a laundry room/area on each level, with an additional 3/4 bathroom on the main level. The home has some very unique features, including a custom-tray ceiling in the living room, and custom built-ins are located throughout the home including in the hallway, kitchen, laundry room, and primary bedroom on the main level. Major appliances are included for both kitchens. The upstairs has two larger bedrooms and a private entrance on the front and a deck in the rear. The main level has two smaller bedrooms and an enclosed sunroom with a custom design on the floor and ceiling. There's a basement for storage and houses the mechanical room. A separate lot in the backyard is a 2-car garage, with its own 200-amp outlet and a separate entry to a workshop which has heat and air. Alley access in the back which allows for additional parking.
-
2025-07-11$218,000 Active 966-char remark
Show marketing remark (966 chars)
Check out this home and all it offers! This large home has a living room, kitchen, dining room/area, 2 bedrooms, 1 bathroom, and a laundry room/area on each level, with an additional 3/4 bathroom on the main level. The home has some very unique features, including a custom-tray ceiling in the living room, and custom built-ins are located throughout the home including in the hallway, kitchen, laundry room, and primary bedroom on the main level. Major appliances are included for both kitchens. The upstairs has two larger bedrooms and a private entrance on the front and a deck in the rear. The main level has two smaller bedrooms and an enclosed sunroom with a custom design on the floor and ceiling. There's a basement for storage and houses the mechanical room. A separate lot in the backyard is a 2-car garage, with its own 200-amp outlet and a separate entry to a workshop which has heat and air. Alley access in the back which allows for additional parking.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $956 · $80/mo
- Projected year-2 tax
- $2,521 · $210/mo
- Expected delta
- +$1,565/yr (+$130/mo · 163.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,652
- − Mortgage interest
- −$14,558
- − Property taxes
- −$956
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$3,092
- − Management
- −$3,092
- − Depreciation
- −$7,561
- Taxable income
- $8,093
- Est. tax owed @ 24.0%
- −$1,942
- After-tax cash flow
- $9,982/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson R-II
- NCES district ID
- 2915600
- Math proficiency
- 41% ▼ -6.00%
- Reading proficiency
- 51% ▬ 0.00%
- Median HH income
- $52,935
- Composite
- 39.72/100
- National rank
- #3898
- State rank
- #73 of 324 in MO
Livability — Jackson
- Score
- 69/100
- State rank
- #160
- US rank
- #8843
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MO
- County
- Cape Girardeau County · 75,175 people
- City population
- 27,629
- Metro
- Cape Girardeau, MO-IL
- Population (ZIP)
- 27,629
- Household income
- $78,750
- Rent vs Own
- Severe rent burden
- 354.0
Population outlook (Cape Girardeau County) Hauer SSP2
- Today (2025)
- 84,807 people
- By 2030
- 88,016 · +3.8%
- By 2040
- 93,914 · +10.7%
- By 2050
- 99,541 · +17.4%
- By 2075
- 114,527 · +35.0%
- By 2100
- 121,718 · +43.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 4% Hispanic / Latino 3% Black 2%
- Common ancestry
- Slovak 2% Italian 2% Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Cape Girardeau
- 2024 margin
- Solid R (+46.5) · D 26.2% · R 72.7% · Other 1.1%
- 2008→2024 swing
- -12.9pp toward R · 2008: -33.6pp · 2024: -46.5pp
- All cycles
- 2024: R+46.5 2020: R+45.0 2016: R+50.1 2012: R+43.8 2008: R+33.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -120.83%
- Current HPI
- 179.1136
- Rent YoY
- ▲ 4.49%
- Metro
- Cape Girardeau, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+19.2% since first listed6 events — show timeline
- 2026-05-22 Listed $259,900 MARIS as Distributed by MLS Grid
- 2025-12-23 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2025-10-23 Contingent — MARIS as Distributed by MLS Grid
- 2025-08-25 Relisted — MARIS as Distributed by MLS Grid
- 2025-08-25 Price Changed $199,900 MARIS as Distributed by MLS Grid
- 2025-07-11 Listed $218,000 MARIS as Distributed by MLS Grid
Property tax history
+1.2%/yrLatest (2025): $956 · +5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…