423 Christiane Way · Mauldin, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.7/30.0
- ARV discount +11.5/15.0
- Livability +4.4/5.0
- Schools +4.2/10.0
- DSCR +4.1/10.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$245,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fantastic Townhome in mint condition with New Carpet & New Paint throughout. It is centrally located in a great location just off Woodruff Road that has all the shopping and restaurants you could ask for. This home features 3BR, 2.5 baths + a one car garage. You enter the home into a nice foyer that leads to a large family room with 9ft. ceilings and is ovelooked by a beautiful kitchen with center island, granite counter-tops, custom cabinets and a nice breakfast area. There is also a half bath on the main level and door to the garage plus a nice patio off of the breakfast area. The upstairs features a large master bedroom with full bath, double sink and a walk-in closet. There are two additional nice size bedrooms that share the second bath from the hallway.
Key facts
- Open floor plan
- Tall ceilings
- $13 HOA
Tags
Property features AI
Finance
- HOA & community: Homeowners association present; HOA covers common area insurance and electric, exterior maintenance, lawn maintenance, street lights, and termite contract; Community amenities include common areas, lights, some sidewalks, lawn and landscape maintenance
Exterior
- Parking: Attached 1-car garage with door opener; Paved driveway
- Utilities: Public water; Public sewer; Gas tankless water heater; Public garbage pickup
- Home design: Two-story residential home; Approximately 11–20 years old; Entry level information not specified; Facing direction not specified
- Construction: Architectural roof; Slab foundation
- Exterior features: Patio; Tilt-out windows; Vinyl/aluminum trim; Thermal windows; Vinyl siding
Interior
- Kitchen: Dishwasher; Garbage disposal; Refrigerator; Electric oven; Built-in microwave
- Bedrooms: Primary bedroom on 2nd level with double sink, full bath, tub/shower and walk-in closet (approx. 17 x 13); Second bedroom (approx. 12 x 10); Third bedroom (approx. 12 x 10)
- Flooring: Carpet; Ceramic tile; Laminate flooring
- Bathrooms: Two full bathrooms; One half bathroom
- Heating & cooling: Natural gas heating; Central forced air cooling (electric)
- Interior features: Attic with disappearing stairs; Cable available; 9+ foot ceilings; Ceiling fans; Smooth ceilings; Granite countertops; Open floor plan; Smoke detector; Walk-in closets; Pantry closet
- Laundry & utility: Laundry on 2nd floor with walk-in laundry area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $245k.
Deal economics
- At list price, monthly cash flow is $16 ($193/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $189k (22.9% below list).
- Recommended offer: $189k (22.9% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 4.0% in Mauldin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 87/100 on livability (#2 in SC, #321 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+.
- Greenville 01 (suburban): math 44% / reading 54% proficiency, ranked #10 of 80 in SC (top 12%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mauldin Elementary (math 50% / reading 52%, grade C-, #158 of 597 statewide, top 27%, 990 students, 78% FRL) — zoned schools average 78% FRL vs 42% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-0.1%/yr); 416 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 5,595 units permitted in Greenville County in 2024 (566 in 5+ unit buildings).
- This rent runs 30% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Greenville County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $190k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 6.37%
- Cash-on-cash
- 0.28%
- DSCR
- 1.01
- GRM
- 10.8
CMA / ARV
- ARV (on-the-fly)
- $268,664
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 116 Awendaw Way | 0.05mi | 3/2.5 | 1,580 (+1%) | 24mo | $255,000 | $161 | 76 |
| 108 Emerywood Ln | 0.13mi | 3/2.5 | 1,476 (-6%) | 12mo | $266,000 | $180 | 75 |
| 134 Awendaw Way | 0.05mi | 3/2.5 | 1,654 (+6%) | 17mo | $259,200 | $157 | 74 |
| 15 Jaycee Ct | 0.14mi | 3/2.5 | 1,743 (+12%) | 5mo | $290,000 | $166 | 70 |
| 110 Callen Dr | 0.58mi | 3/2.5 | 1,688 (+8%) | 7mo | $279,000 | $165 | 54 |
| 245 Taylor Woods Ct | 0.62mi | 3/2.5 | 1,740 (+11%) | 2mo | $292,175 | $168 | 51 |
| 242 Louisville Dr | 0.53mi | 3/2.0 | 1,622 (+4%) | 24mo | $355,000 | $219 | 47 |
| 124 Callen Dr | 0.61mi | 3/2.5 | 1,740 (+11%) | 16mo | $299,675 | $172 | 40 |
| 233 Taylor Woods Ct | 0.59mi | 3/2.5 | 1,740 (+11%) | 16mo | $298,550 | $172 | 40 |
| 128 Callen Dr | 0.62mi | 3/2.5 | 1,740 (+11%) | 16mo | $299,500 | $172 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -18.9%
- Equity multiple
- 0.35×
- Total profit
- $-44,314
- Equity at exit
- $36,530
- IRR
- -18.0%
- Equity multiple
- 0.14×
- Total profit
- $-59,077
- Equity at exit
- $21,183
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29607
- Rents YoY
- -0.1%
- Active inventory
- 416
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $1,888 high interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$75 /mo · $905/yr
- Insurance
- −$102
- HOA
- −$13
- Vacancy / Maint / Mgmt
- −$396
- Net cashflow
- $16
Break-even live
Sensitivity live
| Price | -10% $155 | -5% $85 | +0% $16 | +5% $-53 | +10% $-123 |
|---|---|---|---|---|---|
| Rent | -10% $-133 | -5% $-58 | +0% $16 | +5% $91 | +10% $165 |
| Rate | -1.0pp $139 | -0.5pp $78 | base $16 | +0.5pp $-47 | +1.0pp $-112 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 405 Christiane Way Greenville, SC | 3.0 | 2.5 | 1565 | $1,835 | $1.17 | 25d | 1 | 0.06mi |
| 453 Christiane Way Greenville, SC | 3.0 | 2.5 | 1567 | $1,895 | $1.21 | 21d | 1 | 0.06mi |
| 2 Fairchild Way Greenville, SC | 3.0 | 2.5 | 2000 | $1,975 | $0.99 | 5d | 1 | 0.08mi |
| 21 Jaycee Ct Greenville, SC | 3.0 | 2.5 | 1700 | $1,850 | $1.09 | 25d | 1 | 0.10mi |
| 16 Jaycee Ct Greenville, SC | 3.0 | 2.5 | 1653 | $1,950 | $1.18 | 25d | 1 | 0.12mi |
| 28 Tigris Way Greenville, SC | 3.0 | 2.5 | 1649 | $1,850 | $1.12 | 25d | 1 | 0.36mi |
| 555 New Commerce Ct Greenville, SC | 1.0–3.0 | 1.0–2.0 | 973 | $1,652 | $1.70 | 5d | 1 | 0.59mi |
| 815 E Butler Rd Greenville, SC | 1.0–3.0 | 1.0–2.0 | 1062 | $1,880 | $1.77 | 5d | 23 | 0.60mi |
| 50 Tanner Rd Greenville, SC | 3.0 | 1.0–3.5 | 1148 | $3,130 | $2.73 | 13d | 45 | 0.71mi |
| 20 Clearfield Rd Greenville, SC | 3.0 | 2.0 | 1407 | $1,650 | $1.17 | 16d | 1 | 0.80mi |
| 206 Round Back Way Mauldin, SC | 3.0 | 2.5 | 1618 | $1,800 | $1.11 | 16d | 1 | 0.80mi |
| 212 Round Back Way Mauldin, SC | 3.0 | 2.5 | 1618 | $1,800 | $1.11 | 25d | 1 | 0.81mi |
| 202 Round Back Way Mauldin, SC | 3.0 | 2.5 | 1600 | $1,850 | $1.16 | 16d | 1 | 0.82mi |
| 479 Woodbark Ct Mauldin, SC | 3.0 | 2.5 | 1796 | $1,995 | $1.11 | 5d | 1 | 0.91mi |
| 782 E Butler Rd Mauldin, SC | 1.0–3.0 | 1.0–2.0 | 1100 | $1,579 | $1.44 | 5d | 62 | 0.96mi |
| 130 Eagle Wood Dr Greenville, SC | 3.0 | 2.5 | 1760 | $2,100 | $1.19 | 16d | 1 | 1.00mi |
| 154 Eagle Wood Dr Greenville, SC | 3.0 | 2.5 | 1745 | $1,895 | $1.09 | 13d | 1 | 1.02mi |
| 306 Moonstone Dr Mauldin, SC | 2.0 | 2.5 | 1400 | $1,495 | $1.07 | 25d | 1 | 1.06mi |
| 1312 Alexandrite Ln Mauldin, SC | 3.0 | 2.5 | 1744 | $1,895 | $1.09 | 4d | 1 | 1.15mi |
| 52 Market Point Dr Greenville, SC | 1.0–2.0 | 1.0–2.0 | 924 | $3,016 | $3.26 | 5d | 22 | 1.16mi |
| 263 Hadley Commons Dr Unit 1 Mauldin, SC | 3.0 | 2.5 | 1794 | $1,995 | $1.11 | 5d | 1 | 1.16mi |
| 97 Market Point Dr Greenville, SC | 1.0–3.0 | 1.0–2.0 | 1011 | $1,649 | $1.63 | 5d | 31 | 1.18mi |
| 254 Hadley Commons Dr Unit 1 Mauldin, SC | 3.0 | 2.5 | 1775 | $1,900 | $1.07 | 25d | 1 | 1.18mi |
| 1000 Oak Springs Dr Greenville, SC | 2.0 | 1.0–2.0 | 855 | $1,690 | $1.98 | 5d | 16 | 1.24mi |
| 5 Alkanet Way Greenville, SC | 3.0 | 2.5 | 1578 | $2,195 | $1.39 | 25d | 1 | 1.29mi |
| 11 Alkanet Way Unit 1 Greenville, SC | 3.0 | 2.5 | 1585 | $2,150 | $1.36 | 5d | 1 | 1.30mi |
| 201 Carolina Point Pkwy Greenville, SC | 1.0–3.0 | 1.0–2.0 | 941 | $1,780 | $1.89 | 5d | 14 | 1.31mi |
| 1104 Via Corso Ave Simpsonville, SC | 3.0 | 1.0–2.0 | 928 | $2,570 | $2.77 | 5d | 12 | 1.33mi |
| 2001 Double Creek Pl Greenville, SC | 1.0–3.0 | 1.0–2.0 | 1033 | $2,366 | $2.29 | 4d | 11 | 1.38mi |
| 323 Nettle Ln Greenville, SC | 3.0 | 2.5 | 1778 | $2,400 | $1.35 | 25d | 1 | 1.45mi |
| 15 Tyrian Dr Greenville, SC | 3.0 | 2.5 | 1812 | $2,500 | $1.38 | 5d | 1 | 1.47mi |
| 7 Southpointe Dr Greenville, SC | 2.0–3.0 | 1.5–2.5 | 1312 | $1,605 | $1.22 | 5d | 12 | 1.47mi |
HOA detail
- Monthly dues
- $13 · $156/yr
Listing history 13 events
-
2026-06-22days on market $245,000 Active 18 DOM
-
2026-06-18days on market $245,000 Active 15 DOM
-
2026-06-17days on market $245,000 Active 14 DOM
-
2026-06-16days on market $245,000 Active 13 DOM
-
2026-06-15days on market $245,000 Active 12 DOM
-
2026-06-13days on market $245,000 Active 10 DOM
-
2026-06-13days on market $245,000 Active 9 DOM
-
2026-06-10days on market $245,000 Active 7 DOM
-
2026-06-09days on market $245,000 Active 6 DOM
-
2026-06-08days on market $245,000 Active 5 DOM
-
2026-06-07days on market $245,000 Active 4 DOM
-
2026-06-03remarks 699-char remark
-
2026-06-03$245,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $905 · $75/mo
- Projected year-2 tax
- $1,396 · $116/mo
- Expected delta
- +$492/yr (+$41/mo · 54.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,654
- − Mortgage interest
- −$13,724
- − Property taxes
- −$905
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$1,812
- − Management
- −$1,812
- − HOA
- −$156
- − Depreciation
- −$7,127
- Taxable loss
- −$4,108
- Est. tax savings @ 24.0%
- +$986
- After-tax cash flow
- $1,179/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greenville 01
- NCES district ID
- 4502310
- Math proficiency
- 44% ▼ -10.00%
- Reading proficiency
- 54% ▼ -2.00%
- Median HH income
- $49,596
- Composite
- 41.88/100
- National rank
- #3370
- State rank
- #10 of 80 in SC
Livability — Mauldin
- Score
- 87/100
- State rank
- #2
- US rank
- #321
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Greenville County · 573,815 people
- City population
- 14,950
- Metro
- Greenville-Anderson, SC
- Population (ZIP)
- 46,209
- Household income
- $74,503
- Rent vs Own
- Severe rent burden
- 2001.0
Population outlook (Greenville County) Hauer SSP2
- Today (2025)
- 574,580 people
- By 2030
- 615,615 · +7.1%
- By 2040
- 695,373 · +21.0%
- By 2050
- 769,367 · +33.9%
- By 2075
- 933,296 · +62.4%
- By 2100
- 1,029,196 · +79.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 61% Black 26% Hispanic / Latino 6% Two or more races 5% Asian 4%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Slovak 4% Serbian 2% Lithuanian 2%
- Foreign-born
- 8% · Canada, Jamaica, China
- Languages at home
- 88% English-only · Spanish 5% Other Indo-European 2% Chinese 1%
Political lean MEDSL · Greenville
- 2024 margin
- Strong R (+22.2) · D 38.0% · R 60.2% · Other 1.8%
- 2008→2024 swing
- +1.7pp toward D · 2008: -23.9pp · 2024: -22.2pp
- All cycles
- 2024: R+22.2 2020: R+18.2 2016: R+24.7 2012: R+27.8 2008: R+23.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -270.34%
- Current HPI
- 255.9665
- Rent YoY
- ▼ -0.07%
- Metro
- Greenville-Anderson, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+14.7% since first listed11 events — show timeline
- 2026-06-03 Listed $245,000 Greater Greenville MLS
- 2021-02-26 Sold (MLS) $189,900 Greater Greenville MLS
- 2021-01-13 Contingent — Greater Greenville MLS
- 2020-12-05 Price Changed $189,900 Greater Greenville MLS
- 2020-12-05 Listing Removed — Greater Greenville MLS
- 2020-12-04 Listed $195,500 Greater Greenville MLS
- 2020-11-29 Price Changed $195,500 Greater Greenville MLS
- 2020-11-14 Price Changed $199,900 Greater Greenville MLS
- 2020-10-28 Price Changed $202,000 Greater Greenville MLS
- 2020-09-21 Price Changed $205,000 Greater Greenville MLS
- 2020-08-31 Listed $213,600 Greater Greenville MLS
Property tax history
-12.5%/yrLatest (2025): $905 · +9.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…