CashFlowRE
Sign in Sign up
4830 Cote Brilliante Ave Multi-family
B+ Composite 77.58
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +3.9/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$79,900

4830 Cote Brilliante Ave · St. Louis, MO 63113
None bd · 4.0 ba · 5,654 sqft · MultiFamily public records · 125 Days on market
Built 1897 10,249 sqft lot $14/sqft · 39% below area Est $130k · 39% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Maximize your equity and take full control of your ROI with this rare four-unit asset. Designed for the investor who understands the power of forced appreciation, this property offers the ultimate blank canvas. This is a strategic play where every design choice translates directly into increased sweat equity. Managing four units under one roof offers massive logistical advantages over scattered single-family portfolios, providing a streamlined path to operational efficiency. Don't miss this opportunity!!

Key facts

  • 0.24 acre lot
  • Built 1897
  • Listed 125 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a ?-bed/4.0-bath multifamily listed at $80k.

Deal economics

  • At list price, monthly cash flow is $571 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $80k).
  • Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
  • Cap rate 14.9% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 58 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-2.1%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-2.1% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 125 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 8y ago; this cycle's ask has dropped $20k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1897 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $70,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1897 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.68%
Cap rate
14.86%
Cash-on-cash
30.61%
DSCR
2.36
GRM
5.0

CMA / ARV

ARV (median comp)
$130,008
List price
$79,900
Delta
-38.54%
Verdict
UNDERPRICED
Comps
11 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5053 Vernon Ave 0.53mi —/— 6,154 (+9%) 23mo $74,900 $12 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-2.14% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
27.0%
Equity multiple
2.17×
Total profit
$26,279
Equity at exit
$14,993
10-year hold
IRR
33.5%
Equity multiple
4.23×
Total profit
$72,173
Equity at exit
$12,316

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63113

Home prices YoY
-2.0%
Active inventory
58
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,339 medium interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$35 /mo · $419/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$281
Net cashflow
$571

Break-even live

Break-even rent $617
Max offer price $79,900
Occupancy floor 52%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5130 Kensington Ave Saint Louis, MO 3.0 2.0 6120 $1,450 $0.24 7d 1 0.90mi
5103 Waterman Blvd Saint Louis, MO 3.0 1.0 5412 $1,200 $0.22 43d 1 1.16mi

Listing history 50 events

  1. 2026-06-18
    days on market $79,900 Active 125 DOM
  2. 2026-06-17
    days on market $79,900 Active 124 DOM
  3. 2026-06-16
    days on market $79,900 Active 123 DOM
  4. 2026-06-15
    days on market $79,900 Active 122 DOM
  5. 2026-06-13
    days on market $79,900 Active 120 DOM
  6. 2026-06-09
    days on market $79,900 Active 116 DOM
  7. 2026-06-08
    days on market $79,900 Active 115 DOM
  8. 2026-06-08
    days on market $79,900 Active 114 DOM
  9. 2026-06-05
    days on market $79,900 Active 111 DOM
  10. 2026-06-03
    days on market $79,900 Active 110 DOM
  11. 2026-06-02
    days on market $79,900 Active 109 DOM
  12. 2026-06-01
    days on market $79,900 Active 108 DOM
  13. 2026-05-31
    days on market $79,900 Active 107 DOM
  14. 2026-05-11
    status Active 510-char remark
    Show marketing remark (510 chars)

    Maximize your equity and take full control of your ROI with this rare four-unit asset. Designed for the investor who understands the power of forced appreciation, this property offers the ultimate blank canvas. This is a strategic play where every design choice translates directly into increased sweat equity. Managing four units under one roof offers massive logistical advantages over scattered single-family portfolios, providing a streamlined path to operational efficiency. Don't miss this opportunity!!

  15. 2026-02-11
    listed $99,900 Active 510-char remark
    Show marketing remark (510 chars)

    Maximize your equity and take full control of your ROI with this rare four-unit asset. Designed for the investor who understands the power of forced appreciation, this property offers the ultimate blank canvas. This is a strategic play where every design choice translates directly into increased sweat equity. Managing four units under one roof offers massive logistical advantages over scattered single-family portfolios, providing a streamlined path to operational efficiency. Don't miss this opportunity!!

  16. 2022-03-04
    soldstatus $336,575
  17. 2022-02-03
    soldstatus $100,000
  18. 2022-01-30
    soldstatus Closed 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  19. 2022-01-25
    status Pending 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  20. 2022-01-13
    status Active 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  21. 2022-01-13
    price $100,000 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  22. 2021-12-16
    status Pending 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  23. 2021-12-15
    price $140,000 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  24. 2021-12-15
    historical 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  25. 2021-12-09
    status Active 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  26. 2021-12-09
    price $100,000 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  27. 2021-11-19
    status Pending 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  28. 2021-10-26
    price $140,000 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  29. 2021-10-26
    historical Active Under Contract 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  30. 2021-10-23
    status Active 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  31. 2021-10-23
    price $100,000 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  32. 2021-10-02
    price $140,000 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  33. 2021-09-29
    price $100,000 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  34. 2021-09-24
    price $140,000 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  35. 2021-09-21
    historical Active Under Contract 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  36. 2021-09-17
    listed $100,000 Active 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  37. 2021-09-15
    historical $100,000 1006-char remark
    Show marketing remark (1006 chars)

    Back in the market, buyer did not perform. Investors! you have struck gold with this one! Here is a 4 family unit with 4 beds in 3 units and 5 bedrooms in one unit with 1 baths, in the heart of the city. It features a brand new roof, new electrical with meters, finished tuck point, new plumbing in 2 units, new ac ducks and all new windows except for the basement. Some projects have been started already, but is in need of your finishing touches. Allot of the hard work has already been done for you. You could potentially bring in 1250-1500 a month in rental income! These units are vacant, which gives you the option to work at your own pace and put the tenants in place that you want! There’s not many 4 unit homes available, so move quick it will be gone soon! seller is selling property in its current condition, and will not pay for any inspections of any kind. Inspections are for informational purposes only. Will Items inside of property will be removed prior to closing. Utilities are off

  38. 2020-11-24
    soldstatus $35,000
  39. 2020-11-20
    soldstatus Closed
  40. 2020-11-03
    status Pending
  41. 2020-10-16
    status Active
  42. 2020-10-11
    historical
  43. 2020-08-11
    listed $40,000 Active
  44. 2018-09-26
    soldstatus Closed
  45. 2018-08-23
    status Pending
  46. 2018-06-15
    soldstatus
  47. 2018-06-08
    listed $43,900 Active
  48. 2005-12-21
    soldstatus $55,000
  49. 2000-01-10
    soldstatus
  50. 1999-09-17
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$419 · $35/mo
Projected year-2 tax
$775 · $65/mo
Expected delta
+$356/yr (+$30/mo · 85.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,070
− Mortgage interest
−$4,476
− Property taxes
−$419
− Insurance
−$400
− Repairs & maintenance
−$1,286
− Management
−$1,286
− Depreciation
−$2,324
Taxable income
$5,880
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,411
After-tax cash flow
$5,438/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
City population
283,259
Population (ZIP)
11,610

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% White 6% Two or more races 2% Hispanic / Latino 1%
Foreign-born
2% · Canada

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.14%
Current HPI
107.1335
Rent YoY
Metro
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+81.6% since first listed
38 events — show timeline
  • 2026-05-11 Relisted MARIS as Distributed by MLS Grid
  • 2026-02-11 Listed $99,900 MARIS as Distributed by MLS Grid
  • 2022-03-04 Sold (Public Records) $336,575 Public Records
  • 2022-02-03 Sold (Public Records) $100,000 Public Records
  • 2022-01-30 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2022-01-25 Pending MARIS as Distributed by MLS Grid
  • 2022-01-13 Relisted MARIS as Distributed by MLS Grid
  • 2022-01-13 Price Changed $100,000 MARIS as Distributed by MLS Grid
  • 2021-12-16 Pending MARIS as Distributed by MLS Grid
  • 2021-12-15 Delisted MARIS as Distributed by MLS Grid
  • 2021-12-15 Price Changed $140,000 MARIS as Distributed by MLS Grid
  • 2021-12-09 Relisted MARIS as Distributed by MLS Grid
  • 2021-12-09 Price Changed $100,000 MARIS as Distributed by MLS Grid
  • 2021-11-19 Pending MARIS as Distributed by MLS Grid
  • 2021-10-26 Price Changed $140,000 MARIS as Distributed by MLS Grid
  • 2021-10-26 Contingent MARIS as Distributed by MLS Grid
  • 2021-10-23 Relisted MARIS as Distributed by MLS Grid
  • 2021-10-23 Price Changed $100,000 MARIS as Distributed by MLS Grid
  • 2021-10-02 Price Changed $140,000 MARIS as Distributed by MLS Grid
  • 2021-09-29 Price Changed $100,000 MARIS as Distributed by MLS Grid
  • 2021-09-24 Price Changed $140,000 MARIS as Distributed by MLS Grid
  • 2021-09-21 Contingent MARIS as Distributed by MLS Grid
  • 2021-09-17 Listed $100,000 MARIS as Distributed by MLS Grid
  • 2021-09-15 Coming Soon $100,000 MARIS as Distributed by MLS Grid
  • 2020-11-24 Sold (Public Records) $35,000 Public Records
  • 2020-11-20 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2020-11-03 Pending MARIS as Distributed by MLS Grid
  • 2020-10-16 Relisted MARIS as Distributed by MLS Grid
  • 2020-10-11 Delisted MARIS as Distributed by MLS Grid
  • 2020-08-11 Listed $40,000 MARIS as Distributed by MLS Grid
  • 2018-09-26 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2018-08-23 Pending MARIS as Distributed by MLS Grid
  • 2018-06-15 Sold (Public Records) Public Records
  • 2018-06-08 Listed $43,900 MARIS as Distributed by MLS Grid
  • 2005-12-21 Sold (Public Records) $55,000 Public Records
  • 2000-01-10 Sold (Public Records) Public Records
  • 1999-09-17 Sold (Public Records) Public Records
  • 1998-05-13 Sold (Public Records) Public Records

Property tax history

-3.6%/yr

Latest (2024): $419 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…