Duplex
836-838 Rodgers Dr · Springfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.4/30.0
- DSCR +7.9/10.0
- 1% rule +6.3/10.0
- Condition / age +3.8/5.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Schools +1.9/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$180,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Turnkey duplex opportunity in the heart of Springfield! Welcome to 836-838 Rodgers Dr, a spacious and well-maintained duplex offering endless possibilities for investors or owner-occupants alike. Whether you're looking to expand your investment portfolio, live in one side while renting the other, or accommodate multi-generational living, this property checks all the boxes! Each unit features 2 bedrooms and 1 full bath with beautiful hardwood flooring throughout. With approximately 2,862 square feet of living space, both sides offer roomy layouts and plenty of potential. Outside, enjoy a fenced-in yard and a detached 2-car garage for added convenience and storage. Currently vacant and ready for its next owner, this duplex is move-in ready and full of opportunity. Don't miss your chance to own a versatile income-producing property in a desirable location-- $1000 a month per side for renting purposes! -- schedule your showing today!
Key facts
- Updated duplex
- Hvac systems
- Two units
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $180k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $367 ($4k/yr) — positive. Per door: $183/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Recommended offer: $158k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.7% vs local median 4.7% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#1,108 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Springfield City School District (urban): math 20% / reading 27% proficiency, ranked #616 of 656 in OH (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Lagonda Elementary School (math 16% / reading 25%, grade F, #1,279 of 1,584 statewide, top 81%, 363 students, 0% FRL); Roosevelt Middle School (math 30% / reading 36%, grade F, #553 of 654 statewide, top 85%, 397 students, 0% FRL); Springfield High School (math 17% / reading 31%, grade F, #665 of 781 statewide, top 85%, 1,516 students, 0% FRL) — zoned schools average 0% FRL vs 75% district-wide (75 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 144 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 232 units permitted in Clark County in 2024 (116 in 5+ unit buildings).
- This rent runs 45% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Clark County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 316 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 316 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 8.74%
- Cash-on-cash
- 8.74%
- DSCR
- 1.39
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $146,530
- List price
- $180,000
- Delta
- 22.84%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1107 N Fountain Ave | 0.73mi | 5/— (+1) | 2,606 (-9%) | 0mo | $140,000 | $54 | 46 |
| 1024-1026 Garfield Ave | 0.61mi | 4/2.0 | 2,508 (-12%) | 11mo | $135,000 | $54 | 42 |
| 1024 Garfield Ave | 0.61mi | 4/2.0 | 2,508 (-12%) | 11mo | $135,000 | $54 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.0%
- Equity multiple
- 0.89×
- Total profit
- $-5,771
- Equity at exit
- $26,839
- IRR
- 6.7%
- Equity multiple
- 1.50×
- Total profit
- $25,188
- Equity at exit
- $15,563
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45503
- Active inventory
- 144
- Price-to-rent
- 14.7×
Monthly cashflow live
- Estimated rent
- $2,039 medium interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax est. 1.5%
- −$225 /mo · $2,700/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$428
- Net cashflow
- $367
Break-even live
Sensitivity live
| Price | -10% $491 | -5% $429 | +0% $367 | +5% $305 | +10% $242 |
|---|---|---|---|---|---|
| Rent | -10% $206 | -5% $286 | +0% $367 | +5% $447 | +10% $528 |
| Rate | -1.0pp $458 | -0.5pp $413 | base $367 | +0.5pp $320 | +1.0pp $273 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,040 |
| #1 | 2 | 1 | $1,020 |
| #2 | 2 | 1 | $1,020 |
| Total (2 units) | $2,039 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 534 Homeview Ave Springfield, OH | 3.0 | 1.0 | 2660 | $1,200 | $0.45 | 45d | 1 | 1.21mi |
Listing history 19 events
-
2026-06-19days on market $180,000 Active 316 DOM
-
2026-06-18days on market $180,000 Active 315 DOM
-
2026-06-17days on market $180,000 Active 314 DOM
-
2026-06-16days on market $180,000 Active 313 DOM
-
2026-06-15days on market $180,000 Active 312 DOM
-
2026-06-14days on market $180,000 Active 310 DOM
-
2026-06-12days on market $180,000 Active 309 DOM
-
2026-06-09days on market $180,000 Active 306 DOM
-
2026-06-08days on market $180,000 Active 305 DOM
-
2026-06-07days on market $180,000 Active 304 DOM
-
2026-06-05days on market $180,000 Active 301 DOM
-
2026-06-02days on market $180,000 Active 299 DOM
-
2026-06-01days on market $180,000 Active 298 DOM
-
2026-05-31days on market $180,000 Active 297 DOM
-
2026-05-30days on market $180,000 Active 296 DOM
-
2026-05-20price $180,000 949-char remark
Show marketing remark (949 chars)
Turnkey duplex opportunity in the heart of Springfield! Welcome to 836-838 Rodgers Dr, a spacious and well-maintained duplex offering endless possibilities for investors or owner-occupants alike. Whether you're looking to expand your investment portfolio, live in one side while renting the other, or accommodate multi-generational living, this property checks all the boxes! Each unit features 2 bedrooms and 1 full bath with beautiful hardwood flooring throughout. With approximately 2,862 square feet of living space, both sides offer roomy layouts and plenty of potential. Outside, enjoy a fenced-in yard and a detached 2-car garage for added convenience and storage. Currently vacant and ready for its next owner, this duplex is move-in ready and full of opportunity. Don't miss your chance to own a versatile income-producing property in a desirable location-- $1000 a month per side for renting purposes! -- schedule your showing today!
-
2025-12-10price $200,000 949-char remark
Show marketing remark (949 chars)
Turnkey duplex opportunity in the heart of Springfield! Welcome to 836-838 Rodgers Dr, a spacious and well-maintained duplex offering endless possibilities for investors or owner-occupants alike. Whether you're looking to expand your investment portfolio, live in one side while renting the other, or accommodate multi-generational living, this property checks all the boxes! Each unit features 2 bedrooms and 1 full bath with beautiful hardwood flooring throughout. With approximately 2,862 square feet of living space, both sides offer roomy layouts and plenty of potential. Outside, enjoy a fenced-in yard and a detached 2-car garage for added convenience and storage. Currently vacant and ready for its next owner, this duplex is move-in ready and full of opportunity. Don't miss your chance to own a versatile income-producing property in a desirable location-- $1000 a month per side for renting purposes! -- schedule your showing today!
-
2025-09-17price $215,000 949-char remark
Show marketing remark (949 chars)
Turnkey duplex opportunity in the heart of Springfield! Welcome to 836-838 Rodgers Dr, a spacious and well-maintained duplex offering endless possibilities for investors or owner-occupants alike. Whether you're looking to expand your investment portfolio, live in one side while renting the other, or accommodate multi-generational living, this property checks all the boxes! Each unit features 2 bedrooms and 1 full bath with beautiful hardwood flooring throughout. With approximately 2,862 square feet of living space, both sides offer roomy layouts and plenty of potential. Outside, enjoy a fenced-in yard and a detached 2-car garage for added convenience and storage. Currently vacant and ready for its next owner, this duplex is move-in ready and full of opportunity. Don't miss your chance to own a versatile income-producing property in a desirable location-- $1000 a month per side for renting purposes! -- schedule your showing today!
-
2025-08-07$230,000 Active 949-char remark
Show marketing remark (949 chars)
Turnkey duplex opportunity in the heart of Springfield! Welcome to 836-838 Rodgers Dr, a spacious and well-maintained duplex offering endless possibilities for investors or owner-occupants alike. Whether you're looking to expand your investment portfolio, live in one side while renting the other, or accommodate multi-generational living, this property checks all the boxes! Each unit features 2 bedrooms and 1 full bath with beautiful hardwood flooring throughout. With approximately 2,862 square feet of living space, both sides offer roomy layouts and plenty of potential. Outside, enjoy a fenced-in yard and a detached 2-car garage for added convenience and storage. Currently vacant and ready for its next owner, this duplex is move-in ready and full of opportunity. Don't miss your chance to own a versatile income-producing property in a desirable location-- $1000 a month per side for renting purposes! -- schedule your showing today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,468
- − Mortgage interest
- −$10,083
- − Property taxes
- −$2,700
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,957
- − Management
- −$1,957
- − Depreciation
- −$5,236
- Taxable income
- $1,634
- Est. tax owed @ 24.0%
- −$392
- After-tax cash flow
- $4,010/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained and updated duplex is ready for move-in. It offers spacious living areas and a fenced yard, making it an attractive investment opportunity.
Value-add opportunities
- Both Paint exterior — Enhances curb appeal and value
- Both Replace landscaping — Improves curb appeal and value
- Both Replace windows — Improves energy efficiency and value
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior — Enhances curb appeal and value ↑
- Both Replace landscaping — Improves curb appeal and value ↑
- Both Replace windows — Improves energy efficiency and value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Springfield City School District
- NCES district ID
- 3904481
- Math proficiency
- 20% ▼ -16.00%
- Reading proficiency
- 27% ▼ -12.00%
- Median HH income
- $32,541
- Composite
- 19.12/100
- National rank
- #8834
- State rank
- #616 of 656 in OH
Livability — Springfield
- Score
- 56/100
- State rank
- #1108
- US rank
- #22551
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, OH
- County
- Clark · 134,280 people
- City population
- 33,261
- Metro
- Springfield, OH
- Population (ZIP)
- 32,673
- Household income
- $54,561
- Rent vs Own
- Severe rent burden
- 4.7
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 130,703 people
- By 2030
- 126,952 · -2.9%
- By 2040
- 118,344 · -9.5%
- By 2050
- 109,590 · -16.2%
- By 2075
- 89,464 · -31.6%
- By 2100
- 68,810 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Black 9% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Italian 2% Lithuanian 1% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · French/Haitian/Cajun 1% Spanish 1%
Political lean MEDSL · Clark
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- -27.0pp toward R · 2008: -2.5pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+23.3 2016: R+19.5 2012: R+1.8 2008: R+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -211.92%
- Current HPI
- 257.5694
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-21.7% since first listed4 events — show timeline
- 2026-05-20 Price Changed $180,000 WRIST
- 2025-12-10 Price Changed $200,000 WRIST
- 2025-09-17 Price Changed $215,000 WRIST
- 2025-08-07 Listed $230,000 WRIST
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…