2707 Hampden Ct Ct · Rockford, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 2/10 · Minimal
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.1/30.0
- DSCR +6.4/10.0
- ARV discount +6.1/15.0
- 1% rule +5.7/10.0
- Rent growth +4.0/5.0
- Livability +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
***MOVE-IN READY*** Beautifully and meticulously updated 4-bedroom, 2-bath home offering approximately 2,091 sqft in a quiet neighborhood. The main level features a bright living room, 2 bedrooms, a remodeled full bath, an updated kitchen with new appliances, an eat-in dining area, and a family room with a wood-burning fireplace and a new sliding glass door to the backyard. Upstairs, there are 2 additional bedrooms, a remodeled full bath, and a bonus room ideal for an office, playroom, or flex space. The finished basement provides additional living space and storage. Enjoy a spacious backyard and an attached 1-car garage. Recent updates include a new roof, gutters, soffit, windows, sliding glass door, flooring, carpet, fresh interior paint throughout, a new electrical panel, a new water heater, a new central A/C, a new washer, and more. Conveniently located in a desirable northeast Rockford neighborhood, just minutes from Anderson Japanese Gardens, OSF Saint Anthony Medical Center, UW Health SwedishAmerican Hospital, shopping, dining, and downtown Rockford. Truly a turnkey property and ready for new owners. Agent owned. Some photos have been virtually staged.
Key facts
- Spacious backyard
- Finished basement
- Updated kitchen
Tags
Property features AI
Exterior
- Parking: Attached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story
- Construction: Brick exterior
- Exterior features: Shingle roof; Brick construction; Lot of approximately 0.24 acres
Interior
- Kitchen: Gas cooktop; Dishwasher; Microwave; Refrigerator
- Bathrooms: Two full bathrooms; One main-level bathroom
- Heating & cooling: Central air conditioning; Electric, forced-air heating; Natural gas heating
- Interior features: Wood-burning fireplace (1); Full basement
- Laundry & utility: Washer included; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $313 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $250k).
- Cap rate 7.8% vs local median 6.1% in Rockford — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 62/100 on livability (#876 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
- Rockford SD 205 (urban): math 12% / reading 16% proficiency, ranked #533 of 620 in IL (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.9%/yr); 151 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 285 units permitted in Winnebago County in 2024 (0 in 5+ unit buildings).
- This rent runs 41% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Winnebago County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $102k; list at $250k implies a 145% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 7.80%
- Cash-on-cash
- 5.37%
- DSCR
- 1.24
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $242,556
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2812 Pelham Rd | 0.11mi | 3/1.0 (-1) | 2,208 (+6%) | 1mo | $130,000 | $59 | 76 |
| 925 Westchester Dr | 0.48mi | 4/1.5 | 2,028 (-3%) | 1mo | $231,750 | $114 | 70 |
| 2615 Brendenwood Rd | 0.31mi | 3/1.5 (-1) | 1,977 (-6%) | 4mo | $184,000 | $93 | 67 |
| 1708 Parkview | 0.34mi | 3/2.5 (-1) | 1,956 (-6%) | 2mo | $305,000 | $156 | 65 |
| 1606 Roncevalles Ave | 0.40mi | 3/2.0 (-1) | 2,266 (+8%) | 0mo | $265,000 | $117 | 62 |
| 2906 Buckingham Dr | 0.12mi | 3/2.0 (-1) | 1,796 (-14%) | 7mo | $220,000 | $122 | 61 |
| 1012 Chelsea Ave | 0.68mi | 3/2.0 (-1) | 2,066 (-1%) | 1mo | $240,000 | $116 | 60 |
| 732 Parkview Ave | 0.71mi | 5/1.5 (+1) | 2,232 (+7%) | 3mo | $145,000 | $65 | 46 |
| 926 Stratford Ave | 0.56mi | 3/2.0 (-1) | 2,347 (+12%) | 3mo | $221,100 | $94 | 46 |
| 1825 Edgebrook Dr | 0.67mi | 3/2.0 (-1) | 2,280 (+9%) | 6mo | $260,000 | $114 | 44 |
| 3712 Pinecrest Rd | 0.72mi | 4/2.0 | 1,820 (-13%) | 2mo | $265,000 | $146 | 43 |
| 1632 Arden Ave | 0.61mi | 3/1.5 (-1) | 1,814 (-13%) | 5mo | $215,501 | $119 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.92% rent growth · sell at horizon
- IRR
- -4.6%
- Equity multiple
- 0.82×
- Total profit
- $-12,390
- Equity at exit
- $37,261
- IRR
- 8.3%
- Equity multiple
- 1.72×
- Total profit
- $50,449
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61107
- Home prices YoY
- -20.1%
- Rents YoY
- 5.9%
- Active inventory
- 151
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $2,674 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$384 /mo · $4,614/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$561
- Net cashflow
- $313
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4016 Eaton Dr Unit 1232695P Rockford, IL | 3.0 | 3.0 | 1722 | $4,169 | $2.42 | 13d | 1 | 1.40mi |
| 3121 Carefree Dr Rockford, IL | 4.0 | 2.5 | 3000 | $2,800 | $0.93 | 43d | 1 | 1.40mi |
| 4300 Eastridge Dr Unit 1 Rockford, IL | 3.0 | 2.0 | 1500 | $1,575 | $1.05 | 13d | 1 | 1.43mi |
Listing history 2 events
-
2026-06-18remarks 699-char remark
Show marketing remark (1177 chars)
***MOVE-IN READY*** Beautifully and meticulously updated 4-bedroom, 2-bath home offering approximately 2,091 sqft in a quiet neighborhood. The main level features a bright living room, 2 bedrooms, a remodeled full bath, an updated kitchen with new appliances, an eat-in dining area, and a family room with a wood-burning fireplace and a new sliding glass door to the backyard. Upstairs, there are 2 additional bedrooms, a remodeled full bath, and a bonus room ideal for an office, playroom, or flex space. The finished basement provides additional living space and storage. Enjoy a spacious backyard and an attached 1-car garage. Recent updates include a new roof, gutters, soffit, windows, sliding glass door, flooring, carpet, fresh interior paint throughout, a new electrical panel, a new water heater, a new central A/C, a new washer, and more. Conveniently located in a desirable northeast Rockford neighborhood, just minutes from Anderson Japanese Gardens, OSF Saint Anthony Medical Center, UW Health SwedishAmerican Hospital, shopping, dining, and downtown Rockford. Truly a turnkey property and ready for new owners. Agent owned. Some photos have been virtually staged.
-
2026-06-18$249,900 Active 1 DOM
Show marketing remark (1177 chars)
***MOVE-IN READY*** Beautifully and meticulously updated 4-bedroom, 2-bath home offering approximately 2,091 sqft in a quiet neighborhood. The main level features a bright living room, 2 bedrooms, a remodeled full bath, an updated kitchen with new appliances, an eat-in dining area, and a family room with a wood-burning fireplace and a new sliding glass door to the backyard. Upstairs, there are 2 additional bedrooms, a remodeled full bath, and a bonus room ideal for an office, playroom, or flex space. The finished basement provides additional living space and storage. Enjoy a spacious backyard and an attached 1-car garage. Recent updates include a new roof, gutters, soffit, windows, sliding glass door, flooring, carpet, fresh interior paint throughout, a new electrical panel, a new water heater, a new central A/C, a new washer, and more. Conveniently located in a desirable northeast Rockford neighborhood, just minutes from Anderson Japanese Gardens, OSF Saint Anthony Medical Center, UW Health SwedishAmerican Hospital, shopping, dining, and downtown Rockford. Truly a turnkey property and ready for new owners. Agent owned. Some photos have been virtually staged.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $4,614 · $384/mo
- Projected year-2 tax
- $5,143 · $429/mo
- Expected delta
- +$530/yr (+$44/mo · 11.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,083
- − Mortgage interest
- −$13,998
- − Property taxes
- −$4,614
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,567
- − Management
- −$2,567
- − Depreciation
- −$7,270
- Taxable loss
- −$182
- Est. tax savings @ 24.0%
- +$44
- After-tax cash flow
- $3,800/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rockford SD 205
- NCES district ID
- 1734510
- Math proficiency
- 12% ▼ -2.00%
- Reading proficiency
- 16% ▼ -3.00%
- Median HH income
- $42,533
- Composite
- 12.21/100
- National rank
- #9649
- State rank
- #533 of 620 in IL
Livability — Rockford
- Score
- 62/100
- State rank
- #876
- US rank
- #17035
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rockford, IL
- County
- Winnebago County · 147,297 people
- City population
- 147,297
- Metro
- Rockford, IL
- Population (ZIP)
- 30,765
- Household income
- $78,574
- Rent vs Own
- Severe rent burden
- 981.0
Population outlook (Winnebago County) Hauer SSP2
- Today (2025)
- 271,080 people
- By 2030
- 260,684 · -3.8%
- By 2040
- 238,405 · -12.1%
- By 2050
- 216,129 · -20.3%
- By 2075
- 172,882 · -36.2%
- By 2100
- 135,336 · -50.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 15% Black 9% Two or more races 9% Asian 4% Native American 1%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 1%
- Common ancestry
- Romanian 6% Portuguese 4% Lithuanian 2%
- Foreign-born
- 10% · Canada, China
- Languages at home
- 83% English-only · Spanish 11% Arabic 1% Other Indo-European 1%
Political lean MEDSL · Winnebago
- 2024 margin
- Toss-up / Even · D 49.5% · R 49.0% · Other 1.5%
- 2008→2024 swing
- -12.2pp toward R · 2008: 12.8pp · 2024: 0.6pp
- All cycles
- 2024: D+0.6 2020: D+2.5 2016: R+1.2 2012: D+5.7 2008: D+12.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.46%
- Current HPI
- 248.8598
- Rent YoY
- ▲ 5.92%
- Metro
- Rockford, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+228.8% since first listed6 events — show timeline
- 2026-06-18 Listed $249,900 MRED as Distributed by MLS Grid
- 2026-06-18 Listed $249,900 NWIAR
- 2025-11-17 Sold (Public Records) $102,000 Public Records
- 2025-10-21 Sold (Public Records) $50,000 Public Records
- 1993-05-18 Sold (Public Records) $76,000 Public Records
- 1993-05-18 Sold (Public Records) $76,000 Public Records
Property tax history
+1.4%/yrLatest (2025): $4,614 · +5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…