7250 S State Route 202 · Tipp City, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.5/30.0
- ARV discount +12.1/15.0
- DSCR +6.2/10.0
- Schools +5.8/10.0
- 1% rule +4.8/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$229,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for a country home? This 4-bedroom, 2-bath home sits on a spacious 1/2 acre lot and offers plenty of room both inside and out. Features include a large eat-in kitchen, first-floor bedroom, enclosed front porch, fenced backyard, and a 2-car detached garage. Enjoy the privacy of no rear neighbors and a peaceful backyard setting. Major updates completed in 2018 include the roof, furnace, central air, and water heater. Conveniently located in the desirable Bethel School District
Key facts
- First-floor bedroom
- No rear neighbors
- Eat-in kitchen
Tags
Property features AI
Finance
- Financial info: Property is offered for sale
Exterior
- Parking: Detached two-car garage
- Utilities: Cable available
- Home design: Two-story home; Frame construction; Residential zoning
- Construction: Frame construction; Cellar foundation
- Exterior features: Fenced yard; Patio; Outdoor storage; Shed(s)
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bedrooms: Bedroom on main level (12 x 11); Bedroom on second level (12 x 10); Bedroom on second level (12 x 111); Bedroom on second level (14 x 13)
- Bathrooms: Two full bathrooms; One main-level bathroom
- Heating & cooling: Forced air heating; Heat pump (heating and cooling)
- Interior features: Ceiling fans; High-speed internet
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $230k.
Deal economics
- At list price, monthly cash flow is $260 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $224k (2.4% below list).
- Recommended offer: $224k (2.4% below list) — sets the bar for 1% rule.
- Cap rate 7.6% vs local median 3.1% in Tipp City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#125 in OH, #1,827 nationally) — a professional / high-income tenant draw. Strengths: schools A+, cost of living A+, housing A+; Watch: amenities F, commute F.
- Bethel Local (rural): math 63% / reading 69% proficiency, ranked #174 of 656 in OH (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 12% free/reduced lunch — higher-income household profile.
- Market conditions: 250 active listings in the ZIP; solid renter incomes; 326 units permitted in Miami County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $140k; list at $230k implies a 64% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.65%
- Cash-on-cash
- 4.84%
- DSCR
- 1.22
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $256,270
- List price
- $229,900
- Delta
- -10.29%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.8%
- Equity multiple
- 0.68×
- Total profit
- $-20,727
- Equity at exit
- $34,279
- IRR
- 0.7%
- Equity multiple
- 1.05×
- Total profit
- $3,196
- Equity at exit
- $19,878
Cash invested: $64,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45371
- Active inventory
- 250
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,244 medium interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$212 /mo · $2,541/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$471
- Net cashflow
- $260
Break-even live
Sensitivity live
| Price | -10% $390 | -5% $325 | +0% $260 | +5% $195 | +10% $130 |
|---|---|---|---|---|---|
| Rent | -10% $82 | -5% $171 | +0% $260 | +5% $348 | +10% $437 |
| Rate | -1.0pp $375 | -0.5pp $318 | base $260 | +0.5pp $200 | +1.0pp $139 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,475
- Closing costs
- $6,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 47 events
-
2026-06-14statusdays on market $229,900 Pending 30 DOM
-
2026-06-13days on market $229,900 Active 29 DOM
Show marketing remark (487 chars)
Looking for a country home? This 4-bedroom, 2-bath home sits on a spacious 1/2 acre lot and offers plenty of room both inside and out. Features include a large eat-in kitchen, first-floor bedroom, enclosed front porch, fenced backyard, and a 2-car detached garage. Enjoy the privacy of no rear neighbors and a peaceful backyard setting. Major updates completed in 2018 include the roof, furnace, central air, and water heater. Conveniently located in the desirable Bethel School District
-
2026-06-10days on market $229,900 Active 27 DOM
-
2026-06-09days on market $229,900 Active 26 DOM
-
2026-06-08days on market $229,900 Active 25 DOM
-
2026-06-07days on market $229,900 Active 24 DOM
-
2026-06-03days on market $229,900 Active 20 DOM
-
2026-06-03days on market $229,900 Active 19 DOM
-
2026-06-01days on market $229,900 Active 18 DOM
-
2026-05-31days on market $229,900 Active 17 DOM
-
2026-05-14$229,900 Active 488-char remark
Show marketing remark (487 chars)
Looking for a country home? This 4-bedroom, 2-bath home sits on a spacious 1/2 acre lot and offers plenty of room both inside and out. Features include a large eat-in kitchen, first-floor bedroom, enclosed front porch, fenced backyard, and a 2-car detached garage. Enjoy the privacy of no rear neighbors and a peaceful backyard setting. Major updates completed in 2018 include the roof, furnace, central air, and water heater. Conveniently located in the desirable Bethel School District
-
2026-05-14$229,900 Active 487-char remark
Show marketing remark (487 chars)
Looking for a country home? This 4-bedroom, 2-bath home sits on a spacious 1/2 acre lot and offers plenty of room both inside and out. Features include a large eat-in kitchen, first-floor bedroom, enclosed front porch, fenced backyard, and a 2-car detached garage. Enjoy the privacy of no rear neighbors and a peaceful backyard setting. Major updates completed in 2018 include the roof, furnace, central air, and water heater. Conveniently located in the desirable Bethel School District
-
2018-10-09soldstatus $140,000
-
2018-10-05soldstatus $140,000 Sold
Show marketing remark (356 chars)
Make this your new home ! This 2 story, 4 bedroom, 2 bath home has been totally remodeled. Nice country setting with fenced in yard on a half an acre. Nice covered patio for summer lounging. Close to Tipp City, Huber Heights and major highways. Home has new roof, new furnace and water heater. Call for your private showing today. This one won't last long.
-
2018-10-05soldstatus $140,000 Closed
Show marketing remark (356 chars)
Make this your new home ! This 2 story, 4 bedroom, 2 bath home has been totally remodeled. Nice country setting with fenced in yard on a half an acre. Nice covered patio for summer lounging. Close to Tipp City, Huber Heights and major highways. Home has new roof, new furnace and water heater. Call for your private showing today. This one won't last long.
-
2018-10-05soldstatus $140,000
Show marketing remark (356 chars)
Make this your new home ! This 2 story, 4 bedroom, 2 bath home has been totally remodeled. Nice country setting with fenced in yard on a half an acre. Nice covered patio for summer lounging. Close to Tipp City, Huber Heights and major highways. Home has new roof, new furnace and water heater. Call for your private showing today. This one won't last long.
-
2018-08-20status Pending
Show marketing remark (356 chars)
Make this your new home ! This 2 story, 4 bedroom, 2 bath home has been totally remodeled. Nice country setting with fenced in yard on a half an acre. Nice covered patio for summer lounging. Close to Tipp City, Huber Heights and major highways. Home has new roof, new furnace and water heater. Call for your private showing today. This one won't last long.
-
2018-08-19historical
Show marketing remark (356 chars)
Make this your new home ! This 2 story, 4 bedroom, 2 bath home has been totally remodeled. Nice country setting with fenced in yard on a half an acre. Nice covered patio for summer lounging. Close to Tipp City, Huber Heights and major highways. Home has new roof, new furnace and water heater. Call for your private showing today. This one won't last long.
-
2018-07-26historical
-
2018-07-20historical Active/Pending
-
2018-07-05$140,000 Active
Show marketing remark (356 chars)
Make this your new home ! This 2 story, 4 bedroom, 2 bath home has been totally remodeled. Nice country setting with fenced in yard on a half an acre. Nice covered patio for summer lounging. Close to Tipp City, Huber Heights and major highways. Home has new roof, new furnace and water heater. Call for your private showing today. This one won't last long.
-
2018-07-05$140,000
Show marketing remark (356 chars)
Make this your new home ! This 2 story, 4 bedroom, 2 bath home has been totally remodeled. Nice country setting with fenced in yard on a half an acre. Nice covered patio for summer lounging. Close to Tipp City, Huber Heights and major highways. Home has new roof, new furnace and water heater. Call for your private showing today. This one won't last long.
-
2018-07-05$140,000 Active
Show marketing remark (356 chars)
Make this your new home ! This 2 story, 4 bedroom, 2 bath home has been totally remodeled. Nice country setting with fenced in yard on a half an acre. Nice covered patio for summer lounging. Close to Tipp City, Huber Heights and major highways. Home has new roof, new furnace and water heater. Call for your private showing today. This one won't last long.
-
2017-11-06historical
-
2017-10-31soldstatus $42,000 Closed
-
2017-10-31soldstatus $42,000 Sold
-
2017-10-16status Pending
-
2017-10-06historical Active/Pending
-
2017-09-29status Active
-
2017-09-17historical Active/Pending
-
2017-09-07price $42,000
-
2017-08-12price $53,800
-
2017-07-13price $56,900
-
2017-07-13price $58,900
-
2017-06-13$60,000 Active
-
2009-02-23soldstatus $114,730
-
2009-01-30soldstatus $114,730
-
2008-04-14$109,500
-
2008-03-22historical
-
2007-10-04$134,900
-
2007-10-01historical
-
2007-07-20$140,000
-
2007-07-19historical
-
2007-02-19$140,000
-
2005-11-16soldstatus $120,000
-
1997-09-15soldstatus $108,000
-
1979-09-01soldstatus $48,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,541 · $212/mo
- Projected year-2 tax
- $3,064 · $255/mo
- Expected delta
- +$523/yr (+$44/mo · 20.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,929
- − Mortgage interest
- −$12,878
- − Property taxes
- −$2,541
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$2,154
- − Management
- −$2,154
- − Depreciation
- −$6,688
- Taxable loss
- −$636
- Est. tax savings @ 24.0%
- +$153
- After-tax cash flow
- $3,269/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bethel Local
- NCES district ID
- 3904861
- Math proficiency
- 63% ▼ -11.00%
- Reading proficiency
- 69% ▼ -5.00%
- Median HH income
- $68,702
- Composite
- 57.82/100
- National rank
- #1049
- State rank
- #174 of 656 in OH
Livability — Tipp City
- Score
- 80/100
- State rank
- #125
- US rank
- #1827
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Miami County · 85,667 people
- City population
- 22,865
- Metro
- Dayton-Kettering, OH
- Population (ZIP)
- 22,865
- Household income
- $93,599
- Rent vs Own
- Severe rent burden
- 465.0
Population outlook (Miami County) Hauer SSP2
- Today (2025)
- 107,816 people
- By 2030
- 108,896 · +1.0%
- By 2040
- 109,581 · +1.6%
- By 2050
- 108,110 · +0.3%
- By 2075
- 101,523 · -5.8%
- By 2100
- 85,787 · -20.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 6% Asian 3% Hispanic / Latino 2% Black 2%
- Common ancestry
- Lithuanian 3% Romanian 3% Scotch-Irish 2%
- Foreign-born
- 6% · Canada
- Languages at home
- 92% English-only · Other Asian/Pacific 3% Russian/Polish/Slavic 1% Spanish 1%
Political lean MEDSL · Miami
- 2024 margin
- Solid R (+45.1) · D 27.0% · R 72.1%
- 2008→2024 swing
- -16.6pp toward R · 2008: -28.5pp · 2024: -45.1pp
- All cycles
- 2024: R+45.1 2020: R+44.3 2016: R+45.6 2012: R+35.6 2008: R+28.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -178.63%
- Current HPI
- 205.0064
- Rent YoY
- —
- Metro
- Dayton-Kettering, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+379.0% since first listed39 events — show timeline
- 2026-06-13 Pending — WRIST
- 2026-06-13 Pending — Dayton MLS
- 2026-05-14 Listed $229,900 Dayton MLS
- 2026-05-14 Listed $229,900 WRIST
- 2018-10-09 Sold (Public Records) $140,000 Public Records
- 2018-10-05 Sold (MLS) $140,000 WRIST
- 2018-10-05 Sold (MLS) $140,000 Dayton MLS
- 2018-10-05 Sold (MLS) $140,000 Dayton MLS
- 2018-08-20 Pending — Dayton MLS
- 2018-08-19 Listing Removed — Dayton MLS
- 2018-07-26 Listing Removed — Dayton MLS
- 2018-07-20 Contingent — Dayton MLS
- 2018-07-05 Listed $140,000 Dayton MLS
- 2018-07-05 Listed $140,000 WRIST
- 2018-07-05 Listed $140,000 Dayton MLS
- 2017-11-06 Listing Removed — Dayton MLS
- 2017-10-31 Sold (MLS) $42,000 Dayton MLS
- 2017-10-31 Sold (MLS) $42,000 Dayton MLS
- 2017-10-16 Pending — Dayton MLS
- 2017-10-06 Contingent — Dayton MLS
- 2017-09-29 Relisted — Dayton MLS
- 2017-09-17 Contingent — Dayton MLS
- 2017-09-07 Price Changed $42,000 Dayton MLS
- 2017-08-12 Price Changed $53,800 Dayton MLS
- 2017-07-13 Price Changed $56,900 Dayton MLS
- 2017-07-13 Price Changed $58,900 Dayton MLS
- 2017-06-13 Listed $60,000 Dayton MLS
- 2009-02-23 Sold (Public Records) $114,730 Public Records
- 2009-01-30 Sold (MLS) $114,730 WRIST
- 2008-04-14 Listed $109,500 WRIST
- 2008-03-22 Listing Removed — WRIST
- 2007-10-04 Listed $134,900 WRIST
- 2007-10-01 Listing Removed — WRIST
- 2007-07-20 Listed $140,000 WRIST
- 2007-07-19 Listing Removed — WRIST
- 2007-02-19 Listed $140,000 WRIST
- 2005-11-16 Sold (Public Records) $120,000 Public Records
- 1997-09-15 Sold (Public Records) $108,000 Public Records
- 1979-09-01 Sold (Public Records) $48,000 Public Records
Property tax history
+2.4%/yrLatest (2025): $2,541 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…