6284 E 273rd St · Porum, OK 74455

$155,000

3 bd · 2.0 ba · 2,128 sqft · Manufactured public records · 12 Days on market

Built 1992 7.80 ac lot

---

Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +12.0/30.0
• Appreciation +8.3/10.0
• ARV discount +7.5/15.0
• DSCR +3.5/10.0
• Livability +3.1/5.0
• 1% rule +2.5/10.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Schools +1.7/10.0

Key facts

• 7.8 acre lot
• 2 garage spots
• Built 1992

Property features AI

Finance

• Other: Horses allowed; Property includes farm/ranch features on approximately 7.8 acres

Exterior

• Parking: 2-car garage with workshop
• Security: Storm shelter
• Utilities: Electricity available; Natural gas available; Rural water available; Septic tank
• Home design: Single-story manufactured double-wide home; Faces south; Crawlspace foundation
• Construction: Manufactured construction with steel; Metal roof; Built per public records
• Exterior features: Porch; Dog run; Barn(s); Barbed wire fencing; Storm shelter

Interior

• Kitchen: Oven; Range/Stove; Dishwasher
• Flooring: Tile; Vinyl
• Bathrooms: 2 full bathrooms
• Heating & cooling: Window air conditioning unit(s)
• Interior features: Ceiling fans; Laminate countertops; Aluminum window frames; Electric range connection
• Laundry & utility: Electric water heater

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath manufactured listed at $155k.

Deal economics

• At list price, monthly cash flow is $-38 ($-451/yr) — negative.
• To cash-flow at today's rent, offer at most $148k (4.3% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $116k (25.2% below list).
• Recommended offer: $116k (25.2% below list) — sets the bar for 1% rule.

Location & tenants

• Location reads 62/100 on livability (#240 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
• Porum (rural): math 19% / reading 24% proficiency, ranked #172 of 270 in OK (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: 129 active listings in the ZIP; 58 units permitted in Muskogee County in 2024 (0 in 5+ unit buildings).

Forward outlook

• In year one you build about $11k of equity ($1k loan paydown + $10k appreciation (6.6% local appreciation)).
• Muskogee County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
• At projected returns (6.6% appreciation + 3.0% rent growth), your $43k cash investment doubles in ~4 years — after that, you're playing with house money.
• By year 4, paydown + projected appreciation supports a ~$39k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

• Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
• 4 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $120k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

• Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $115,919 (25.2% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.75% ✗
• Cap rate: 6.00%
• Cash-on-cash: -1.04%
• DSCR: 0.95
• GRM: 11.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

6.57% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 15.9%
• Equity multiple: 2.10×
• Total profit: $47,588
• Equity at exit: $103,060

10-year hold

• IRR: 15.7%
• Equity multiple: 4.24×
• Total profit: $140,528
• Equity at exit: $191,950

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 83 Strongly Landlord-Friendly
• State Oklahoma: 83 Strongly Landlord-Friendly · R+20
• County: — inherits STATE
• City: — inherits STATE

5-day notice; strongly landlord-favorable.

Methodology + full state rankings →

ZIP-level market 74455

• Home prices YoY: 2.3%
• Active inventory: 129
• Price-to-rent: 11.1×

Monthly cashflow live

• Estimated rent: $1,159 medium
• Mortgage (P&I): −$813
• Tax from tax record: −$76 /mo · $911/yr
• Insurance: −$65
• HOA: −$0
• Vacancy / Maint / Mgmt: −$243
• Net cashflow: $-38

Break-even live

Break-even rent $1,207

Max offer price $148,362

Occupancy floor 98%

Sensitivity live

Price	-10% $50	-5% $6	+0% $-38	+5% $-81	+10% $-125
Rent	-10% $-129	-5% $-83	+0% $-38	+5% $8	+10% $54
Rate	-1.0pp $40	-0.5pp $2	base $-38	+0.5pp $-78	+1.0pp $-119

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $38,750
• Closing costs: $4,650
• Reserves months: —
• Total cash needed: —

Listing history 11 events

1. 2026-04-29
   status Pending
2. 2026-04-16
   listed $155,000 Active
3. 2025-10-30
   historical
4. 2025-09-24
   price $140,000
5. 2025-08-19
   listed $155,000 Active
6. 2022-08-25
   soldstatus $120,000
7. 2020-05-20
   historical
8. 2019-12-12
   listed $78,900
9. 2019-12-12
   historical
10. 2019-06-12
    listed $78,900
11. 2002-08-19
    soldstatus $84,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

• Current annual tax: $911 · $76/mo
• Projected year-2 tax: $1,395 · $116/mo
• Expected delta: +$484/yr (+$40/mo · 53.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 7/10 Severe
• 🌡 Heat 6/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
• 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $13,910
• − Mortgage interest: −$8,682
• − Property taxes: −$911
• − Insurance: −$775
• − Repairs & maintenance: −$1,113
• − Management: −$1,113
• − Depreciation: −$4,509
• Taxable loss: −$3,193
• Est. tax savings @ 24.0%: +$766
• After-tax cash flow: $315/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Porum
• NCES district ID: 4024840
• Math proficiency: 19% ▼ -11.00%
• Reading proficiency: 24% ▼ -5.00%
• Median HH income: $30,183
• Composite: 17.25/100
• National rank: #9092
• State rank: #172 of 270 in OK

Livability — Porum

• Score: 62/100
• State rank: #240
• US rank: #16214

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• City population: 2,717
• Population (ZIP): 2,717

Population outlook (Muskogee County) Hauer SSP2

• Today (2025): 66,842 people
• By 2030: 64,969 · -2.8%
• By 2040: 60,920 · -8.9%
• By 2050: 56,978 · -14.8%
• By 2075: 47,160 · -29.4%
• By 2100: 35,336 · -47.1%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (73%)
• Race & ethnicity: White 73% Native American 15% Two or more races 9% Hispanic / Latino 2%
• Common ancestry: Italian 1% Portuguese 1%
• Foreign-born: 1% · Canada
• Languages at home: 98% English-only · Other Asian/Pacific 1%

Political lean MEDSL · Muskogee

• 2024 margin: Solid R (+37.6) · D 30.4% · R 68.0% · Other 1.7%
• 2008→2024 swing: -22.6pp toward R · 2008: -15.0pp · 2024: -37.6pp
• All cycles: 2024: R+37.6 2020: R+33.9 2016: R+29.2 2012: R+14.8 2008: R+15.0

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▲ 6.57%
• Current HPI: 288.3386
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 1.55%
• F500 in state: 6

Industry mix (Fortune 500 HQ in OK)

Industry	F500 HQs	Revenue
▸Energy	3	$48B

Price history

+84.5% since first listed

11 events — show timeline

• 2026-04-29 Pending — MLS Technology, Inc.
• 2026-04-16 Listed $155,000 MLS Technology, Inc.
• 2025-10-30 Listing Removed — MLS Technology, Inc.
• 2025-09-24 Price Changed $140,000 MLS Technology, Inc.
• 2025-08-19 Listed $155,000 MLS Technology, Inc.
• 2022-08-25 Sold (Public Records) $120,000 Public Records
• 2020-05-20 Listing Removed — MLS Technology, Inc.
• 2019-12-12 Listing Removed — MLS Technology, Inc.
• 2019-12-12 Listed $78,900 MLS Technology, Inc.
• 2019-06-12 Listed $78,900 MLS Technology, Inc.
• 2002-08-19 Sold (Public Records) $84,000 Public Records

Property tax history

+2.9%/yr

Latest (2025): $911 · +8.8% YoY. Source: county tax records.