3253 Humboldt Ave N · Minneapolis, MN 55412

$230,000

5 bd · 2.0 ba · 1,809 sqft · SingleFamily public records · 155 Days on market

Built 1903 6,969 sqft lot $127/sqft · 13% below area Est $264k · 13% under

---

Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +23.1/30.0
• ARV discount +13.3/15.0
• DSCR +7.4/10.0
• 1% rule +6.0/10.0
• Rent growth +4.1/5.0
• Livability +3.9/5.0
• Schools +3.5/10.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

GREAT PRICE! 4 BEDROOMS ON ONE LEVEL! Brand new inside, including carpet, flooring & paint. Brand new kitchen. Brand new bathrooms. Spacious rooms with tall ceilings. 4 bedrooms on the upper level including a large primary bedroom with walk-in closet. Main level laundry room off the kitchen. The big back yard is enclosed with a wooden privacy fence. 2-car detached garage. Move-in-ready and a great price! Schedule your tour now!

Key facts

• 6,969 sq ft lot
• 2 garage spots
• Built 1903

What this means for you Summary

Snapshot

• This is a 5-bed/2.0-bath single-family listed at $230k.

Deal economics

• At list price, monthly cash flow is $412 ($5k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($3k rent vs $230k).
• Recommended offer: $202k (12.0% below list) — sets the bar for market timing.
• Cap rate 8.4% vs local median 3.1% in Minneapolis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 78/100 on livability (#110 in MN, #2,525 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-, crime F.
• Minneapolis Public School District (urban): math 35% / reading 46% proficiency, ranked #217 of 301 in MN (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Market conditions: Rents rising fast (+6.3%/yr); 168 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 4,651 units permitted in Hennepin County in 2024 (2,443 in 5+ unit buildings).
• This rent runs 44% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
• Hennepin County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• At projected returns (-3.0% appreciation + 6.3% rent growth), your $64k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

• It's been on market 155 days — a 12% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
• 19 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $99k; list at $230k implies a 132% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: built in 1903 — expect roof / HVAC / electrical / plumbing capex.

Recommended offer $202,400 (12.0% below list)

Questions for the listing agent

1. It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Built in 1903 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.10% ✓
• Cap rate: 8.44%
• Cash-on-cash: 7.67%
• DSCR: 1.34
• GRM: 7.6

CMA / ARV

• ARV (median comp): $264,115
• List price: $230,000
• Delta: -12.92%
• Verdict: UNDERPRICED
• Comps: 4 within 1.0 mi

Show comp detail 2 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
3700 Girard Ave N	0.53mi	5/2.0	1,831 (+1%)	10mo	$260,000	$142	65
3722 Newton Ave N	0.66mi	4/2.0 (-1)	1,894 (+5%)	19mo	$271,000	$143	40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.35% rent growth · sell at horizon

5-year hold

• IRR: -0.9%
• Equity multiple: 0.97×
• Total profit: $-2,208
• Equity at exit: $34,294

10-year hold

• IRR: 12.0%
• Equity multiple: 2.10×
• Total profit: $70,673
• Equity at exit: $19,886

Cash invested: $64,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (CITY): 34 Tenant-Leaning
• State Minnesota: 46 Balanced · D+2
• County: — inherits STATE
• City Minneapolis: 34 Tenant-Leaning · D+50

Tenant Opportunity to Purchase; renter's protections.

Methodology + full state rankings →

ZIP-level market 55412

• Home prices YoY: -26.9%
• Rents YoY: 6.3%
• Active inventory: 168
• Price-to-rent: 7.6×

Monthly cashflow live

• Estimated rent: $2,526 high
• Mortgage (P&I): −$1,206
• Tax from tax record: −$281 /mo · $3,377/yr
• Insurance: −$96
• HOA: −$0
• Vacancy / Maint / Mgmt: −$530
• Net cashflow: $412

Break-even live

Break-even rent $2,004

Max offer price $230,000

Occupancy floor 79%

Sensitivity live

Price	-10% $542	-5% $477	+0% $412	+5% $347	+10% $282
Rent	-10% $212	-5% $312	+0% $412	+5% $512	+10% $611
Rate	-1.0pp $528	-0.5pp $470	base $412	+0.5pp $352	+1.0pp $292

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $57,500
• Closing costs: $6,900
• Reserves months: —
• Total cash needed: —

Rent comps 23 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
3238 Humboldt Ave N Minneapolis, MN	5.0	1.0	1389	$2,100	$1.51	44d	1	0.04mi
3315 James Ave N Minneapolis, MN	4.0	1.0	1400	$2,100	$1.50	5d	1	0.15mi
3342 Fremont Ave N Unit 2 Minneapolis, MN	4.0	2.0	2000	$2,200	$1.10	25d	1	0.16mi
3105 N Girard Ave Unit 2 Minneapolis, MN	4.0	1.0	1250	$2,300	$1.84	25d	1	0.18mi
2923 Girard Ave N Minneapolis, MN	5.0	2.0	1760	$2,795	$1.59	23d	1	0.33mi
3114 Morgan Ave N Minneapolis, MN	4.0	2.0	1362	$2,000	$1.47	15d	1	0.34mi
2819 Girard Ave N Minneapolis, MN	5.0	2.0	1718	$2,300	$1.34	44d	1	0.40mi
3522 Bryant Ave N Minneapolis, MN	5.0	2.0	1449	$2,995	$2.07	44d	1	0.48mi
3247 N 6th St Minneapolis, MN	5.0	1.5	1405	$2,350	$1.67	44d	1	0.55mi
3247 N 6th St Minneapolis, MN	5.0	1.5	1405	$2,350	$1.67	25d	1	0.55mi
3247 N 6th St Minneapolis, MN	5.0	1.5	1405	$2,350	$1.67	23d	1	0.55mi
2623 Humboldt Ave N Minneapolis, MN	6.0	2.0	1900	$2,795	$1.47	17d	1	0.57mi
2646 Dupont Ave N Unit 2 Minneapolis, MN	4.0	1.0	1514	$2,245	$1.48	44d	1	0.58mi
2643 Lyndale Ave N Minneapolis, MN	4.0	2.0	2198	$750	$0.34	17d	1	0.71mi
1113 N 25th Ave Minneapolis, MN	5.0	2.0	2295	$2,695	$1.17	18d	1	0.73mi
3935 Fremont Ave N Minneapolis, MN	4.0	1.0	1900	$2,595	$1.37	44d	1	0.82mi
2324 Logan Ave N Minneapolis, MN	4.0	1.5	1400	$2,300	$1.64	45d	1	0.88mi
1414 Golden Valley Rd Unit 2 Minneapolis, MN	5.0	2.0	2000	$2,595	$1.30	44d	1	1.11mi
2110 Lyndale Ave N Minneapolis, MN	6.0	1.5	1320	$2,695	$2.04	0d	1	1.11mi
2035 W River Rd Minneapolis, MN	1.0–4.0	2.0	1034	$2,503	$2.42	0d	12	1.44mi
1429 Knox Ave N Unit 1429 Minneapolis, MN	4.0	1.0	1260	$1,995	$1.58	44d	1	1.46mi
1427 Morgan Ave N Minneapolis, MN	6.0	2.0	1820	$3,095	$1.70	5d	1	1.50mi
1625 Marshall St NE Minneapolis, MN	5.0	3.0	1900	$3,495	$1.84	23d	1	1.50mi

Listing history 50 events

1. 2026-05-10
   historical Contingent - Inspection 435-char remark

   Show marketing remark (435 chars)

   GREAT PRICE! 4 BEDROOMS ON ONE LEVEL! Brand new inside, including carpet, flooring & paint. Brand new kitchen. Brand new bathrooms. Spacious rooms with tall ceilings. 4 bedrooms on the upper level including a large primary bedroom with walk-in closet. Main level laundry room off the kitchen. The big back yard is enclosed with a wooden privacy fence. 2-car detached garage. Move-in-ready and a great price! Schedule your tour now!

2. 2026-03-26
   price $230,000 435-char remark

   Show marketing remark (435 chars)

   GREAT PRICE! 4 BEDROOMS ON ONE LEVEL! Brand new inside, including carpet, flooring & paint. Brand new kitchen. Brand new bathrooms. Spacious rooms with tall ceilings. 4 bedrooms on the upper level including a large primary bedroom with walk-in closet. Main level laundry room off the kitchen. The big back yard is enclosed with a wooden privacy fence. 2-car detached garage. Move-in-ready and a great price! Schedule your tour now!

3. 2026-03-25
   status Active 435-char remark

   Show marketing remark (435 chars)

   GREAT PRICE! 4 BEDROOMS ON ONE LEVEL! Brand new inside, including carpet, flooring & paint. Brand new kitchen. Brand new bathrooms. Spacious rooms with tall ceilings. 4 bedrooms on the upper level including a large primary bedroom with walk-in closet. Main level laundry room off the kitchen. The big back yard is enclosed with a wooden privacy fence. 2-car detached garage. Move-in-ready and a great price! Schedule your tour now!

4. 2026-03-21
   historical Contingent - Inspection 435-char remark

   Show marketing remark (435 chars)

   GREAT PRICE! 4 BEDROOMS ON ONE LEVEL! Brand new inside, including carpet, flooring & paint. Brand new kitchen. Brand new bathrooms. Spacious rooms with tall ceilings. 4 bedrooms on the upper level including a large primary bedroom with walk-in closet. Main level laundry room off the kitchen. The big back yard is enclosed with a wooden privacy fence. 2-car detached garage. Move-in-ready and a great price! Schedule your tour now!

5. 2025-12-16
   listed $235,000 Active 435-char remark

   Show marketing remark (435 chars)

   GREAT PRICE! 4 BEDROOMS ON ONE LEVEL! Brand new inside, including carpet, flooring & paint. Brand new kitchen. Brand new bathrooms. Spacious rooms with tall ceilings. 4 bedrooms on the upper level including a large primary bedroom with walk-in closet. Main level laundry room off the kitchen. The big back yard is enclosed with a wooden privacy fence. 2-car detached garage. Move-in-ready and a great price! Schedule your tour now!

6. 2025-12-10
   historical
7. 2025-12-05
   listed $335,000 Active
8. 2025-12-05
   historical
9. 2025-11-21
   price $237,500
10. 2025-11-13
    price $240,000
11. 2025-11-03
    price $242,500
12. 2025-10-22
    price $245,000
13. 2025-10-02
    price $247,500
14. 2025-09-06
    price $249,900
15. 2025-08-20
    price $255,000
16. 2025-07-11
    listed $260,000 Active
17. 2025-02-06
    status Active
18. 2025-01-31
    historical Contingent - Inspection
19. 2024-11-15
    listed $260,000 Active
20. 2008-07-20
    historical
21. 2008-05-20
    listed $124,900
22. 2008-05-14
    historical
23. 2008-02-08
    listed $139,900
24. 2008-01-31
    historical
25. 2007-10-31
    listed $154,900
26. 2007-10-16
    historical
27. 2007-04-16
    listed $149,900
28. 2007-03-30
    soldstatus $99,000
29. 2007-02-15
    historical
30. 2007-02-02
    listed $99,900
31. 2006-01-10
    soldstatus $290,000
32. 2005-10-19
    soldstatus $127,000
33. 2005-09-19
    historical
34. 2005-04-01
    listed $134,900
35. 2004-11-01
    historical
36. 2004-08-19
    listed $170,000
37. 2004-08-14
    historical
38. 2004-04-14
    listed $170,000
39. 2002-01-17
    soldstatus $154,900
40. 2001-12-15
    historical
41. 2001-10-22
    historical
42. 2001-09-18
    listed $134,900
43. 2001-09-11
    historical
44. 2001-08-15
    listed $139,900
45. 2001-07-21
    historical
46. 2001-05-21
    listed $144,900
47. 2001-03-06
    listed $151,900
48. 1998-08-04
    soldstatus $12,000
49. 1998-06-29
    soldstatus $12,000
50. 1998-06-03
    listed $12,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MN · Partial reset (capped growth)

• Current annual tax: $3,377 · $281/mo
• Projected year-2 tax: $3,377 · $281/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
• 💨 Wind 2/10 Low
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Taxation est. · year 1

• Rental income: $30,307
• − Mortgage interest: −$12,884
• − Property taxes: −$3,377
• − Insurance: −$1,150
• − Repairs & maintenance: −$2,425
• − Management: −$2,425
• − Depreciation: −$6,691
• Taxable income: $1,356
• Est. tax owed @ 24.0%: −$326
• After-tax cash flow: $4,616/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Minneapolis Public School District
• NCES district ID: 2721240
• Math proficiency: 35% ▼ -7.00%
• Reading proficiency: 46% ▼ -1.00%
• Median HH income: $50,521
• Composite: 34.92/100
• National rank: #5067
• State rank: #217 of 301 in MN

Livability — Minneapolis

• Score: 78/100
• State rank: #110
• US rank: #2525

Category grades

Amenities A+ Commute A+ Cost of living C- Crime F Employment A- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Minneapolis, MN
• County: Hennepin County · 1,150,272 people
• City population: 417,555
• Metro: Minneapolis-St. Paul-Bloomington, MN-WI
• Population (ZIP): 24,460
• Household income: $68,682
• Rent vs Own: 27.8% rent · 72.2% own
• Severe rent burden: 913.0

Population outlook (Hennepin County) Hauer SSP2

• Today (2025): 1,405,227 people
• By 2030: 1,492,650 · +6.2%
• By 2040: 1,660,157 · +18.1%
• By 2050: 1,823,498 · +29.8%
• By 2075: 2,221,283 · +58.1%
• By 2100: 2,509,976 · +78.6%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Highly diverse neighborhood (Simpson 0.73)
• Race & ethnicity: White 36% Black 33% Hispanic / Latino 14% Two or more races 12% Asian 8% Native American 1%
• Hispanic origin (detail): Mexican 8%
• Common ancestry: Portuguese 6% Lithuanian 2% Romanian 1%
• Foreign-born: 12% · Canada
• Languages at home: 82% English-only · Spanish 9% Other Asian/Pacific 7% Tagalog/Filipino 1%

Political lean MEDSL · Hennepin

• 2024 margin: Solid D (+42.6) · D 70.2% · R 27.5% · Other 2.3%
• 2008→2024 swing: +14.0pp toward D · 2008: 28.6pp · 2024: 42.6pp
• All cycles: 2024: D+42.6 2020: D+43.2 2016: D+35.3 2012: D+27.1 2008: D+28.6

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -109.98%
• Current HPI: 298.1414
• Rent YoY: ▲ 6.35%
• Metro: Minneapolis-St. Paul-Bloomington, MN-WI
• State GDP YoY: ▲ 2.41%
• F500 in state: 34

Industry mix (Fortune 500 HQ in MN)

Industry	F500 HQs	Revenue
▸Healthcare	2	$407B
▸Retail	2	$150B
▸Consumer Goods	2	$32B
▸Industrial Machinery	2	$6B
▸Agriculture	1	$40B
▸Healthcare / Medical Devices	1	$32B

Price history

+1682.9% since first listed

51 events — show timeline

• 2026-05-10 Contingent — NORTHSTARMLS as Distributed by MLS Grid
• 2026-03-26 Price Changed $230,000 NORTHSTARMLS as Distributed by MLS Grid
• 2026-03-25 Relisted — NORTHSTARMLS as Distributed by MLS Grid
• 2026-03-21 Contingent — NORTHSTARMLS as Distributed by MLS Grid
• 2025-12-16 Listed $235,000 NORTHSTARMLS as Distributed by MLS Grid
• 2025-12-10 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2025-12-05 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2025-12-05 Listed $335,000 NORTHSTARMLS as Distributed by MLS Grid
• 2025-11-21 Price Changed $237,500 NORTHSTARMLS as Distributed by MLS Grid
• 2025-11-13 Price Changed $240,000 NORTHSTARMLS as Distributed by MLS Grid
• 2025-11-03 Price Changed $242,500 NORTHSTARMLS as Distributed by MLS Grid
• 2025-10-22 Price Changed $245,000 NORTHSTARMLS as Distributed by MLS Grid
• 2025-10-02 Price Changed $247,500 NORTHSTARMLS as Distributed by MLS Grid
• 2025-09-06 Price Changed $249,900 NORTHSTARMLS as Distributed by MLS Grid
• 2025-08-20 Price Changed $255,000 NORTHSTARMLS as Distributed by MLS Grid
• 2025-07-11 Listed $260,000 NORTHSTARMLS as Distributed by MLS Grid
• 2025-02-06 Relisted — NORTHSTARMLS as Distributed by MLS Grid
• 2025-01-31 Contingent — NORTHSTARMLS as Distributed by MLS Grid
• 2024-11-15 Listed $260,000 NORTHSTARMLS as Distributed by MLS Grid
• 2008-07-20 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2008-05-20 Listed $124,900 NORTHSTARMLS as Distributed by MLS Grid
• 2008-05-14 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2008-02-08 Listed $139,900 NORTHSTARMLS as Distributed by MLS Grid
• 2008-01-31 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2007-10-31 Listed $154,900 NORTHSTARMLS as Distributed by MLS Grid
• 2007-10-16 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2007-04-16 Listed $149,900 NORTHSTARMLS as Distributed by MLS Grid
• 2007-03-30 Sold (MLS) $99,000 NORTHSTARMLS as Distributed by MLS Grid
• 2007-02-15 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2007-02-02 Listed $99,900 NORTHSTARMLS as Distributed by MLS Grid
• 2006-01-10 Sold (Public Records) $290,000 Public Records
• 2005-10-19 Sold (MLS) $127,000 NORTHSTARMLS as Distributed by MLS Grid
• 2005-09-19 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2005-04-01 Listed $134,900 NORTHSTARMLS as Distributed by MLS Grid
• 2004-11-01 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2004-08-19 Listed $170,000 NORTHSTARMLS as Distributed by MLS Grid
• 2004-08-14 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2004-04-14 Listed $170,000 NORTHSTARMLS as Distributed by MLS Grid
• 2002-01-17 Sold (Public Records) $154,900 Public Records
• 2001-12-15 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2001-10-22 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2001-09-18 Listed $134,900 NORTHSTARMLS as Distributed by MLS Grid
• 2001-09-11 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2001-08-15 Listed $139,900 NORTHSTARMLS as Distributed by MLS Grid
• 2001-07-21 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 2001-05-21 Listed $144,900 NORTHSTARMLS as Distributed by MLS Grid
• 2001-03-06 Listed $151,900 NORTHSTARMLS as Distributed by MLS Grid
• 1998-08-04 Sold (Public Records) $12,000 Public Records
• 1998-06-29 Sold (MLS) $12,000 NORTHSTARMLS as Distributed by MLS Grid
• 1998-06-03 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
• 1998-06-03 Listed $12,900 NORTHSTARMLS as Distributed by MLS Grid

Property tax history

+5.0%/yr

Latest (2025): $3,377 · +19.3% YoY. Source: county tax records.