🌊 Lakefront
4515 Montegut Dr · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- ARV discount +6.2/15.0
- DSCR +5.7/10.0
- Livability +4.0/5.0
- 1% rule +3.7/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$198,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
<br><br> This home offers 3 bedrooms including a private primary suite with an en-suite bath, double sinks, and an oversized walk-in closet. Large windows throughout fill the home with wonderful natural light. <br><br> Offers plenty of parking with a long driveway providing ample space for multiple vehicles and an easy Horseshoe entrance/exit. <br><br> Conveniently located near beautiful Pontchartrain Park, golf, walking paths, and neighborhood green spaces, with easy access to the lakefront, UNO, and downtown New Orleans.
Key facts
- Spacious backyard
- Granite countertops
- Open kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $198k.
Deal economics
- At list price, monthly cash flow is $106 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (13.1% below list).
- Recommended offer: $173k (13.1% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.2%/yr); 224 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $1,725/mo this rent would consume 50% of the median local household income ($42k/yr) (locally 1767% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($181k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 21y ago; this cycle's ask has dropped $16k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $150k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 7.34%
- Cash-on-cash
- 3.73%
- DSCR
- 1.17
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $192,828
- List price
- $198,500
- Delta
- 2.94%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4951 Feliciana Dr | 0.31mi | 3/1.0 | 1,118 (-1%) | 4mo | $102,268 | $91 | 81 |
| 5012 Stephen Girard Ave | 0.50mi | 3/1.0 | 1,150 (+2%) | 2mo | $130,000 | $113 | 72 |
| 5108 Feliciana Dr | 0.38mi | 3/1.5 | 1,147 (+2%) | 13mo | $129,000 | $112 | 67 |
| 3855 Metropolitan St | 0.59mi | 3/1.0 | 1,061 (-6%) | 2mo | $95,000 | $90 | 61 |
| 4635 Eastern St | 0.39mi | 2/2.0 (-1) | 1,120 (-1%) | 13mo | $225,000 | $201 | 60 |
| 2757 Dreux Ave | 0.62mi | 2/1.0 (-1) | 1,140 (+1%) | 7mo | $145,000 | $127 | 59 |
| 4712 Lafaye St | 0.54mi | 2/1.0 (-1) | 1,157 (+2%) | 9mo | $217,500 | $188 | 58 |
| 2856 Hiawatha St | 0.47mi | 2/2.0 (-1) | 1,102 (-2%) | 12mo | $170,000 | $154 | 55 |
| 4033 Odin St | 0.74mi | 3/2.0 | 1,124 (-0%) | 10mo | $200,000 | $178 | 52 |
| 2622 Wisteria St | 0.67mi | 3/1.0 | 1,244 (+10%) | 7mo | $180,000 | $145 | 46 |
| 4842 Pauline Dr | 0.59mi | 3/2.0 | 1,236 (+10%) | 12mo | $223,500 | $181 | 42 |
| 4472 Demontluzin St | 0.59mi | 3/2.5 | 1,296 (+15%) | 10mo | $295,000 | $228 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -15.9%
- Equity multiple
- 0.45×
- Total profit
- $-30,506
- Equity at exit
- $29,597
- IRR
- -13.2%
- Equity multiple
- 0.32×
- Total profit
- $-37,580
- Equity at exit
- $17,163
Cash invested: $55,580 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70126
- Home prices YoY
- -17.0%
- Rents YoY
- -0.2%
- Active inventory
- 224
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,725 high interval (Pro) →
- Mortgage (P&I)
- −$1,041
- Tax from tax record
- −$67 /mo · $799/yr
- Insurance
- −$83
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$362
- Net cashflow
- $106
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,625
- Closing costs
- $5,955
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4681 Eastern St New Orleans, LA | 2.0 | 1.0 | 1100 | $1,400 | $1.27 | 15d | 1 | 0.40mi |
| 2844 Hiawatha St New Orleans, LA | 2.0 | 1.0 | 975 | $1,475 | $1.51 | 23d | 1 | 0.45mi |
| 4951 Eastern St New Orleans, LA | 2.0 | 1.0 | 850 | $1,350 | $1.59 | 23d | 1 | 0.49mi |
| 2754 Jasmine St New Orleans, LA | 3.0 | 1.0 | 1020 | $1,750 | $1.72 | 23d | 1 | 0.52mi |
| 4767 Lafaye St New Orleans, LA | 3.0 | 2.0 | 1469 | $2,000 | $1.36 | 23d | 1 | 0.54mi |
| 4936 Baccich St New Orleans, LA | 3.0 | 1.0 | 1053 | $1,700 | $1.61 | 23d | 1 | 0.55mi |
| 2671 Gladiolus St Unit 2669 New Orleans, LA | 2.0 | 1.0 | 830 | $1,250 | $1.51 | 23d | 1 | 0.66mi |
| 4722 Mithra St New Orleans, LA | 3.0 | 1.5 | 1295 | $1,600 | $1.24 | 23d | 1 | 0.70mi |
| 2650 Gladiolus St New Orleans, LA | 2.0 | 1.0 | 900 | $1,600 | $1.78 | 23d | 1 | 0.70mi |
| 4023 Franklin Ave New Orleans, LA | 3.0 | 2.0 | 1000 | $1,700 | $1.70 | 2d | 1 | 0.72mi |
| 4926 Venus St Unit 4926 New Orleans, LA | 2.0 | 1.0 | 800 | $1,200 | $1.50 | 3d | 1 | 0.75mi |
| 2700 Clover St New Orleans, LA | 2.0 | 1.0 | 800 | $1,250 | $1.56 | 23d | 1 | 0.77mi |
| 2702 Clover St New Orleans, LA | 2.0 | 2.0 | 880 | $1,300 | $1.48 | 23d | 1 | 0.77mi |
| 2647 Myrtle St Unit 2647 New Orleans, LA | 4.0 | 2.0 | 1445 | $2,550 | $1.76 | 43d | 1 | 0.88mi |
| 2646 Elder St New Orleans, LA | 3.0 | 3.0 | 1284 | $2,200 | $1.71 | 16d | 1 | 0.93mi |
| 2644 Elder St New Orleans, LA | 3.0 | 3.0 | 1284 | $2,200 | $1.71 | 16d | 1 | 0.93mi |
| 2558 Acacia St New Orleans, LA | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 23d | 1 | 0.94mi |
| 2739 Bay St Unit B New Orleans, LA | 4.0 | 2.0 | 1400 | $1,800 | $1.29 | 20d | 1 | 0.95mi |
| 2425 Jonquil St New Orleans, LA | 2.0 | 2.0 | 1038 | $1,500 | $1.45 | 23d | 1 | 0.96mi |
| 3316 Metropolitan St New Orleans, LA | 3.0 | 2.0 | 1184 | $1,700 | $1.44 | 23d | 1 | 1.00mi |
| 2509 Sage St New Orleans, LA | 3.0 | 1.0 | 1250 | $1,650 | $1.32 | 21d | 1 | 1.06mi |
| 5747 Pauline Dr New Orleans, LA | 3.0 | 1.0 | 1300 | $1,400 | $1.08 | 11d | 1 | 1.07mi |
| 5905 Lafaye St New Orleans, LA | 3.0 | 1.0 | 911 | $1,700 | $1.87 | 23d | 1 | 1.09mi |
| 4616 Marigny St New Orleans, LA | 2.0 | 1.0 | 1020 | $1,750 | $1.72 | 21d | 1 | 1.10mi |
| 4618 Marigny St New Orleans, LA | 3.0 | 1.0 | 1320 | $1,900 | $1.44 | 23d | 1 | 1.10mi |
| 3540 Clermont Dr New Orleans, LA | 3.0 | 2.0 | 1248 | $1,975 | $1.58 | 23d | 1 | 1.16mi |
| 2661 Abundance St New Orleans, LA | 2.0 | 1.0 | 1000 | $1,400 | $1.40 | 23d | 1 | 1.21mi |
| 4211 Downman Rd New Orleans, LA | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 23d | 1 | 1.25mi |
| 5519 Mandeville St New Orleans, LA | 3.0 | 1.0 | 1125 | $1,650 | $1.47 | 3d | 1 | 1.25mi |
| 6036 Franklin Ave New Orleans, LA | 2.0 | 1.0 | 898 | $1,200 | $1.34 | 16d | 1 | 1.28mi |
| 5920 Boeing St New Orleans, LA | 3.0 | 1.5 | 1340 | $1,400 | $1.04 | 23d | 1 | 1.32mi |
| 4441 Cessna Ct New Orleans, LA | 3.0 | 1.5 | 1400 | $1,600 | $1.14 | 23d | 1 | 1.33mi |
| 6226 Lafaye St New Orleans, LA | 2.0 | 2.0 | 1137 | $2,600 | $2.29 | 11d | 1 | 1.34mi |
| 6226 Lafaye St New Orleans, LA | 2.0 | 2.0 | 1137 | $2,600 | $2.29 | 43d | 1 | 1.34mi |
| 5925 Saint Roch Ave New Orleans, LA | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 16d | 1 | 1.34mi |
| 4304 Pauger St New Orleans, LA | 2.0 | 1.0 | 1345 | $1,450 | $1.08 | 3d | 1 | 1.42mi |
| 3327 Elysian Fields Ave New Orleans, LA | 3.0 | 1.0 | 1200 | $1,300 | $1.08 | 23d | 1 | 1.44mi |
| 4522 Shalimar Dr New Orleans, LA | 3.0 | 2.0 | 1350 | $1,850 | $1.37 | 23d | 1 | 1.45mi |
| 2512 Mexico St New Orleans, LA | 3.0 | 2.0 | 975 | $1,550 | $1.59 | 23d | 1 | 1.45mi |
| 6222 Arts St Unit 6226 New Orleans, LA | 2.0 | 1.5 | 1120 | $1,250 | $1.12 | 23d | 1 | 1.46mi |
Listing history 45 events
-
2026-06-18days on market $198,500 Active 91 DOM
-
2026-06-17days on market $198,500 Active 90 DOM
-
2026-06-16days on market $198,500 Active 89 DOM
-
2026-06-15days on market $198,500 Active 88 DOM
-
2026-06-13days on market $198,500 Active 86 DOM
-
2026-06-10days on market $198,500 Active 83 DOM
-
2026-06-09days on market $198,500 Active 82 DOM
-
2026-06-08days on market $198,500 Active 81 DOM
-
2026-06-07days on market $198,500 Active 80 DOM
-
2026-06-05days on market $198,500 Active 77 DOM
-
2026-06-03days on market $198,500 Active 76 DOM
-
2026-06-02days on market $198,500 Active 75 DOM
-
2026-06-01days on market $198,500 Active 74 DOM
-
2026-05-31statusdays on market $198,500 Active 73 DOM
-
2026-05-01price $198,500 528-char remark
Show marketing remark (843 chars)
Here is your opportunity to buy a super cute and super affordable home!!! Well-maintained and move-in ready home with a spacious backyard perfect for entertaining, gardening, or relaxing outdoors. The open kitchen flows seamlessly into the living room and features granite countertops, stainless steel appliances, and plenty of workspace. This home offers 3 bedrooms including a private primary suite with an en-suite bath, double sinks, and an oversized walk-in closet. Large windows throughout fill the home with wonderful natural light. Offers plenty of parking with a long driveway providing ample space for multiple vehicles and an easy Horseshoe entrance/exit. Conveniently located near beautiful Pontchartrain Park, golf, walking paths, and neighborhood green spaces, with easy access to the lakefront, UNO, and downtown New Orleans.
-
2026-05-01price $198,500 843-char remark
Show marketing remark (843 chars)
Here is your opportunity to buy a super cute and super affordable home!!! Well-maintained and move-in ready home with a spacious backyard perfect for entertaining, gardening, or relaxing outdoors. The open kitchen flows seamlessly into the living room and features granite countertops, stainless steel appliances, and plenty of workspace. This home offers 3 bedrooms including a private primary suite with an en-suite bath, double sinks, and an oversized walk-in closet. Large windows throughout fill the home with wonderful natural light. Offers plenty of parking with a long driveway providing ample space for multiple vehicles and an easy Horseshoe entrance/exit. Conveniently located near beautiful Pontchartrain Park, golf, walking paths, and neighborhood green spaces, with easy access to the lakefront, UNO, and downtown New Orleans.
-
2026-04-15price $209,000 528-char remark
Show marketing remark (843 chars)
Here is your opportunity to buy a super cute and super affordable home!!! Well-maintained and move-in ready home with a spacious backyard perfect for entertaining, gardening, or relaxing outdoors. The open kitchen flows seamlessly into the living room and features granite countertops, stainless steel appliances, and plenty of workspace. This home offers 3 bedrooms including a private primary suite with an en-suite bath, double sinks, and an oversized walk-in closet. Large windows throughout fill the home with wonderful natural light. Offers plenty of parking with a long driveway providing ample space for multiple vehicles and an easy Horseshoe entrance/exit. Conveniently located near beautiful Pontchartrain Park, golf, walking paths, and neighborhood green spaces, with easy access to the lakefront, UNO, and downtown New Orleans.
-
2026-04-15price $209,000 843-char remark
Show marketing remark (843 chars)
Here is your opportunity to buy a super cute and super affordable home!!! Well-maintained and move-in ready home with a spacious backyard perfect for entertaining, gardening, or relaxing outdoors. The open kitchen flows seamlessly into the living room and features granite countertops, stainless steel appliances, and plenty of workspace. This home offers 3 bedrooms including a private primary suite with an en-suite bath, double sinks, and an oversized walk-in closet. Large windows throughout fill the home with wonderful natural light. Offers plenty of parking with a long driveway providing ample space for multiple vehicles and an easy Horseshoe entrance/exit. Conveniently located near beautiful Pontchartrain Park, golf, walking paths, and neighborhood green spaces, with easy access to the lakefront, UNO, and downtown New Orleans.
-
2026-03-19$215,000 Active 528-char remark
Show marketing remark (843 chars)
Here is your opportunity to buy a super cute and super affordable home!!! Well-maintained and move-in ready home with a spacious backyard perfect for entertaining, gardening, or relaxing outdoors. The open kitchen flows seamlessly into the living room and features granite countertops, stainless steel appliances, and plenty of workspace. This home offers 3 bedrooms including a private primary suite with an en-suite bath, double sinks, and an oversized walk-in closet. Large windows throughout fill the home with wonderful natural light. Offers plenty of parking with a long driveway providing ample space for multiple vehicles and an easy Horseshoe entrance/exit. Conveniently located near beautiful Pontchartrain Park, golf, walking paths, and neighborhood green spaces, with easy access to the lakefront, UNO, and downtown New Orleans.
-
2026-03-19$215,000 Active 843-char remark
Show marketing remark (843 chars)
Here is your opportunity to buy a super cute and super affordable home!!! Well-maintained and move-in ready home with a spacious backyard perfect for entertaining, gardening, or relaxing outdoors. The open kitchen flows seamlessly into the living room and features granite countertops, stainless steel appliances, and plenty of workspace. This home offers 3 bedrooms including a private primary suite with an en-suite bath, double sinks, and an oversized walk-in closet. Large windows throughout fill the home with wonderful natural light. Offers plenty of parking with a long driveway providing ample space for multiple vehicles and an easy Horseshoe entrance/exit. Conveniently located near beautiful Pontchartrain Park, golf, walking paths, and neighborhood green spaces, with easy access to the lakefront, UNO, and downtown New Orleans.
-
2017-10-27soldstatus $149,500
-
2017-10-25soldstatus $149,500 Sold
-
2017-09-27historical Pending Continue to Show
-
2017-09-22status Active
-
2017-08-23historical Pending Continue to Show
-
2017-08-15$145,000 Active
-
2017-08-15$145,000
-
2016-12-15soldstatus $62,000 Sold
-
2016-11-15historical Pending Continue to Show
-
2016-10-26price $63,900
-
2016-09-22price $67,900
-
2016-09-02price $71,500
-
2016-08-22status Active
-
2016-06-13historical Pending Continue to Show
-
2016-06-13status Under Contract
-
2016-05-10price $74,900
-
2016-03-24$78,800 Active
-
2016-03-23$63,900
-
2013-12-11$70,000
-
2013-12-11$70,000
-
2007-03-01soldstatus $99,900
-
2005-06-06soldstatus $55,550
-
2005-04-13$53,900
-
2005-04-13$53,900
-
1996-02-09soldstatus $29,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $799 · $67/mo
- Projected year-2 tax
- $1,092 · $91/mo
- Expected delta
- +$293/yr (+$24/mo · 36.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,702
- − Mortgage interest
- −$11,119
- − Property taxes
- −$799
- − Insurance
- −$1,790
- − Repairs & maintenance
- −$1,656
- − Management
- −$1,656
- − Depreciation
- −$5,775
- Taxable loss
- −$2,093
- Est. tax savings @ 24.0%
- +$502
- After-tax cash flow
- $1,776/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 27,047
- Household income
- $41,709
- Rent vs Own
- Severe rent burden
- 1767.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (85%)
- Race & ethnicity
- Black 85% Hispanic / Latino 6% Two or more races 5% White 5%
- Hispanic origin (detail)
- Common ancestry
- Lithuanian 1% Italian 1%
- Foreign-born
- 4% · Canada, Vietnam
- Languages at home
- 94% English-only · Spanish 5% Other Indo-European 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -36.35%
- Current HPI
- 177.355
- Rent YoY
- ▼ -0.24%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+584.5% since first listed31 events — show timeline
- 2026-05-01 Price Changed $198,500 AcadianaMLS
- 2026-05-01 Price Changed $198,500 GSREIN
- 2026-04-15 Price Changed $209,000 AcadianaMLS
- 2026-04-15 Price Changed $209,000 GSREIN
- 2026-03-19 Listed $215,000 GSREIN
- 2026-03-19 Listed $215,000 AcadianaMLS
- 2017-10-27 Sold (Public Records) $149,500 Public Records
- 2017-10-25 Sold (MLS) $149,500 GSREIN
- 2017-09-27 Contingent — GSREIN
- 2017-09-22 Relisted — GSREIN
- 2017-08-23 Contingent — GSREIN
- 2017-08-15 Listed $145,000 GSREIN
- 2017-08-15 Listed $145,000 AcadianaMLS
- 2016-12-15 Sold (MLS) $62,000 GSREIN
- 2016-11-15 Contingent — GSREIN
- 2016-10-26 Price Changed $63,900 GSREIN
- 2016-09-22 Price Changed $67,900 GSREIN
- 2016-09-02 Price Changed $71,500 GSREIN
- 2016-08-22 Relisted — GSREIN
- 2016-06-13 Contingent — GSREIN
- 2016-06-13 Pending — GSREIN
- 2016-05-10 Price Changed $74,900 GSREIN
- 2016-03-24 Listed $78,800 GSREIN
- 2016-03-23 Listed $63,900 AcadianaMLS
- 2013-12-11 Listed $70,000 GSREIN
- 2013-12-11 Listed $70,000 AcadianaMLS
- 2007-03-01 Sold (Public Records) $99,900 Public Records
- 2005-06-06 Sold (MLS) $55,550 GSREIN
- 2005-04-13 Listed $53,900 GSREIN
- 2005-04-13 Listed $53,900 AcadianaMLS
- 1996-02-09 Sold (Public Records) $29,000 Public Records
Property tax history
+6.1%/yrLatest (2026): $799 · -7.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…