2510 Overdene St · Corning, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 6.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- DSCR +8.2/10.0
- ARV discount +7.5/15.0
- 1% rule +6.5/10.0
- Appreciation +5.9/10.0
- Condition / age +3.8/5.0
- Livability +3.6/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
$109,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Take a look at this well maintained, income producing 2 bed/1 bath duplex! This 1,824 sq ft property features a functional layout with comfortable living spaces in each unit. A shared on-site laundry room adds extra convenience for tenants. Designed for easy living, this duplex is ideal for owner-occupants or investors looking for a reliable rental opportunity! Located in a desirable area with steady rental demand, making it a smart addition to your portfolio!
Key facts
- Functional layout
- Desirable area
- 7,405 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath condo listed at $110k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $242 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 7.0% in Corning — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 71/100 on livability (#38 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D-, amenities F, commute F.
- Corning School District (town): math 33% / reading 38% proficiency, ranked #123 of 238 in AR (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 44 active listings in the ZIP; 4 units permitted in Clay County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($760 loan paydown + $2k appreciation (1.8% local appreciation)).
- Clay County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.8% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 146 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 146 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 8.94%
- Cash-on-cash
- 9.44%
- DSCR
- 1.42
- GRM
- 7.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
1.83% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.4%
- Equity multiple
- 1.72×
- Total profit
- $22,009
- Equity at exit
- $42,329
- IRR
- 16.2%
- Equity multiple
- 3.13×
- Total profit
- $65,492
- Equity at exit
- $60,182
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72422
- Home prices YoY
- 1.0%
- Active inventory
- 44
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $1,268 medium interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax est. 1.5%
- −$137 /mo · $1,648/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$266
- Net cashflow
- $242
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 14 events
-
2026-06-13days on market $109,900 Active 146 DOM
-
2026-06-12days on market $109,900 Active 151 DOM
-
2026-06-09days on market $109,900 Active 148 DOM
-
2026-06-08days on market $109,900 Active 147 DOM
-
2026-06-07days on market $109,900 Active 146 DOM
-
2026-06-03days on market $109,900 Active 142 DOM
-
2026-06-02days on market $109,900 Active 141 DOM
-
2026-06-01days on market $109,900 Active 140 DOM
-
2026-05-31days on market $109,900 Active 139 DOM
-
2026-05-30days on market $109,900 Active 138 DOM
-
2026-03-11price $109,900 464-char remark
Show marketing remark (464 chars)
Take a look at this well maintained, income producing 2 bed/1 bath duplex! This 1,824 sq ft property features a functional layout with comfortable living spaces in each unit. A shared on-site laundry room adds extra convenience for tenants. Designed for easy living, this duplex is ideal for owner-occupants or investors looking for a reliable rental opportunity! Located in a desirable area with steady rental demand, making it a smart addition to your portfolio!
-
2026-03-11price $109,900 464-char remark
Show marketing remark (464 chars)
Take a look at this well maintained, income producing 2 bed/1 bath duplex! This 1,824 sq ft property features a functional layout with comfortable living spaces in each unit. A shared on-site laundry room adds extra convenience for tenants. Designed for easy living, this duplex is ideal for owner-occupants or investors looking for a reliable rental opportunity! Located in a desirable area with steady rental demand, making it a smart addition to your portfolio!
-
2026-01-09$114,900 New Listing 464-char remark
Show marketing remark (464 chars)
Take a look at this well maintained, income producing 2 bed/1 bath duplex! This 1,824 sq ft property features a functional layout with comfortable living spaces in each unit. A shared on-site laundry room adds extra convenience for tenants. Designed for easy living, this duplex is ideal for owner-occupants or investors looking for a reliable rental opportunity! Located in a desirable area with steady rental demand, making it a smart addition to your portfolio!
-
2026-01-09$114,900 Active 464-char remark
Show marketing remark (464 chars)
Take a look at this well maintained, income producing 2 bed/1 bath duplex! This 1,824 sq ft property features a functional layout with comfortable living spaces in each unit. A shared on-site laundry room adds extra convenience for tenants. Designed for easy living, this duplex is ideal for owner-occupants or investors looking for a reliable rental opportunity! Located in a desirable area with steady rental demand, making it a smart addition to your portfolio!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,212
- − Mortgage interest
- −$6,156
- − Property taxes
- −$1,648
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,217
- − Management
- −$1,217
- − Depreciation
- −$3,197
- Taxable income
- $1,227
- Est. tax owed @ 24.0%
- −$295
- After-tax cash flow
- $2,609/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This well-maintained, income-producing 2-bedroom/1-bathroom duplex is ready for a fresh coat of paint and some landscaping to maximize its resale and rental value.
Value-add opportunities
- Both Paint exterior siding — Enhances curb appeal and value
- Both Replace ceiling tiles in kitchen and bathrooms — Improves aesthetics and functionality
- Both Landscaping and curb appeal improvements — Enhances overall appeal and value
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior siding — Enhances curb appeal and value ↑
- Both Replace ceiling tiles in kitchen and bathrooms — Improves aesthetics and functionality ↑
- Both Landscaping and curb appeal improvements — Enhances overall appeal and value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Corning School District
- NCES district ID
- 0500009
- Math proficiency
- 33% ▼ -8.00%
- Reading proficiency
- 38% ▼ -8.00%
- Median HH income
- $28,919
- Composite
- 28.73/100
- National rank
- #6679
- State rank
- #123 of 238 in AR
Livability — Corning
- Score
- 71/100
- State rank
- #38
- US rank
- #6594
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corning, AR
- Population (ZIP)
- 4,302
Population outlook (Clay County) Hauer SSP2
- Today (2025)
- 13,564 people
- By 2030
- 12,834 · -5.4%
- By 2040
- 11,498 · -15.2%
- By 2050
- 10,325 · -23.9%
- By 2075
- 8,228 · -39.3%
- By 2100
- 6,675 · -50.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 6%
- Common ancestry
- Lithuanian 2% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Clay
- 2024 margin
- Solid R (+61.6) · D 18.3% · R 79.9% · Other 1.9%
- 2008→2024 swing
- -47.3pp toward R · 2008: -14.3pp · 2024: -61.6pp
- All cycles
- 2024: R+61.6 2020: R+60.3 2016: R+29.8 2012: R+29.1 2008: R+14.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.83%
- Current HPI
- 191.7305
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
-4.4% since first listed4 events — show timeline
- 2026-03-11 Price Changed $109,900 CARMLS
- 2026-03-11 Price Changed $109,900 NEABOR MLS
- 2026-01-09 Listed $114,900 NEABOR MLS
- 2026-01-09 Listed $114,900 CARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…