Duplex
61 Pine St NE · Fairburn, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.4/10.0
- ARV discount +7.5/15.0
- Schools +4.5/10.0
- Livability +3.2/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$239,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
Key facts
- Move-in ready
- Separate driveways
- Durable lvp flooring
Tags
Property features AI
Finance
- Financial info: Two-unit multifamily property; Unit 1 deposit: $1,100; Unit availability: Unit 1 available in 3–6 months; Unit 2 available in 1 year
Exterior
- Parking: Driveway parking; Level driveway; Open parking available
- Utilities: Public water; Public sewer; Electricity available
- Home design: One level; Resale property
- Construction: Brick 4 sides; Concrete construction; Composition roof
- Exterior features: Near public transportation; Near schools
Interior
- Kitchen: Range/oven (Unit 2); Refrigerator (Unit 2)
- Bedrooms: Two bedrooms in each unit (Unit 1: 2 beds, Unit 2: 2 beds)
- Flooring: Hardwood; Luxury vinyl / vinyl
- Bathrooms: One bathroom in each unit (Unit 1: 1 bath, Unit 2: 1 bath)
- Heating & cooling: Central heat; Central air
- Interior features: Unfurnished; Hardwood floors; Luxury vinyl flooring
- Laundry & utility: No utilities included (electric, gas, water, garbage, maintenance not included for either unit)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $240k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive. Per door: $531/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $240k).
- Recommended offer: $233k (3.0% below list) — sets the bar for market timing.
- Cap rate 11.6% vs local median 4.0% in Fairburn — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#291 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, amenities F, commute F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Campbell Elementary School (math 27% / reading 22%, grade F, #753 of 1,228 statewide, top 64%, 568 students, 100% FRL); Creekside High School (math 30% / reading 24%, grade F, #160 of 424 statewide, top 38%, 1,768 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 26% at this address vs 51% district-wide (-25 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.5%/yr); 531 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.5% rent growth), your $67k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 8y ago; this cycle's ask is 4% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $137k; list at $240k implies a 75% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.44% ✓
- Cap rate
- 11.61%
- Cash-on-cash
- 18.99%
- DSCR
- 1.84
- GRM
- 5.8
CMA / ARV
No comps found within radius.
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 61 Pine St NE | 0.00mi | 4/2.0 | — | 1mo | $200,000 | — | 87 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.53% rent growth · sell at horizon
- IRR
- 10.3%
- Equity multiple
- 1.41×
- Total profit
- $27,251
- Equity at exit
- $35,770
- IRR
- 19.0%
- Equity multiple
- 2.56×
- Total profit
- $104,519
- Equity at exit
- $20,742
Cash invested: $67,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30213
- Home prices YoY
- -17.7%
- Rents YoY
- 2.5%
- Active inventory
- 531
- Price-to-rent
- 11.6×
Monthly cashflow live
- Estimated rent
- $3,444 high interval (Pro) →
- Mortgage (P&I)
- −$1,258
- Tax est. 1.5%
- −$300 /mo · $3,598/yr
- Insurance
- −$100
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$723
- Net cashflow
- $1,063
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,444 |
| #1 | 2 | 1 | $1,722 |
| #2 | 2 | 1 | $1,722 |
| Total (2 units) | $3,444 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,975
- Closing costs
- $7,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 700 Parkway Rd Union City, GA | 3.0 | 2.5 | 1770 | $1,795 | $1.01 | 19d | 1 | 0.61mi |
| 1065 Maple Valley Ct Union City, GA | 3.0 | 2.5 | 1456 | $1,600 | $1.10 | 43d | 1 | 0.67mi |
| 119 Elder St Unit A Fairburn, GA | 3.0 | 2.0 | 2847 | $2,000 | $0.70 | 1d | 1 | 0.68mi |
| 460 Parkway Rd Unit 460 Union City, GA | 3.0 | 2.5 | 1678 | $1,750 | $1.04 | 24d | 1 | 0.68mi |
| 152 Rivertown Rd Fairburn, GA | 3.0 | 2.0 | 1550 | $3,500 | $2.26 | 22d | 1 | 0.70mi |
| 340 Parkway Rd #340 Union City, GA | 3.0 | 2.5 | 1456 | $1,750 | $1.20 | 3d | 1 | 0.73mi |
| 200 Dodd St Fairburn, GA | 3.0 | 2.0 | 1300 | $1,685 | $1.30 | 43d | 1 | 0.76mi |
| 6045 Capitol Knl Fairburn, GA | 3.0 | 2.5 | 1366 | $1,600 | $1.17 | 43d | 1 | 0.91mi |
| 6540 Capitol Knl Fairburn, GA | 3.0 | 3.5 | 1458 | $1,920 | $1.32 | 5d | 1 | 0.95mi |
| 365 Elder St Fairburn, GA | 3.0 | 2.5 | 1084 | $1,625 | $1.50 | 24d | 1 | 1.01mi |
| 5000 Cardinal Ct Fairburn, GA | 4.0 | 2.5 | 2634 | $2,595 | $0.99 | 43d | 1 | 1.02mi |
| 165 Fireside Way Fairburn, GA | 4.0 | 3.0 | 2230 | $2,396 | $1.07 | 43d | 1 | 1.13mi |
| 330 Avalon Sq Fairburn, GA | 3.0 | 2.5 | 2047 | $2,950 | $1.44 | 24d | 1 | 1.15mi |
| 220 Splitwood Ln Fairburn, GA | 3.0 | 2.0 | 1424 | $1,850 | $1.30 | 5d | 1 | 1.23mi |
| 220 Splitwood Ln Fairburn, GA | 3.0 | 2.0 | 1424 | $1,850 | $1.30 | 43d | 1 | 1.23mi |
| 220 Splitwood Ln Fairburn, GA | 3.0 | 2.0 | 1424 | $1,850 | $1.30 | 24d | 1 | 1.23mi |
| 220 Splitwood Ln Fairburn, GA | 3.0 | 2.0 | 1424 | $1,850 | $1.30 | 20d | 1 | 1.23mi |
| 7744 Rutgers Cir Fairburn, GA | 3.0 | 2.5 | 1936 | $2,350 | $1.21 | 2d | 1 | 1.23mi |
| 5497 Festival Ave #504 Fairburn, GA | 3.0 | 3.5 | — | $1,800 | — | 24d | 1 | 1.23mi |
| 5400 Festival Ave Fairburn, GA | 3.0 | 2.5 | — | $2,000 | — | 43d | 1 | 1.24mi |
| 5472 Festival Ave Fairburn, GA | 3.0 | 2.5 | 1640 | $2,100 | $1.28 | 12d | 1 | 1.26mi |
| 5472 Festival Ave Fairburn, GA | 3.0 | 2.5 | 1640 | $2,100 | $1.28 | 5d | 1 | 1.26mi |
| 7599 Avalon Blvd Fairburn, GA | 3.0 | 2.5 | 1648 | $2,039 | $1.24 | 2d | 1 | 1.26mi |
| 7784 Baron Rd Fairburn, GA | 3.0 | 2.5 | 1911 | $2,460 | $1.29 | 43d | 1 | 1.45mi |
| 5617 Oakley Industrial Blvd Fairburn, GA | 1.0–3.0 | 1.0–2.5 | 1558 | $4,431 | $2.84 | 1d | 52 | 1.46mi |
| 7823 Canterbury Ct Fairburn, GA | 3.0 | 2.5 | 2136 | $2,200 | $1.03 | 24d | 1 | 1.46mi |
| 7740 Baron Rd Fairburn, GA | 3.0 | 2.5 | 1911 | $2,650 | $1.39 | 12d | 1 | 1.47mi |
Listing history 40 events
-
2026-05-02status Pending
-
2026-05-01historical Active Under Contract
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-05-01status Under Contract 915-char remark
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-04-22status Back On Market 915-char remark
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-04-22status Active
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-04-21status Pending
-
2026-04-09status Under Contract 915-char remark
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-04-09historical Active Under Contract
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-04-01status Back On Market 915-char remark
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-04-01status Active
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-03-27status Pending
-
2026-03-18status Under Contract 915-char remark
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-03-18historical Active Under Contract
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-03-09price $239,900 915-char remark
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-03-09price $239,900
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-03-06$229,900 Active
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2026-03-06$229,900 New 915-char remark
Show marketing remark (915 chars)
Spacious duplex investment opportunity with strong house-hack potential! Each side features a 2 bedroom / 1 bathroom layout and is completely move-in ready with neutral color palettes and durable LVP flooring throughout. One unit is currently occupied, providing immediate rental income, while the other side is ready for an owner-occupant or new tenant. Both units offer separate driveways, providing added convenience and privacy for residents. The property is **conveniently located near Landmark Christian School, Hartsfield-Jackson Atlanta International Airport, and the shops, dining, and events at Serenbe. This is a great opportunity for an owner-occupant or investor live in one unit while the income-producing side helps cover the majority of your mortgage. Ideal for anyone looking to start or expand their real estate portfolio with a low-maintenance, income-generating property in a desirable location.
-
2025-08-22historical $1,350
-
2025-08-12price $1,350
-
2025-07-30price $1,450
-
2025-07-27$1,550
-
2023-07-15historical
-
2020-12-22soldstatus $137,000 Closed 337-char remark
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2020-12-22soldstatus $137,000 Sold
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2020-11-30status Under Contract
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2020-11-30status Pending 337-char remark
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2020-11-24status Back on Market
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2020-11-24status Active 337-char remark
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2020-11-09status Under Contract
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2020-11-09status Pending 337-char remark
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2020-10-06price $146,000
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2020-10-06price $146,000 337-char remark
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2020-09-18$155,000 Active 337-char remark
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2020-09-18$155,000 New
Show marketing remark (337 chars)
Great investment opportunity to own a cash-flowing multi-family duplex! This 4-sided brick duplex has new plumbing and new laminated flooring in unit 61 and unit 63 has new plumbing and laminate flooring in kitchen and family room with carpet in bedrooms. Roof is about 9 yrs. Tenants have been long term and want to continue to stay.
-
2018-07-18soldstatus $95,000 Sold
-
2018-07-13soldstatus $95,000 Sold
-
2018-06-11status Pending
-
2018-06-11status Under Contract
-
2018-06-07$110,000 Active
-
2018-06-07$110,000 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $41,328
- − Mortgage interest
- −$13,438
- − Property taxes
- −$3,598
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$3,306
- − Management
- −$3,306
- − Depreciation
- −$6,979
- Taxable income
- $9,500
- Est. tax owed @ 24.0%
- −$2,280
- After-tax cash flow
- $10,474/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — Fairburn
- Score
- 63/100
- State rank
- #291
- US rank
- #15939
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fairburn, GA
- County
- Fulton County · 1,094,430 people
- City population
- 50,621
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 50,621
- Household income
- $94,125
- Rent vs Own
- Severe rent burden
- 1025.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% White 8% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Hispanic 1% Arab 1% Lithuanian 0%
- Foreign-born
- 7% · Canada
- Languages at home
- 91% English-only · Spanish 4% French/Haitian/Cajun 2% Arabic 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.66%
- Current HPI
- 235.9372
- Rent YoY
- ▲ 2.53%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+118.1% since first listed40 events — show timeline
- 2026-05-02 Pending — FMLS
- 2026-05-01 Contingent — FMLS
- 2026-05-01 Pending — GAMLS
- 2026-04-22 Relisted — GAMLS
- 2026-04-22 Relisted — FMLS
- 2026-04-21 Pending — FMLS
- 2026-04-09 Pending — GAMLS
- 2026-04-09 Contingent — FMLS
- 2026-04-01 Relisted — GAMLS
- 2026-04-01 Relisted — FMLS
- 2026-03-27 Pending — FMLS
- 2026-03-18 Pending — GAMLS
- 2026-03-18 Contingent — FMLS
- 2026-03-09 Price Changed $239,900 GAMLS
- 2026-03-09 Price Changed $239,900 FMLS
- 2026-03-06 Listed $229,900 GAMLS
- 2026-03-06 Listed $229,900 FMLS
- 2025-08-22 Rental Removed $1,350 TURBOTENANT
- 2025-08-12 Price Changed $1,350 TURBOTENANT
- 2025-07-30 Price Changed $1,450 TURBOTENANT
- 2025-07-27 Listed for Rent $1,550 TURBOTENANT
- 2023-07-15 Rental Removed — TURBOTENANT
- 2020-12-22 Sold (MLS) $137,000 GAMLS
- 2020-12-22 Sold (MLS) $137,000 FMLS
- 2020-11-30 Pending — GAMLS
- 2020-11-30 Pending — FMLS
- 2020-11-24 Relisted — GAMLS
- 2020-11-24 Relisted — FMLS
- 2020-11-09 Pending — GAMLS
- 2020-11-09 Pending — FMLS
- 2020-10-06 Price Changed $146,000 GAMLS
- 2020-10-06 Price Changed $146,000 FMLS
- 2020-09-18 Listed $155,000 GAMLS
- 2020-09-18 Listed $155,000 FMLS
- 2018-07-18 Sold (MLS) $95,000 GAMLS
- 2018-07-13 Sold (MLS) $95,000 FMLS
- 2018-06-11 Pending — FMLS
- 2018-06-11 Pending — GAMLS
- 2018-06-07 Listed $110,000 GAMLS
- 2018-06-07 Listed $110,000 FMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…