712 E Lincoln Hwy · Coatesville, PA
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 6/10 · Moderate
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.9/30.0
- ARV discount +15.0/15.0
- DSCR +9.8/10.0
- 1% rule +8.2/10.0
- Rent growth +3.7/5.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
CALLING ALL INVESTORS! This property is the one you have been waiting for! This one will not last! This Property is being sold As-Is condition. Home features a storefront, a bi level unit, and an attic. Buyer is responsible for all certifications. Seller never occupied. Neither the seller or listing agent make any representation as to the accuracy of any information contained herein. Buyer must conduct their own due diligence, verification, research and inspections and are relying solely on the results thereof. Buyer to pay all closing costs and transfer tax.
Key facts
- Attic
- Bi level unit
- Built 1900
Tags
Property features AI
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer
- Home design: Semi-detached structure; Year built recorded by assessor; Fee simple ownership
- Construction: Asbestos construction materials; Block foundation; Above-grade and below-grade structures
- Exterior features: Semi-detached property; Lot dimensions recorded by assessor
Interior
- Bedrooms: 3 bedrooms on the main level
- Bathrooms: 2 full bathrooms
- Heating & cooling: Oil heating
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $150k.
Deal economics
- At list price, monthly cash flow is $404 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Cap rate 10.0% vs local median 6.2% in Coatesville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#791 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
- Coatesville Area SD (suburban): math 18% / reading 31% proficiency, ranked #457 of 539 in PA (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+4.8%/yr); 250 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,513 units permitted in Chester County in 2024 (354 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Chester County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.8% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 20 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $113k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.32% ✓
- Cap rate
- 9.97%
- Cash-on-cash
- 13.14%
- DSCR
- 1.58
- GRM
- 6.3
CMA / ARV
- ARV (on-the-fly)
- $297,714
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 622 Coates St | 0.23mi | 3/1.5 | 1,682 (0%) | 7mo | $157,000 | $93 | 81 |
| 33 S 6th Ave | 0.14mi | 4/1.0 (+1) | 1,764 (+5%) | 2mo | $120,000 | $68 | 79 |
| 622 Walnut St | 0.24mi | 4/1.0 (+1) | 1,728 (+3%) | 4mo | $124,000 | $72 | 76 |
| 822 Stirling St | 0.24mi | 3/1.5 | 1,531 (-9%) | 3mo | $233,000 | $152 | 70 |
| 68 S 5th Ave | 0.34mi | 4/1.0 (+1) | 1,636 (-3%) | 6mo | $200,000 | $122 | 69 |
| 215 Kennedy Dr | 0.70mi | 3/2.5 | 1,680 (-0%) | 4mo | $340,000 | $202 | 58 |
| 139 S 4th Ave | 0.49mi | 4/2.0 (+1) | 1,616 (-4%) | 6mo | $198,500 | $123 | 56 |
| 136 Haslan Ln | 0.71mi | 2/2.5 (-1) | 1,689 (+0%) | 1mo | $405,000 | $240 | 54 |
| 71 Lukens Mill Dr #152 | 0.66mi | 2/2.5 (-1) | 1,663 (-1%) | 3mo | $295,000 | $177 | 54 |
| 129 Haslan Ln | 0.74mi | 2/2.5 (-1) | 1,689 (+0%) | 3mo | $405,000 | $240 | 51 |
| 153 Stoyer Rd | 0.71mi | 2/2.5 (-1) | 1,637 (-3%) | 0mo | $375,000 | $229 | 51 |
| 141 Stoyer Rd | 0.71mi | 2/2.5 (-1) | 1,636 (-3%) | 2mo | $365,000 | $223 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.82% rent growth · sell at horizon
- IRR
- 3.2%
- Equity multiple
- 1.13×
- Total profit
- $5,252
- Equity at exit
- $22,351
- IRR
- 14.6%
- Equity multiple
- 2.28×
- Total profit
- $53,899
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19320
- Rents YoY
- 4.8%
- Active inventory
- 250
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $1,983 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$258 /mo · $3,102/yr
- Insurance
- −$62
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$416
- Net cashflow
- $404
Break-even live
Sensitivity live
| Price | -10% $489 | -5% $447 | +0% $404 | +5% $362 | +10% $319 |
|---|---|---|---|---|---|
| Rent | -10% $247 | -5% $326 | +0% $404 | +5% $482 | +10% $561 |
| Rate | -1.0pp $480 | -0.5pp $442 | base $404 | +0.5pp $365 | +1.0pp $326 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 603 E Chestnut St Coatesville, PA | 4.0 | 1.0 | 1629 | $2,000 | $1.23 | 22d | 1 | 0.18mi |
| 633 Coates St Coatesville, PA | 4.0 | 3.0 | 1331 | $1,250 | $0.94 | 25d | 1 | 0.28mi |
| 92 Virginia Ave Coatesville, PA | 3.0 | 1.5 | 1184 | $1,850 | $1.56 | 25d | 1 | 0.29mi |
| 845 Poplar St Coatesville, PA | 3.0 | 1.5 | 1152 | $2,250 | $1.95 | 19d | 1 | 0.36mi |
| 1136 Stirling St Coatesville, PA | 3.0 | 1.5 | 1572 | $2,195 | $1.40 | 25d | 1 | 0.43mi |
| 100 Harlan Dr Coatesville, PA | 2.0–4.0 | 1.0–2.0 | 1062 | $1,294 | $1.22 | 1d | 1 | 0.46mi |
| 1064 Wayne Ave Coatesville, PA | 2.0–3.0 | 1.0–1.5 | 1180 | $1,900 | $1.61 | 1d | 5 | 0.56mi |
| 23 N 2nd Ave Coatesville, PA | 3.0 | 1.0 | 1125 | $1,685 | $1.50 | 25d | 1 | 0.66mi |
| 161 Stoyer Rd Coatesville, PA | 2.0 | 2.5 | 1973 | $2,350 | $1.19 | 44d | 1 | 0.73mi |
| 322 Charles St Coatesville, PA | 3.0 | 1.0 | 1064 | $1,700 | $1.60 | 25d | 1 | 1.20mi |
| 2 Quarry St Coatesville, PA | 3.0 | 1.0 | 1144 | $1,700 | $1.49 | 19d | 1 | 1.21mi |
| 342 Valley Rd Coatesville, PA | 3.0 | 1.0 | 1131 | $1,450 | $1.28 | 44d | 1 | 1.21mi |
| 100 Cobblestone Dr Unit 1407 Coatesville, PA | 2.0 | 2.0 | 1178 | $1,784 | $1.51 | 15d | 1 | 1.22mi |
| 100 Cobblestone Dr Unit 2114 Coatesville, PA | 2.0 | 2.0 | 1088 | $1,719 | $1.58 | 15d | 1 | 1.22mi |
| 100 Cobblestone Dr Unit 1816 Coatesville, PA | 2.0 | 2.0 | 1178 | $1,965 | $1.67 | 15d | 1 | 1.22mi |
| 100 Cobblestone Dr Unit 2224 Coatesville, PA | 2.0 | 2.0 | 1178 | $1,840 | $1.56 | 5d | 1 | 1.22mi |
| 100 Cobblestone Dr Unit 2024 Coatesville, PA | 2.0 | 2.0 | 1178 | $1,925 | $1.63 | 15d | 1 | 1.22mi |
| 100 Cobblestone Dr Unit 2216 Coatesville, PA | 2.0 | 2.0 | 1178 | $1,810 | $1.54 | 15d | 1 | 1.22mi |
| 100 Cobblestone Dr Unit 1109 Coatesville, PA | 2.0 | 2.0 | 1178 | $1,766 | $1.50 | 15d | 1 | 1.22mi |
| 100 Cobblestone Dr Unit 1910 Coatesville, PA | 2.0 | 2.0 | 1088 | $1,890 | $1.74 | 15d | 1 | 1.22mi |
| 100 Cobblestone Dr Unit 2209 Coatesville, PA | 2.0 | 2.0 | 1078 | $2,000 | $1.86 | 15d | 1 | 1.22mi |
| 100 Cobblestone Dr Coatesville, PA | 1.0–2.0 | 1.0–2.0 | 974 | $2,039 | $2.09 | 19d | 19 | 1.22mi |
| 398 Valley Rd Coatesville, PA | 4.0 | 1.0 | 2000 | $2,100 | $1.05 | 5d | 1 | 1.29mi |
| 1896 Crest Dr Coatesville, PA | 1.0–2.0 | 1.0–2.0 | 923 | $1,900 | $2.06 | 1d | 1 | 1.29mi |
| 416 W Lincoln Hwy Coatesville, PA | 3.0 | 1.0 | 1240 | $2,100 | $1.69 | 19d | 1 | 1.30mi |
| 420 Valley Rd Coatesville, PA | 4.0 | 1.0 | 2000 | $2,100 | $1.05 | 5d | 1 | 1.32mi |
| 342 Sherry Ln Coatesville, PA | 4.0 | 2.0 | 1361 | $2,400 | $1.76 | 5d | 1 | 1.49mi |
Listing history 2 events
-
2026-06-17remarks 565-char remark
Show marketing remark (565 chars)
CALLING ALL INVESTORS! This property is the one you have been waiting for! This one will not last! This Property is being sold As-Is condition. Home features a storefront, a bi level unit, and an attic. Buyer is responsible for all certifications. Seller never occupied. Neither the seller or listing agent make any representation as to the accuracy of any information contained herein. Buyer must conduct their own due diligence, verification, research and inspections and are relying solely on the results thereof. Buyer to pay all closing costs and transfer tax.
-
2026-06-17$149,900 Active 1 DOM
Show marketing remark (565 chars)
CALLING ALL INVESTORS! This property is the one you have been waiting for! This one will not last! This Property is being sold As-Is condition. Home features a storefront, a bi level unit, and an attic. Buyer is responsible for all certifications. Seller never occupied. Neither the seller or listing agent make any representation as to the accuracy of any information contained herein. Buyer must conduct their own due diligence, verification, research and inspections and are relying solely on the results thereof. Buyer to pay all closing costs and transfer tax.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,102 · $258/mo
- Projected year-2 tax
- $3,102 · $258/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 6/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,797
- − Mortgage interest
- −$8,397
- − Property taxes
- −$3,102
- − Insurance
- −$1,416
- − Repairs & maintenance
- −$1,904
- − Management
- −$1,904
- − Depreciation
- −$4,361
- Taxable income
- $2,715
- Est. tax owed @ 24.0%
- −$652
- After-tax cash flow
- $4,198/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Coatesville Area SD
- NCES district ID
- 4206240
- Math proficiency
- 18% ▼ -9.00%
- Reading proficiency
- 31% ▼ -9.00%
- Median HH income
- $66,753
- Composite
- 23.19/100
- National rank
- #7944
- State rank
- #457 of 539 in PA
Livability — Coatesville
- Score
- 70/100
- State rank
- #791
- US rank
- #7996
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Coatesville, PA
- County
- Chester County · 432,350 people
- City population
- 55,941
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 55,941
- Household income
- $90,601
- Rent vs Own
- Severe rent burden
- 1480.0
Population outlook (Chester County) Hauer SSP2
- Today (2025)
- 546,756 people
- By 2030
- 559,441 · +2.3%
- By 2040
- 576,377 · +5.4%
- By 2050
- 580,602 · +6.2%
- By 2075
- 581,575 · +6.4%
- By 2100
- 540,922 · -1.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 62% Black 17% Hispanic / Latino 14% Two or more races 11%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 5%
- Common ancestry
- Romanian 4% Lithuanian 2% Slovak 2%
- Foreign-born
- 6% · Canada
- Languages at home
- 87% English-only · Spanish 10% German/W. Germanic 1% Russian/Polish/Slavic 0%
Political lean MEDSL · Chester
- 2024 margin
- D (+14.5) · D 56.7% · R 42.2% · Other 1.0%
- 2008→2024 swing
- +5.2pp toward D · 2008: 9.2pp · 2024: 14.5pp
- All cycles
- 2024: D+14.5 2020: D+17.0 2016: D+9.2 2012: R+0.4 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -195.38%
- Current HPI
- 274.045
- Rent YoY
- ▲ 4.82%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+212.3% since first listed48 events — show timeline
- 2026-06-17 Listed $149,900 BRIGHT MLS
- 2026-06-17 Listed $149,900 BRIGHT MLS
- 2026-04-20 Sold (Public Records) $113,000 Public Records
- 2017-03-10 Sold (MLS) $51,500 BRIGHT MLS
- 2017-03-10 Sold (MLS) $51,500 TREND
- 2017-02-27 Pending — TREND
- 2017-02-06 Price Changed $49,900 TREND
- 2016-11-14 Listed $57,500 TREND
- 2016-11-14 Listed $49,900 BRIGHT MLS
- 2016-11-01 Listing Removed — BRIGHT MLS
- 2016-09-14 Listed $69,900 BRIGHT MLS
- 2016-09-14 Listing Removed — BRIGHT MLS
- 2016-09-14 Listed $64,900 BRIGHT MLS
- 2016-08-30 Listing Removed — BRIGHT MLS
- 2016-05-02 Listed $69,900 BRIGHT MLS
- 2012-01-25 Sold (MLS) $74,900 BRIGHT MLS
- 2012-01-25 Sold (MLS) $74,900 TREND
- 2012-01-25 Sold (MLS) $74,900 TREND
- 2012-01-25 Sold (MLS) $74,900 BRIGHT MLS
- 2012-01-11 Listing Removed — BRIGHT MLS
- 2012-01-11 Listing Removed — BRIGHT MLS
- 2011-03-14 Listed $74,900 BRIGHT MLS
- 2011-03-14 Listed $74,900 TREND
- 2011-03-14 Listed $74,900 TREND
- 2011-03-14 Listed $74,900 BRIGHT MLS
- 2011-03-08 Listing Removed — BRIGHT MLS
- 2011-03-08 Listing Removed — BRIGHT MLS
- 2010-05-12 Listed $109,000 BRIGHT MLS
- 2010-05-12 Listed $109,000 BRIGHT MLS
- 2009-12-15 Listing Removed — BRIGHT MLS
- 2009-12-15 Listing Removed — BRIGHT MLS
- 2009-07-14 Listed $115,000 BRIGHT MLS
- 2009-07-14 Listed $115,000 BRIGHT MLS
- 2009-03-04 Listing Removed — BRIGHT MLS
- 2007-10-30 Listed $129,000 BRIGHT MLS
- 2007-06-05 Sold (Public Records) $95,000 Public Records
- 2007-06-04 Sold (MLS) $95,000 BRIGHT MLS
- 2007-03-02 Listed $95,000 BRIGHT MLS
- 2007-02-28 Listing Removed — BRIGHT MLS
- 2006-08-28 Listed $91,000 BRIGHT MLS
- 2004-11-09 Sold (Public Records) $97,500 Public Records
- 2004-10-29 Sold (MLS) $97,500 BRIGHT MLS
- 2004-09-13 Listing Removed — BRIGHT MLS
- 2004-07-26 Listed $97,500 BRIGHT MLS
- 2004-03-22 Sold (Public Records) $48,000 Public Records
- 2004-03-15 Sold (MLS) $48,000 BRIGHT MLS
- 2003-12-29 Listing Removed — BRIGHT MLS
- 2003-12-16 Listed $48,000 BRIGHT MLS
Property tax history
+2.8%/yrLatest (2026): $3,102 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…