158 Ashwood Ct · Riverdale, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.8/30.0
- ARV discount +9.8/15.0
- DSCR +4.5/10.0
- 1% rule +4.0/10.0
- Livability +3.5/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$190,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the perfect blend of comfort and convenience in this charming 3-bedroom, 2-bath ranch home. Nestled on a spacious corner lot in a very decent school district, this property offers an inviting layout filled with natural light and timeless touches, including real wood kitchen cabinets and recently upgraded energy-efficient windows. The expansive, private fenced backyard provides endless opportunities for entertaining, outdoor fun, or simply relaxing in your own retreat. With the ease of single-level living and quick access to shopping, dining, parks, and major roadways, this home is ready to welcome its next owner. Schedule your showing today!
Key facts
- Single-level living
- Corner lot
- 0.26 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $51 ($613/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $171k (10.2% below list).
- Recommended offer: $167k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.6% vs local median 5.5% in Riverdale — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 70/100 on livability (#100 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
- Clayton County (suburban): math 11% / reading 20% proficiency, ranked #155 of 174 in GA (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Brown Elementary School (math 8% / reading 17%, grade F, #1,032 of 1,228 statewide, top 85%, 700 students, 90% FRL); Pointe South Middle School (math 8% / reading 22%, grade F, #399 of 470 statewide, top 86%, 760 students, 90% FRL); Mundy'S Mill High School (math 8% / reading 22%, grade F, #297 of 424 statewide, top 74%, 1,629 students, 90% FRL).
- Market conditions: Rents rising (+1.3%/yr); 189 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 865 units permitted in Clayton County in 2024 (448 in 5+ unit buildings).
- This rent runs 39% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Clayton County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 282 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 24 sale attempts since 15y ago; this cycle's ask has dropped $18k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $134k; 42% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 282 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.62%
- Cash-on-cash
- 1.15%
- DSCR
- 1.05
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $200,083
- List price
- $190,000
- Delta
- -5.04%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9046 Homewood Dr | 0.21mi | 3/2.0 | 1,056 (+3%) | 1mo | $155,000 | $147 | 85 |
| 8958 Sterling Ridge Ln | 0.23mi | 3/1.5 | 1,028 (0%) | 4mo | $180,000 | $175 | 84 |
| 8890 Homewood Dr | 0.07mi | 3/2.0 | 1,028 (0%) | 20mo | $216,000 | $210 | 80 |
| 207 Kipling Way | 0.24mi | 3/1.5 | 1,056 (+3%) | 16mo | $170,000 | $161 | 69 |
| 151 Andover Dr | 0.59mi | 3/1.0 | 1,040 (+1%) | 8mo | $199,900 | $192 | 60 |
| 183 Peachtree Ct | 0.73mi | 3/2.0 | 1,028 (0%) | 10mo | $222,000 | $216 | 57 |
| 9004 Cornell Dr | 0.66mi | 3/1.0 | 1,092 (+6%) | 3mo | $117,900 | $108 | 52 |
| 80 Flint River Rd | 0.61mi | 3/2.0 | 1,066 (+4%) | 18mo | $180,000 | $169 | 50 |
| 186 Peachtree Ct | 0.70mi | 3/1.5 | 1,034 (+1%) | 20mo | $210,000 | $203 | 48 |
| 418 Martin Dr | 0.72mi | 3/2.0 | 1,128 (+10%) | 3mo | $145,000 | $129 | 47 |
| 8824 E Bourne | 0.70mi | 4/2.0 (+1) | 1,130 (+10%) | 10mo | $230,000 | $204 | 38 |
| 8586 Taylor Rd | 0.70mi | 3/1.5 | 1,146 (+12%) | 12mo | $190,000 | $166 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.3% rent growth · sell at horizon
- IRR
- -16.4%
- Equity multiple
- 0.43×
- Total profit
- $-30,391
- Equity at exit
- $28,330
- IRR
- -11.4%
- Equity multiple
- 0.37×
- Total profit
- $-33,594
- Equity at exit
- $16,428
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30274
- Home prices YoY
- -19.6%
- Rents YoY
- 1.3%
- Active inventory
- 189
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,706 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$221 /mo · $2,655/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$358
- Net cashflow
- $51
Break-even live
Sensitivity live
| Price | -10% $159 | -5% $105 | +0% $51 | +5% $-3 | +10% $-57 |
|---|---|---|---|---|---|
| Rent | -10% $-84 | -5% $-16 | +0% $51 | +5% $118 | +10% $186 |
| Rate | -1.0pp $147 | -0.5pp $99 | base $51 | +0.5pp $2 | +1.0pp $-48 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8931 Wesley Pl Jonesboro, GA | 3.0 | 2.0 | 1216 | $1,498 | $1.23 | 26d | 1 | 0.43mi |
| 9138 Clubhouse Dr Riverdale, GA | 3.0 | 2.0 | 1312 | $1,850 | $1.41 | 26d | 1 | 0.44mi |
| 9206 Fairway Ct Riverdale, GA | 3.0 | 2.0 | 1353 | $1,690 | $1.25 | 45d | 1 | 0.48mi |
| 432 Wesley Park Dr Jonesboro, GA | 3.0 | 2.0 | 1350 | $1,685 | $1.25 | 26d | 1 | 0.50mi |
| 205 Inverness Trce Riverdale, GA | 3.0 | 2.0 | 1490 | $1,719 | $1.15 | 45d | 1 | 0.51mi |
| 9170 Dorsey Rd Riverdale, GA | 2.0 | 2.0 | 975 | $1,250 | $1.28 | 13d | 1 | 0.59mi |
| 9170 Dorsey Rd Riverdale, GA | 2.0 | 2.0 | 975 | $1,250 | $1.28 | 13d | 1 | 0.59mi |
| 9170 Dorsey Rd Riverdale, GA | 4.0 | 2.0 | 1358 | $1,500 | $1.10 | 14d | 1 | 0.59mi |
| 8970 Cornell Dr Jonesboro, GA | 3.0 | 2.0 | 1040 | $1,585 | $1.52 | 45d | 1 | 0.60mi |
| 9268 Club View Trce Riverdale, GA | 3.0 | 2.5 | 1224 | $2,300 | $1.88 | 26d | 1 | 0.62mi |
| 222 Peartree Ln Riverdale, GA | 3.0 | 1.5 | 1028 | $1,480 | $1.44 | 26d | 1 | 0.63mi |
| 69 Flint River Rd Unit 1UNIT 16 A Riverdale, GA | 3.0 | 2.5 | 1274 | $1,550 | $1.22 | 45d | 1 | 0.63mi |
| 271 River Chase Dr Jonesboro, GA | 3.0 | 2.0 | 1148 | $1,620 | $1.41 | 26d | 1 | 0.68mi |
| 105 Inverness Trce Riverdale, GA | 3.0 | 2.5 | 1500 | $1,790 | $1.19 | 0d | 1 | 0.70mi |
| 90 Inverness Trce Riverdale, GA | 3.0 | 2.0 | 1393 | $1,670 | $1.20 | 14d | 1 | 0.71mi |
| 8584 Guthrie Dr Riverdale, GA | 3.0 | 2.0 | 1445 | $1,650 | $1.14 | 17d | 1 | 0.73mi |
| 8837 Freedom Way Unit 8839 Jonesboro, GA | 2.0 | 1.5 | 1275 | $1,450 | $1.14 | 4d | 1 | 0.74mi |
| 575 Oak Trace Ct Jonesboro, GA | 3.0 | 2.0 | 1302 | $1,761 | $1.35 | 45d | 1 | 0.75mi |
| 57 Inverness Trce Jonesboro, GA | 3.0 | 2.5 | 1452 | $1,850 | $1.27 | 45d | 1 | 0.76mi |
| 8542 Taylor Rd Riverdale, GA | 3.0 | 1.0 | 1120 | $1,435 | $1.28 | 7d | 1 | 0.78mi |
| 372 Cheri Pl Jonesboro, GA | 3.0 | 2.0 | 1468 | $1,749 | $1.19 | 26d | 1 | 0.79mi |
| 9360 Thomas Rd Jonesboro, GA | 3.0 | 2.0 | 1400 | $1,700 | $1.21 | 26d | 1 | 0.86mi |
| 9265 Forest Knoll Dr Jonesboro, GA | 3.0 | 2.0 | 1272 | $2,400 | $1.89 | 45d | 1 | 0.87mi |
| 240 Flint River Rd Jonesboro, GA | 2.0–3.0 | 1.0–2.0 | 918 | $1,695 | $1.85 | 0d | 65 | 0.88mi |
| 655 Post Oak Rd Jonesboro, GA | 3.0 | 1.0 | 1302 | $1,400 | $1.08 | 0d | 1 | 0.91mi |
| 9430 Sleepy Hollow Ln Jonesboro, GA | 3.0 | 2.0 | 1320 | $1,680 | $1.27 | 7d | 1 | 0.96mi |
| 634 Morton Ct Unit 636 Jonesboro, GA | 2.0 | 1.5 | 1050 | $1,225 | $1.17 | 45d | 1 | 0.98mi |
| 9432 Cypress Ln Jonesboro, GA | 2.0 | 2.0 | 1253 | $1,550 | $1.24 | 17d | 1 | 0.99mi |
| 9432 Cypress Ln Jonesboro, GA | 2.0 | 2.0 | 1253 | $1,550 | $1.24 | 26d | 1 | 0.99mi |
| 9439 Sleepy Hollow Ln Jonesboro, GA | 4.0 | 3.0 | 1500 | $1,745 | $1.16 | 26d | 1 | 0.99mi |
| 672 Raven Ct Jonesboro, GA | 3.0 | 2.0 | 1362 | $1,645 | $1.21 | 45d | 1 | 1.00mi |
| 9602 Sleepy Hollow Ln Jonesboro, GA | 3.0 | 2.0 | 1404 | $1,600 | $1.14 | 45d | 1 | 1.02mi |
| 9370 Woodloop Ct Jonesboro, GA | 3.0 | 2.0 | 1353 | $1,731 | $1.28 | 0d | 1 | 1.04mi |
| 8443 Cedar Creek Rdg Riverdale, GA | 3.0 | 2.0 | 1476 | $1,735 | $1.18 | 21d | 1 | 1.05mi |
| 423 Brookfield Way Jonesboro, GA | 3.0 | 2.0 | 1400 | $1,720 | $1.23 | 0d | 1 | 1.06mi |
| 772 Pointe South Pkwy Jonesboro, GA | 3.0 | 2.5 | 1202 | $1,384 | $1.15 | 45d | 1 | 1.06mi |
| 102 Palisades Pointe Riverdale, GA | 2.0 | 2.5 | 1224 | $1,673 | $1.37 | 6d | 1 | 1.14mi |
| 505 Brookfield Way Jonesboro, GA | 3.0 | 2.0 | 1400 | $1,655 | $1.18 | 26d | 1 | 1.14mi |
| 8437 Pineland Dr Jonesboro, GA | 2.0 | 1.5 | 1031 | $1,300 | $1.26 | 12d | 1 | 1.16mi |
| 66 Darwin Dr Jonesboro, GA | 3.0 | 2.0 | 1118 | $1,425 | $1.27 | 6d | 1 | 1.21mi |
Listing history 50 events
-
2026-06-21days on market $190,000 Active 282 DOM
-
2026-06-18days on market $190,000 Active 279 DOM
-
2026-06-17days on market $190,000 Active 278 DOM
-
2026-06-16days on market $190,000 Active 277 DOM
-
2026-06-15days on market $190,000 Active 276 DOM
-
2026-06-13days on market $190,000 Active 274 DOM
-
2026-06-09days on market $190,000 Active 270 DOM
-
2026-06-08days on market $190,000 Active 269 DOM
-
2026-06-07days on market $190,000 Active 268 DOM
-
2026-06-04days on market $190,000 Active 265 DOM
-
2026-06-03days on market $190,000 Active 264 DOM
-
2026-06-02days on market $190,000 Active 263 DOM
-
2026-06-01days on market $190,000 Active 262 DOM
-
2026-05-31days on market $190,000 Active 261 DOM
-
2026-01-31price $190,000 662-char remark
Show marketing remark (662 chars)
Discover the perfect blend of comfort and convenience in this charming 3-bedroom, 2-bath ranch home. Nestled on a spacious corner lot in a very decent school district, this property offers an inviting layout filled with natural light and timeless touches, including real wood kitchen cabinets and recently upgraded energy-efficient windows. The expansive, private fenced backyard provides endless opportunities for entertaining, outdoor fun, or simply relaxing in your own retreat. With the ease of single-level living and quick access to shopping, dining, parks, and major roadways, this home is ready to welcome its next owner. Schedule your showing today!
-
2026-01-31price $190,000 662-char remark
Show marketing remark (662 chars)
Discover the perfect blend of comfort and convenience in this charming 3-bedroom, 2-bath ranch home. Nestled on a spacious corner lot in a very decent school district, this property offers an inviting layout filled with natural light and timeless touches, including real wood kitchen cabinets and recently upgraded energy-efficient windows. The expansive, private fenced backyard provides endless opportunities for entertaining, outdoor fun, or simply relaxing in your own retreat. With the ease of single-level living and quick access to shopping, dining, parks, and major roadways, this home is ready to welcome its next owner. Schedule your showing today!
-
2026-01-06price $199,990 662-char remark
Show marketing remark (662 chars)
Discover the perfect blend of comfort and convenience in this charming 3-bedroom, 2-bath ranch home. Nestled on a spacious corner lot in a very decent school district, this property offers an inviting layout filled with natural light and timeless touches, including real wood kitchen cabinets and recently upgraded energy-efficient windows. The expansive, private fenced backyard provides endless opportunities for entertaining, outdoor fun, or simply relaxing in your own retreat. With the ease of single-level living and quick access to shopping, dining, parks, and major roadways, this home is ready to welcome its next owner. Schedule your showing today!
-
2026-01-06price $199,990 662-char remark
Show marketing remark (662 chars)
Discover the perfect blend of comfort and convenience in this charming 3-bedroom, 2-bath ranch home. Nestled on a spacious corner lot in a very decent school district, this property offers an inviting layout filled with natural light and timeless touches, including real wood kitchen cabinets and recently upgraded energy-efficient windows. The expansive, private fenced backyard provides endless opportunities for entertaining, outdoor fun, or simply relaxing in your own retreat. With the ease of single-level living and quick access to shopping, dining, parks, and major roadways, this home is ready to welcome its next owner. Schedule your showing today!
-
2025-09-12$208,000 New 662-char remark
Show marketing remark (662 chars)
Discover the perfect blend of comfort and convenience in this charming 3-bedroom, 2-bath ranch home. Nestled on a spacious corner lot in a very decent school district, this property offers an inviting layout filled with natural light and timeless touches, including real wood kitchen cabinets and recently upgraded energy-efficient windows. The expansive, private fenced backyard provides endless opportunities for entertaining, outdoor fun, or simply relaxing in your own retreat. With the ease of single-level living and quick access to shopping, dining, parks, and major roadways, this home is ready to welcome its next owner. Schedule your showing today!
-
2025-09-12$208,000 Active 662-char remark
Show marketing remark (662 chars)
Discover the perfect blend of comfort and convenience in this charming 3-bedroom, 2-bath ranch home. Nestled on a spacious corner lot in a very decent school district, this property offers an inviting layout filled with natural light and timeless touches, including real wood kitchen cabinets and recently upgraded energy-efficient windows. The expansive, private fenced backyard provides endless opportunities for entertaining, outdoor fun, or simply relaxing in your own retreat. With the ease of single-level living and quick access to shopping, dining, parks, and major roadways, this home is ready to welcome its next owner. Schedule your showing today!
-
2025-03-10historical $1,500
-
2025-03-03historical $1,500
-
2025-03-03historical
-
2025-03-03historical
-
2025-02-26$1,500
-
2025-02-26$1,500
-
2025-02-26historical $1,700
-
2025-02-21$1,700
-
2025-02-01historical $1,700
-
2025-01-28historical $1,700
-
2025-01-11historical $1,700
-
2025-01-11$1,700
-
2025-01-07$1,700
-
2025-01-07$1,700
-
2025-01-01historical $1,700
-
2024-12-21historical $1,700
-
2024-11-06$1,700
-
2024-10-10historical $1,700
-
2024-10-05$1,700
-
2024-09-13price $234,900
-
2024-09-13price $234,900
-
2024-09-06$1,700
-
2024-09-06historical $1,700
-
2024-09-04$1,700
-
2024-08-30status Back On Market
-
2024-08-30status Active
-
2024-08-05historical On Hold
-
2024-07-08$237,500 Active
-
2024-07-08$237,500 New
-
2024-01-25historical $1,700
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,655 · $221/mo
- Projected year-2 tax
- $2,655 · $221/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,473
- − Mortgage interest
- −$10,643
- − Property taxes
- −$2,655
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,638
- − Management
- −$1,638
- − Depreciation
- −$5,527
- Taxable loss
- −$2,577
- Est. tax savings @ 24.0%
- +$619
- After-tax cash flow
- $1,231/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clayton County
- NCES district ID
- 1301230
- Math proficiency
- 11% ▼ -13.00%
- Reading proficiency
- 20% ▼ -9.00%
- Median HH income
- $42,266
- Composite
- 13.41/100
- National rank
- #9527
- State rank
- #155 of 174 in GA
Livability — Riverdale
- Score
- 70/100
- State rank
- #100
- US rank
- #7907
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Clayton County · 230,153 people
- City population
- 61,126
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 34,081
- Household income
- $52,209
- Rent vs Own
- Severe rent burden
- 2586.0
Population outlook (Clayton County) Hauer SSP2
- Today (2025)
- 310,777 people
- By 2030
- 329,762 · +6.1%
- By 2040
- 368,052 · +18.4%
- By 2050
- 401,196 · +29.1%
- By 2075
- 472,488 · +52.0%
- By 2100
- 500,446 · +61.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (76%)
- Race & ethnicity
- Black 76% Hispanic / Latino 14% Two or more races 5% Asian 5% White 5%
- Hispanic origin (detail)
- Mexican 9% Puerto Rican 1%
- Foreign-born
- 15% · Canada, Vietnam
- Languages at home
- 80% English-only · Spanish 12% Vietnamese 2% Other Asian/Pacific 2%
Political lean MEDSL · Clayton
- 2024 margin
- Solid D (+69.2) · D 84.3% · R 15.1%
- 2008→2024 swing
- +2.8pp toward D · 2008: 66.4pp · 2024: 69.2pp
- All cycles
- 2024: D+69.2 2020: D+70.9 2016: D+71.9 2012: D+70.1 2008: D+66.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -57.82%
- Current HPI
- 236.3592
- Rent YoY
- ▲ 1.30%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+387.2% since first listed59 events — show timeline
- 2026-01-31 Price Changed $190,000 FMLS
- 2026-01-31 Price Changed $190,000 GAMLS
- 2026-01-06 Price Changed $199,990 GAMLS
- 2026-01-06 Price Changed $199,990 FMLS
- 2025-09-12 Listed $208,000 FMLS
- 2025-09-12 Listed $208,000 GAMLS
- 2025-03-10 Rental Removed $1,500 GAMLS
- 2025-03-03 Rental Removed $1,500 RENT.
- 2025-03-03 Listing Removed — GAMLS
- 2025-03-03 Listing Removed — FMLS
- 2025-02-26 Listed for Rent $1,500 RENT.
- 2025-02-26 Listed for Rent $1,500 GAMLS
- 2025-02-26 Rental Removed $1,700 FMLS
- 2025-02-21 Listed for Rent $1,700 FMLS
- 2025-02-01 Rental Removed $1,700 GAMLS
- 2025-01-28 Rental Removed $1,700 RENT.
- 2025-01-11 Rental Removed $1,700 FMLS
- 2025-01-11 Listed for Rent $1,700 GAMLS
- 2025-01-07 Listed for Rent $1,700 FMLS
- 2025-01-07 Listed for Rent $1,700 RENT.
- 2025-01-01 Rental Removed $1,700 GAMLS
- 2024-12-21 Rental Removed $1,700 RENT.
- 2024-11-06 Listed for Rent $1,700 RENT.
- 2024-10-10 Rental Removed $1,700 RENT.
- 2024-10-05 Listed for Rent $1,700 RENT.
- 2024-09-13 Price Changed $234,900 GAMLS
- 2024-09-13 Price Changed $234,900 FMLS
- 2024-09-06 Listed for Rent $1,700 GAMLS
- 2024-09-06 Rental Removed $1,700 FMLS
- 2024-09-04 Listed for Rent $1,700 FMLS
- 2024-08-30 Relisted — GAMLS
- 2024-08-30 Relisted — FMLS
- 2024-08-05 Delisted — GAMLS
- 2024-07-08 Listed $237,500 GAMLS
- 2024-07-08 Listed $237,500 FMLS
- 2024-01-25 Rental Removed $1,700 GAMLS
- 2023-12-18 Listed for Rent $1,700 GAMLS
- 2020-11-12 Sold (MLS) $134,000 GAMLS
- 2020-11-12 Sold (MLS) $134,000 FMLS
- 2020-10-05 Pending — FMLS
- 2020-10-05 Relisted — FMLS
- 2020-09-30 Pending — GAMLS
- 2020-09-30 Pending — FMLS
- 2020-09-11 Relisted — FMLS
- 2020-09-07 Listed $127,000 GAMLS
- 2020-09-07 Listed $127,000 FMLS
- 2018-11-16 Listing Removed — GAMLS
- 2018-09-10 Listed $105,000 GAMLS
- 2014-11-08 Price Changed $12,000 GAMLS
- 2012-04-01 Listing Removed — GAMLS
- 2012-04-01 Price Changed $20,000 GAMLS
- 2012-03-23 Sold (MLS) $20,000 GAMLS
- 2012-02-22 Listed $12,000 GAMLS
- 2012-02-01 Listing Removed — GAMLS
- 2011-09-15 Listed $27,900 GAMLS
- 1996-04-05 Sold (Public Records) $60,000 Public Records
- 1992-10-30 Sold (Public Records) $19,600 Public Records
- 1985-05-25 Sold (Public Records) $48,600 Public Records
- 1980-09-30 Sold (Public Records) $39,000 Public Records
Property tax history
+10.6%/yrLatest (2025): $2,655 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…