CashFlowRE
Sign in Sign up
50 White Oak St Unit 3G 🏷️ Likely Rental
A- Composite 81.73
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +6.7/10.0
  • Condition / age +3.8/5.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Appreciation +0.0/10.0

$164,900

50 White Oak St Unit 3G · New Rochelle, NY 10801
1 bd · 1.0 ba · 900 sqft · Townhouse · 499 Days on market
Built 1952 Good condition 1.27 ac lot $183/sqft · 31% below area Est $240k · 31% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

GUARANTEED ASSIGNED PARKING----6 MONTHS FREE!! Electric & Gas included-- $1,105 per month. Optional A/C charge $30.00/month/unit. Large One bedroom Co-op--corner unit with tons of natural light... Updated kitchen and bath with maple cabinets, granite tops, stainless steel refrigerator, range, built-in microwave, dishwasher, and tiled backsplash. Bathroom has full size/walk in shower with custom glass, updated tile, fixtures and lighting. Recessed lights, crown molding, new doors and much more!!!! Located on a lovely tree lined street, convenient to all!! This bright, quiet, and spacious updated and freshly painted unit is move-in-ready. Free storage, bike room, and private Picnic/BBQ areas. Exercise room across the street. Close to parks, schools, shops, restaurants, and transportation. A must see!! **This unit qualifies: (1) New Rochelle "Ideally Yours" for first time buyers-- provides up to a 19% Grant..and (2) Citibank Paid Assistance Program of up to $7500 towards closing costs. Ask agent for details about programs.

Key facts

  • Maple cabinets
  • Granite countertops
  • Big window

Tags

BIG WINDOWMAPLE CABINETSTILE BACKSPLASHGRANITE COUNTERTOPSSTAINLESS STEEL REFRIGERATORGATED PRIVATE PICNIC AREAS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $164,900 price doesn't fit this home's estimated sale value (~$239,910) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $165k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $881 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $165k).
  • Recommended offer: $145k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 69/100 on livability (#487 in NY) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A, amenities B+; Watch: housing D+, commute F, cost of living F.
  • New Rochelle City School District (suburban): math 63% / reading 66% proficiency, ranked #171 of 590 in NY (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: New Rochelle High School (math 87% / reading 72%, grade A-, #518 of 1,100 statewide, top 51%, 3,076 students, 57% FRL) — zoned schools average 57% FRL vs 41% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 80% at this address vs 64% district-wide (+15 pts) — the actual schools serving this property are materially stronger than the New Rochelle City School District average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+1.4%/yr); 233 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 53d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 1.4% rent growth), your $46k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 499 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $112k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $125/mo; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 499 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.65% ✓
Cap rate
13.61%
Cash-on-cash
26.15%
DSCR
2.16
GRM
5.1

CMA / ARV

ARV (median comp)
$239,910
List price
$164,900
Delta
-31.27%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
61 White Oak St Unit 2G 0.04mi 1/1.0 900 (0%) 2mo $166,000 $184 96
51 White Oak St Unit 2E 0.03mi 2/1.0 (+1) 1,000 (+11%) 9mo $251,000 $251 68
51 White Oak St Unit 2D 0.04mi 2/1.0 (+1) 1,000 (+11%) 13mo $240,000 $240 64
61 White Oak Unit 4B 0.05mi 2/1.0 (+1) 1,025 (+14%) 7mo $257,000 $251 64
60 White Oak St Unit 1C 0.04mi 2/1.0 (+1) 1,000 (+11%) 16mo $220,000 $220 61
60 White Oak Unit 4C 0.04mi 2/1.0 (+1) 1,025 (+14%) 12mo $255,000 $249 60
50 White Oak Unit 5F 0.00mi 2/1.0 (+1) 1,025 (+14%) 15mo $244,000 $238 59
43 Calton Rd Unit 2K 0.49mi 1/1.0 770 (-14%) 3mo $200,000 $260 51
485 Webster Ave Unit A7 0.53mi 2/1.0 (+1) 1,000 (+11%) 3mo $247,500 $248 50
485 Webster Ave Unit A3 0.53mi 2/1.0 (+1) 1,000 (+11%) 6mo $265,000 $265 46
119 Robins Rd #119 0.72mi 2/1.0 (+1) 1,000 (+11%) 14mo $390,000 $390 32
126 Robins #126 0.73mi 2/1.0 (+1) 1,000 (+11%) 14mo $440,000 $440 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.42% rent growth · sell at horizon

5-year hold
IRR
14.0%
Equity multiple
1.55×
Total profit
$25,245
Equity at exit
$24,587
10-year hold
IRR
21.5%
Equity multiple
2.68×
Total profit
$77,799
Equity at exit
$14,258

Cash invested: $46,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
11 active · 13 under contract
Months of supply
11.0 mo (9%/mo absorbed)
Median asking
$215,000 ($236/sqft)
Median days on market
144 d
This list price
18% of active listings are priced below it
ARV vs active asking
+13.0% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10801

Rents YoY
1.4%
Active inventory
233
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$2,716 high interval (Pro) →
Mortgage (P&I)
−$865
Tax est. 1.5%
−$206 /mo · $2,474/yr
Insurance
−$69
Flood insurance flood zone
−$125 /mo · $1,502/yr
HOA
−$0
Vacancy / Maint / Mgmt
−$570
Net cashflow
$881

Break-even live

Break-even rent $1,601
Max offer price $164,900
Occupancy floor 63%

Sensitivity live

Price -10% $995 -5% $938 +0% $881 +5% $824 +10% $767
Rent -10% $666 -5% $774 +0% $881 +5% $988 +10% $1,095
Rate -1.0pp $964 -0.5pp $923 base $881 +0.5pp $838 +1.0pp $795

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,225
Closing costs
$4,947
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
600 North Ave New Rochelle, NY 2.0 1.0–2.0 894 $3,675 $4.11 7d 10 0.24mi
30 Ferdinand Pl New Rochelle, NY 1.0 1.0 650 $1,850 $2.85 101d 1 0.41mi
242 Mayflower Ave Unit 1st floor New Rochelle, NY 1.0 1.0 1000 $3,000 $3.00 140d 1 0.50mi
266 5th Ave New Rochelle, NY 1.0 2.0 800 $3,000 $3.75 6d 1 0.53mi
17 Dewitt Pl New Rochelle, NY 2.0 1.0 550 $2,500 $4.55 184d 1 0.58mi
838 Pelhamdale Ave New Rochelle, NY 1.0 1.0 700 $2,262 $3.23 17d 1 0.73mi
838 Pelhamdale Ave New Rochelle, NY 1.0 1.0 700 $2,198 $3.14 2d 2 0.73mi
49 Sylvan Pl New Rochelle, NY 2.0 1.0 924 $3,200 $3.46 96d 1 0.76mi
Pelhamdale Ave Unit 2B New Rochelle, NY 1.0 1.0 565 $2,095 $3.71 38d 1 0.76mi
139 Sickles Ave Unit 2 New Rochelle, NY 2.0 1.5 1000 $3,100 $3.10 161d 1 0.78mi
11 Park Pl New Rochelle, NY 1.0–2.0 1.0–2.0 1055 $2,500 $2.37 41d 1 0.80mi
225 Sickles Ave Unit 1 New Rochelle, NY 1.0 1.0 750 $2,600 $3.47 184d 1 0.86mi
299 Webster Ave Unit 3F New Rochelle, NY 1.0 1.0 861 $2,385 $2.77 184d 1 0.88mi
11 Burling Ln New Rochelle, NY — 1.0 779 $2,600 $3.34 37d 1 0.90mi
508 New Rochelle Rd Unit 2 Bronxville, NY 2.0 1.0 900 $3,000 $3.33 53d 1 0.94mi
57 Grand St New Rochelle, NY — 1.0 695 $2,500 $3.60 73d 1 0.96mi
10 Commerce Dr New Rochelle, NY 2.0 1.0–2.0 781 $3,308 $4.23 0d 8 0.96mi
120 Stonelea Pl Unit 4G New Rochelle, NY 1.0 1.0 650 $2,450 $3.77 10d 1 0.99mi
120 Stonelea Pl Apt 3M New Rochelle, NY 1.0 1.0 750 $2,300 $3.07 159d 1 0.99mi
110 Stonelea Pl Unit 1B New Rochelle, NY 2.0 1.0 800 $2,895 $3.62 115d 1 1.00mi
110 Stonelea Pl New Rochelle, NY 2.0 1.0 800 $2,895 $3.62 10d 1 1.00mi
110 Stonelea Pl Unit 3B New Rochelle, NY 2.0 1.0 800 $2,650 $3.31 184d 1 1.00mi
80 Madeleine Ave Unit 2 New Rochelle, NY 2.0 1.0 1000 $2,600 $2.60 10d 1 1.00mi
53 Madeleine Ave Unit 1 New Rochelle, NY 2.0 1.0 984 $3,000 $3.05 88d 1 1.03mi
53 Madeleine Ave Unit 2 New Rochelle, NY 1.0 1.0 864 $2,350 $2.72 6d 1 1.03mi
274 Lockwood Ave Unit First floor New Rochelle, NY 2.0 1.0 908 $2,700 $2.97 184d 1 1.03mi
1 Shearwood Pl New Rochelle, NY 2.0 1.0–2.0 925 $3,286 $3.55 0d 24 1.11mi
29 Pratt St Unit 2 New Rochelle, NY 2.0 1.0 800 $2,600 $3.25 184d 1 1.13mi
53 1st St New Rochelle, NY 1.0 1.0 700 $2,300 $3.29 96d 1 1.19mi
10 Lecount Pl New Rochelle, NY 2.0 1.0–2.0 761 $3,103 $4.07 0d 5 1.19mi
49 5th St Apt 8 New Rochelle, NY 2.0 1.0 800 $2,429 $3.04 184d 1 1.19mi
49 5th St Apt 8 New Rochelle, NY 2.0 1.0 800 $2,429 $3.04 154d 1 1.19mi
245 Main St Unit 1 New Rochelle, NY 1.0 1.0 750 $1,750 $2.33 158d 1 1.20mi
40 Memorial Hwy New Rochelle, NY 3.0 1.0–2.0 1009 $2,837 $2.81 0d 32 1.20mi
40 Memorial Hwy New Rochelle, NY 3.0 1.0–2.0 917 $2,823 $3.08 79d 37 1.20mi
325 Huguenot St New Rochelle, NY 1.0–2.0 1.0–2.0 989 $3,218 $3.25 2d 5 1.22mi
214 Fifth Ave Apt 8 Pelham, NY 2.0 1.0 1000 $4,150 $4.15 10d 1 1.22mi
214 Fifth Ave Apt 2 Pelham, NY 1.0 1.0 800 $3,200 $4.00 3d 1 1.22mi
214 Fifth Ave Apt 15 Pelham, NY 2.0 1.0 1000 $3,800 $3.80 10d 1 1.22mi
27 1st St Apt 3 New Rochelle, NY 2.0 1.0 800 $2,600 $3.25 10d 1 1.24mi

Listing history 50 events

  1. 2026-11-08
    days on market $164,900 Active 499 DOM
  2. 2026-11-07
    days on market $164,900 Active 498 DOM
  3. 2026-11-06
    days on market $164,900 Active 497 DOM
  4. 2026-11-05
    days on market $164,900 Active 496 DOM
  5. 2026-11-04
    days on market $164,900 Active 495 DOM
  6. 2026-11-02
    days on market $164,900 Active 493 DOM
  7. 2026-11-01
    days on market $164,900 Active 492 DOM
  8. 2026-10-31
    days on market $164,900 Active 491 DOM
  9. 2026-10-30
    days on market $164,900 Active 490 DOM
  10. 2026-10-29
    days on market $164,900 Active 489 DOM
  11. 2026-10-28
    days on market $164,900 Active 488 DOM
  12. 2026-10-27
    days on market $164,900 Active 487 DOM
  13. 2026-10-26
    days on market $164,900 Active 486 DOM
  14. 2026-10-25
    days on market $164,900 Active 485 DOM
  15. 2026-10-24
    days on market $164,900 Active 484 DOM
  16. 2026-10-23
    days on market $164,900 Active 483 DOM
  17. 2026-10-22
    days on market $164,900 Active 482 DOM
  18. 2026-10-21
    days on market $164,900 Active 481 DOM
  19. 2026-10-20
    days on market $164,900 Active 480 DOM
  20. 2026-10-19
    days on market $164,900 Active 479 DOM
  21. 2026-10-18
    days on market $164,900 Active 478 DOM
  22. 2026-10-17
    days on market $164,900 Active 477 DOM
  23. 2026-10-16
    days on market $164,900 Active 476 DOM
  24. 2026-10-15
    days on market $164,900 Active 475 DOM
  25. 2026-10-14
    days on market $164,900 Active 474 DOM
  26. 2026-10-13
    days on market $164,900 Active 473 DOM
  27. 2026-10-12
    days on market $164,900 Active 472 DOM
  28. 2026-10-11
    days on market $164,900 Active 471 DOM
  29. 2026-10-10
    days on market $164,900 Active 470 DOM
  30. 2026-10-09
    days on market $164,900 Active 469 DOM
  31. 2026-10-08
    days on market $164,900 Active 468 DOM
  32. 2026-10-07
    days on market $164,900 Active 467 DOM
  33. 2026-10-06
    days on market $164,900 Active 466 DOM
  34. 2026-10-05
    days on market $164,900 Active 465 DOM
  35. 2026-10-04
    days on market $164,900 Active 464 DOM
  36. 2026-10-03
    days on market $164,900 Active 463 DOM
  37. 2026-10-02
    days on market $164,900 Active 462 DOM
  38. 2026-10-01
    days on market $164,900 Active 461 DOM
  39. 2026-09-30
    days on market $164,900 Active 460 DOM
  40. 2026-09-29
    days on market $164,900 Active 459 DOM
  41. 2026-09-28
    days on market $164,900 Active 458 DOM
  42. 2026-09-27
    days on market $164,900 Active 457 DOM
  43. 2026-09-26
    days on market $164,900 Active 456 DOM
  44. 2026-09-25
    days on market $164,900 Active 455 DOM
  45. 2026-09-24
    days on market $164,900 Active 454 DOM
  46. 2026-09-23
    days on market $164,900 Active 453 DOM
  47. 2026-09-22
    days on market $164,900 Active 452 DOM
  48. 2026-09-21
    days on market $164,900 Active 451 DOM
  49. 2026-09-20
    days on market $164,900 Active 450 DOM
  50. 2026-09-19
    days on market $164,900 Active 449 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone A · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,591
− Mortgage interest
−$9,237
− Property taxes
−$2,474
− Insurance
−$2,327
− Repairs & maintenance
−$2,607
− Management
−$2,607
− Depreciation
−$4,797
Taxable income
$8,542
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,050
After-tax cash flow
$8,519/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $4,500–$13,500 screening

This move-in-ready, updated one-bedroom Co-op unit is located in a desirable location with a well-maintained exterior and interior. It offers a good condition score and is ready for a new owner.

Components & finishes AI

Flooring wood Counters granite

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and resale value ↑
  • Both Trim bushes — Improves landscaping and enhances curb appeal ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

C Composite school gradezoned avg 67/100

Zoned Schools

Elementary William B Ward Elementary School B NY #658/2,108 Nat'l #5,798/41,679 Middle Albert Leonard Middle School B NY #192/729 Nat'l #2,208/14,009 High New Rochelle High School A- NY #518/1,100 Nat'l #1,121/17,239

Schools (NCES district)

District
New Rochelle City School District
NCES district ID
3620490
Math proficiency
63% ▲ 3.00%
Reading proficiency
66% ▲ 9.00%
Median HH income
$69,165
Composite
56.63/100
National rank
#1139
State rank
#171 of 590 in NY
C Composite livability gradescore 69/100

Livability — New Rochelle

Score
69/100
State rank
#487
US rank
#8572

Category grades

Amenities B+ Commute F Cost of living F Crime A Employment A+ Housing D+ Health & safety B+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Rochelle, NY
County
Westchester County · 1,028,035 people
City population
63,657
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
42,754
Household income
$85,573
Rent vs Own
58.9% rent · 41.1% own
Severe rent burden
10% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Hispanic / Latino 36% White 30% Black 24% Two or more races 16% Asian 7%
Hispanic origin (detail)
Mexican 17% Puerto Rican 5% Dominican 3%
Languages at home
54% English-only · Spanish 32% Other Indo-European 5% French/Haitian/Cajun 4%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics
—

Price history

+49.9% since first listed
45 events — show timeline
  • 2026-05-14 Relisted — OneKey® MLS as Distributed by MLS Grid
  • 2026-04-09 Pending — OneKey® MLS as Distributed by MLS Grid
  • 2025-07-01 Relisted — OneKey® MLS as Distributed by MLS Grid
  • 2025-05-06 Pending — OneKey® MLS as Distributed by MLS Grid
  • 2025-03-28 Listed $164,900 OneKey® MLS as Distributed by MLS Grid
  • 2024-12-30 Pending — OneKey® MLS as Distributed by MLS Grid
  • 2024-12-30 Listing Removed — OneKey® MLS as Distributed by MLS Grid
  • 2024-11-22 Listed $164,900 OneKey® MLS as Distributed by MLS Grid
  • 2024-10-09 Pending — OneKey® MLS as Distributed by MLS Grid
  • 2024-10-09 Listing Removed — OneKey® MLS as Distributed by MLS Grid
  • 2024-08-27 Price Changed $155,000 OneKey® MLS as Distributed by MLS Grid
  • 2024-06-17 Price Changed $159,000 OneKey® MLS as Distributed by MLS Grid
  • 2024-06-04 Price Changed $164,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-12-04 Listed $164,900 OneKey® MLS as Distributed by MLS Grid
  • 2023-03-16 Listed $164,900 OneKey® MLS as Distributed by MLS Grid
  • 2016-02-10 Sold (MLS) $112,500 HGMLS
  • 2016-02-10 Price Changed $112,500 HGMLS
  • 2016-02-09 Sold (MLS) $112,500 OneKey® MLS as Distributed by MLS Grid
  • 2015-12-10 Contingent — HGMLS
  • 2015-12-10 Price Changed $119,900 HGMLS
  • 2015-10-15 Listed $119,900 HGMLS
  • 2015-10-15 Listed $119,900 OneKey® MLS as Distributed by MLS Grid
  • 2015-07-12 Listing Removed — OneKey® MLS as Distributed by MLS Grid
  • 2015-07-07 Delisted — HGMLS
  • 2015-07-02 Relisted — HGMLS
  • 2015-07-02 Price Changed — HGMLS
  • 2015-05-22 Contingent — HGMLS
  • 2015-05-12 Relisted — HGMLS
  • 2015-05-04 Delisted — HGMLS
  • 2015-03-10 Relisted — HGMLS
  • 2015-02-11 Contingent — HGMLS
  • 2014-12-09 Listed — HGMLS
  • 2014-12-08 Listed $97,500 OneKey® MLS as Distributed by MLS Grid
  • 2014-12-03 Delisted — HGMLS
  • 2014-12-02 Listing Removed — OneKey® MLS as Distributed by MLS Grid
  • 2014-07-03 Price Changed — HGMLS
  • 2014-06-05 Listed — HGMLS
  • 2014-06-03 Listed $88,921 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $103,000 HGMLS
  • 2007-09-12 Delisted — HGMLS
  • 2007-09-11 Sold (MLS) $103,000 HGMLS
  • 2007-08-01 Price Changed $110,000 HGMLS
  • 2007-05-21 Listed $110,000 HGMLS
  • 2006-06-20 Delisted — HGMLS
  • 2005-09-27 Listed — HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…