CashFlowRE
Sign in Sign up
50 White Oak St Unit 3G 🏷️ Likely Rental
A- Composite 81.73
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +6.7/10.0
  • Condition / age +3.8/5.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Appreciation +0.0/10.0

$164,900

50 White Oak St Unit 3G · New Rochelle, NY 10801
1 bd · 1.0 ba · 900 sqft · Townhouse · 407 Days on market
Built 1952 Good condition 1.27 ac lot $183/sqft · 28% below area Est $230k · 28% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

GUARANTEED ASSIGNED PARKING----6 MONTHS FREE!! Electric & Gas included-- $1,105 per month. Optional A/C charge $30.00/month/unit. Large One bedroom Co-op--corner unit with tons of natural light... Updated kitchen and bath with maple cabinets, granite tops, stainless steel refrigerator, range, built-in microwave, dishwasher, and tiled backsplash. Bathroom has full size/walk in shower with custom glass, updated tile, fixtures and lighting. Recessed lights, crown molding, new doors and much more!!!! Located on a lovely tree lined street, convenient to all!! This bright, quiet, and spacious updated and freshly painted unit is move-in-ready. Free storage, bike room, and private Picnic/BBQ areas. Exercise room across the street. Close to parks, schools, shops, restaurants, and transportation. A must see!! **This unit qualifies: (1) New Rochelle "Ideally Yours" for first time buyers-- provides up to a 19% Grant..and (2) Citibank Paid Assistance Program of up to $7500 towards closing costs. Ask agent for details about programs.

Key facts

  • Maple cabinets
  • Granite countertops
  • Big window

Tags

BIG WINDOWMAPLE CABINETSTILE BACKSPLASHGRANITE COUNTERTOPSSTAINLESS STEEL REFRIGERATORGATED PRIVATE PICNIC AREAS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $164,900 price doesn't fit this home's estimated sale value (~$230,410) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $165k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $958 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $165k).
  • Recommended offer: $145k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 69/100 on livability (#487 in NY) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A, amenities B+; Watch: housing D+, commute F, cost of living F.
  • New Rochelle City School District (suburban): math 63% / reading 66% proficiency, ranked #171 of 590 in NY (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: New Rochelle High School (math 87% / reading 72%, grade A-, #518 of 1,100 statewide, top 51%, 3,076 students, 57% FRL) — zoned schools average 57% FRL vs 41% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 80% at this address vs 64% district-wide (+15 pts) — the actual schools serving this property are materially stronger than the New Rochelle City School District average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+1.4%/yr); 172 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 40d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 1.4% rent growth), your $46k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 407 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $112k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $125/mo; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 407 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.71%
Cap rate
14.17%
Cash-on-cash
28.15%
DSCR
2.25
GRM
4.9

CMA / ARV

ARV (median comp)
$230,410
List price
$164,900
Delta
-28.43%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
51 White Oak St Unit 2E 0.03mi 2/1.0 (+1) 1,000 (+11%) 6mo $251,000 $251 70
51 White Oak St Unit 2D 0.04mi 2/1.0 (+1) 1,000 (+11%) 10mo $240,000 $240 67
61 White Oak Unit 4B 0.05mi 2/1.0 (+1) 1,025 (+14%) 4mo $257,000 $251 66
60 White Oak St Unit 1C 0.04mi 2/1.0 (+1) 1,000 (+11%) 13mo $220,000 $220 64
60 White Oak Unit 4C 0.04mi 2/1.0 (+1) 1,025 (+14%) 9mo $255,000 $249 62
50 White Oak Unit 5F 0.00mi 2/1.0 (+1) 1,025 (+14%) 12mo $244,000 $238 61
485 Webster Ave Unit A3 0.53mi 2/1.0 (+1) 1,000 (+11%) 4mo $265,000 $265 49
60 Remington Pl #1 0.74mi 2/1.5 (+1) 850 (-6%) 15mo $480,000 $565 37
119 Robins Rd #119 0.72mi 2/1.0 (+1) 1,000 (+11%) 11mo $390,000 $390 34
126 Robins #126 0.73mi 2/1.0 (+1) 1,000 (+11%) 11mo $440,000 $440 33
16 Robins Cres #16 0.69mi 2/1.0 (+1) 1,000 (+11%) 14mo $420,000 $420 32
40 Robins Cres #2 0.71mi 2/1.0 (+1) 1,000 (+11%) 18mo $417,000 $417 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.42% rent growth · sell at horizon

5-year hold
IRR
16.5%
Equity multiple
1.65×
Total profit
$29,993
Equity at exit
$24,587
10-year hold
IRR
23.8%
Equity multiple
2.90×
Total profit
$87,644
Equity at exit
$14,258

Cash invested: $46,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
8 active · 10 under contract
Months of supply
8.0 mo (12%/mo absorbed)
Median asking
$247,450 ($247/sqft)
Median days on market
62 d
This list price
lowest-priced of the active set
ARV vs active asking
+3.5% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10801

Rents YoY
1.4%
Active inventory
172
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$2,813 high interval (Pro) →
Mortgage (P&I)
$865
Tax est. 1.5%
$206 /mo · $2,474/yr
Insurance
$69
Flood insurance flood zone
−$125 /mo · $1,502/yr
HOA
$0
Vacancy / Maint / Mgmt
$591
Net cashflow
$958

Break-even live

Break-even rent $1,601
Max offer price $164,900
Occupancy floor 61%

Sensitivity live

Price -10% $1,072 -5% $1,015 +0% $958 +5% $901 +10% $844
Rent -10% $735 -5% $847 +0% $958 +5% $1,069 +10% $1,180
Rate -1.0pp $1,041 -0.5pp $1,000 base $958 +0.5pp $915 +1.0pp $872

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,225
Closing costs
$4,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
600 North Ave New Rochelle, NY 2.0 1.0–2.0 894 $3,650 $4.08 0d 9 0.24mi
30 Ferdinand Pl New Rochelle, NY 1.0 1.0 650 $1,850 $2.85 9d 1 0.41mi
242 Mayflower Ave Unit 1st floor New Rochelle, NY 1.0 1.0 1000 $3,000 $3.00 48d 1 0.50mi
17 Dewitt Pl New Rochelle, NY 2.0 1.0 550 $2,500 $4.55 93d 1 0.58mi
49 Sylvan Pl New Rochelle, NY 2.0 1.0 924 $3,200 $3.46 4d 1 0.76mi
139 Sickles Ave Unit 2 New Rochelle, NY 2.0 1.5 1000 $3,100 $3.10 70d 1 0.78mi
11 Park Pl New Rochelle, NY 1.0 1.0 1015 $2,700 $2.66 93d 1 0.80mi
225 Sickles Ave Unit 1 New Rochelle, NY 1.0 1.0 750 $2,600 $3.47 93d 1 0.86mi
299 Webster Ave Unit 3F New Rochelle, NY 1.0 1.0 861 $2,385 $2.77 93d 1 0.88mi
32 Burling Ln New Rochelle, NY 1.0–2.0 1.0–2.0 1125 $2,950 $2.62 4d 2 0.93mi
20 Burling Ln New Rochelle, NY 2.0 1.0–2.0 967 $3,455 $3.57 0d 4 0.94mi
57 Grand St New Rochelle, NY 1.0 631 $2,400 $3.80 39d 1 0.96mi
10 Commerce Dr New Rochelle, NY 2.0 1.0–2.0 792 $3,148 $3.97 0d 14 0.96mi
120 Stonelea Pl Apt 3M New Rochelle, NY 1.0 1.0 750 $2,300 $3.07 68d 1 0.99mi
110 Stonelea Pl Unit 3B New Rochelle, NY 2.0 1.0 800 $2,650 $3.31 93d 1 1.00mi
110 Stonelea Pl Unit 1B New Rochelle, NY 2.0 1.0 800 $2,895 $3.62 23d 1 1.00mi
274 Lockwood Ave Unit First floor New Rochelle, NY 2.0 1.0 908 $2,700 $2.97 93d 1 1.03mi
1 Shearwood Pl New Rochelle, NY 3.0 1.0–3.0 896 $3,324 $3.71 0d 31 1.11mi
29 Pratt St Unit 2 New Rochelle, NY 2.0 1.0 800 $2,600 $3.25 93d 1 1.13mi
53 1st St New Rochelle, NY 1.0 1.0 700 $2,300 $3.29 4d 1 1.19mi
10 Lecount Pl New Rochelle, NY 2.0 1.0–2.0 740 $3,724 $5.03 0d 22 1.19mi
49 5th St Apt 8 New Rochelle, NY 2.0 1.0 800 $2,429 $3.04 93d 1 1.19mi
49 5th St Apt 8 New Rochelle, NY 2.0 1.0 800 $2,429 $3.04 62d 1 1.19mi
245 Main St Unit 1 New Rochelle, NY 1.0 1.0 750 $1,750 $2.33 66d 1 1.20mi
40 Memorial Hwy New Rochelle, NY 3.0 1.0–2.0 917 $2,940 $3.20 0d 41 1.20mi
333 Huguenot St New Rochelle, NY 2.0 1.0–2.0 828 $3,528 $4.26 1d 10 1.25mi
36 4th St Unit One New Rochelle, NY 2.0 1.0 900 $2,900 $3.22 53d 1 1.26mi
543 Main St #402 New Rochelle, NY 1.0 1.0 924 $3,000 $3.25 64d 1 1.26mi
16 Lafayette St Unit 2 New Rochelle, NY 2.0 2.0 1000 $3,500 $3.50 3d 1 1.28mi
12 Church St New Rochelle, NY 2.0 1.0–2.0 770 $3,540 $4.60 0d 44 1.30mi
9 9th St Unit 3rd Floor New Rochelle, NY 1.0 1.0 750 $2,100 $2.80 93d 1 1.31mi
1250 North Ave #110 New Rochelle, NY 1.0 1.0 700 $2,600 $3.71 0d 1 1.31mi
360 Huguenot St New Rochelle, NY 2.0 1.0–2.0 764 $2,890 $3.78 0d 9 1.32mi
55 Clinton Pl New Rochelle, NY 3.0 1.0–2.0 1003 $3,532 $3.52 0d 16 1.33mi
46 Locust Ave Unit 2 New Rochelle, NY 2.0 1.0 750 $2,950 $3.93 68d 1 1.33mi
387 Huguenot St New Rochelle, NY 2.0 2.0 1047 $3,535 $3.38 10d 2 1.34mi
1270 North Ave Unit 2L New Rochelle, NY 1.0 650 $2,400 $3.69 64d 1 1.36mi
50 Clinton Pl New Rochelle, NY 3.0 1.0–2.0 1025 $4,263 $4.16 0d 10 1.36mi
5 Lester Pl Unit 1 Larchmont, NY 2.0 1.0 850 $3,200 $3.76 73d 1 1.38mi
110 Echo Ave New Rochelle, NY 2.0 1.0 1100 $3,000 $2.73 38d 1 1.39mi

Listing history 50 events

  1. 2026-08-08
    days on market $164,900 Active 407 DOM
  2. 2026-08-06
    days on market $164,900 Active 405 DOM
  3. 2026-08-05
    days on market $164,900 Active 404 DOM
  4. 2026-08-04
    days on market $164,900 Active 403 DOM
  5. 2026-08-03
    days on market $164,900 Active 402 DOM
  6. 2026-07-31
    days on market $164,900 Active 399 DOM
  7. 2026-07-30
    days on market $164,900 Active 398 DOM
  8. 2026-07-30
    days on market $164,900 Active 397 DOM
  9. 2026-07-28
    days on market $164,900 Active 396 DOM
  10. 2026-07-26
    days on market $164,900 Active 394 DOM
  11. 2026-07-24
    days on market $164,900 Active 392 DOM
  12. 2026-07-23
    days on market $164,900 Active 391 DOM
  13. 2026-07-22
    days on market $164,900 Active 390 DOM
  14. 2026-07-21
    days on market $164,900 Active 389 DOM
  15. 2026-07-20
    days on market $164,900 Active 388 DOM
  16. 2026-07-18
    days on market $164,900 Active 386 DOM
  17. 2026-07-18
    days on market $164,900 Active 385 DOM
  18. 2026-07-16
    days on market $164,900 Active 384 DOM
  19. 2026-07-15
    days on market $164,900 Active 383 DOM
  20. 2026-07-14
    days on market $164,900 Active 382 DOM
  21. 2026-07-13
    days on market $164,900 Active 381 DOM
  22. 2026-07-13
    days on market $164,900 Active 380 DOM
  23. 2026-07-11
    days on market $164,900 Active 379 DOM
  24. 2026-07-10
    days on market $164,900 Active 378 DOM
  25. 2026-07-09
    days on market $164,900 Active 377 DOM
  26. 2026-07-07
    days on market $164,900 Active 375 DOM
  27. 2026-07-06
    days on market $164,900 Active 374 DOM
  28. 2026-07-06
    days on market $164,900 Active 373 DOM
  29. 2026-07-05
    days on market $164,900 Active 372 DOM
  30. 2026-07-03
    days on market $164,900 Active 371 DOM
  31. 2026-07-02
    days on market $164,900 Active 370 DOM
  32. 2026-07-01
    days on market $164,900 Active 369 DOM
  33. 2026-06-30
    days on market $164,900 Active 368 DOM
  34. 2026-06-29
    days on market $164,900 Active 367 DOM
  35. 2026-06-28
    days on market $164,900 Active 366 DOM
  36. 2026-06-27
    days on market $164,900 Active 365 DOM
  37. 2026-06-26
    days on market $164,900 Active 364 DOM
  38. 2026-06-24
    days on market $164,900 Active 362 DOM
  39. 2026-06-22
    days on market $164,900 Active 360 DOM
  40. 2026-06-21
    days on market $164,900 Active 359 DOM
  41. 2026-06-18
    days on market $164,900 Active 356 DOM
  42. 2026-06-17
    days on market $164,900 Active 355 DOM
  43. 2026-06-16
    days on market $164,900 Active 354 DOM
  44. 2026-06-15
    days on market $164,900 Active 353 DOM
  45. 2026-06-13
    days on market $164,900 Active 351 DOM
  46. 2026-06-09
    days on market $164,900 Active 347 DOM
  47. 2026-06-08
    days on market $164,900 Active 346 DOM
  48. 2026-06-07
    days on market $164,900 Active 345 DOM
  49. 2026-06-04
    days on market $164,900 Active 342 DOM
  50. 2026-06-03
    days on market $164,900 Active 341 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone A · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,760
− Mortgage interest
−$9,237
− Property taxes
−$2,474
− Insurance
−$2,327
− Repairs & maintenance
−$2,701
− Management
−$2,701
− Depreciation
−$4,797
Taxable income
$9,524
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,286
After-tax cash flow
$9,207/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $4,500–$13,500 screening

This move-in-ready, updated one-bedroom Co-op unit is located in a desirable location with a well-maintained exterior and interior. It offers a good condition score and is ready for a new owner.

Components & finishes AI

Flooring wood Counters granite

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and resale value
  • Both Trim bushes — Improves landscaping and enhances curb appeal

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

C Composite school gradezoned avg 67/100

Zoned Schools

Elementary William B Ward Elementary School B NY #658/2,108 Nat'l #5,798/41,679 Middle Albert Leonard Middle School B NY #192/729 Nat'l #2,208/14,009 High New Rochelle High School A- NY #518/1,100 Nat'l #1,121/17,239

Schools (NCES district)

District
New Rochelle City School District
NCES district ID
3620490
Math proficiency
63% ▲ 3.00%
Reading proficiency
66% ▲ 9.00%
Median HH income
$69,165
Composite
56.63/100
National rank
#1139
State rank
#171 of 590 in NY
C Composite livability gradescore 69/100

Livability — New Rochelle

Score
69/100
State rank
#487
US rank
#8572

Category grades

Amenities B+ Commute F Cost of living F Crime A Employment A+ Housing D+ Health & safety B+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Rochelle, NY
County
Westchester County · 1,028,035 people
City population
63,657
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
42,754
Household income
$85,573
Rent vs Own
58.9% rent · 41.1% own
Severe rent burden
10% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Hispanic / Latino 36% White 30% Black 24% Two or more races 16% Asian 7%
Hispanic origin (detail)
Mexican 17% Puerto Rican 5% Dominican 3%
Common ancestry
Hispanic 3% Scotch-Irish 1% Romanian 1%
Foreign-born
34% · Canada, Jamaica, China
Languages at home
54% English-only · Spanish 32% Other Indo-European 5% French/Haitian/Cajun 4%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

+49.9% since first listed
45 events — show timeline
  • 2026-05-14 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2026-04-09 Pending OneKey® MLS as Distributed by MLS Grid
  • 2025-07-01 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2025-05-06 Pending OneKey® MLS as Distributed by MLS Grid
  • 2025-03-28 Listed $164,900 OneKey® MLS as Distributed by MLS Grid
  • 2024-12-30 Pending OneKey® MLS as Distributed by MLS Grid
  • 2024-12-30 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2024-11-22 Listed $164,900 OneKey® MLS as Distributed by MLS Grid
  • 2024-10-09 Pending OneKey® MLS as Distributed by MLS Grid
  • 2024-10-09 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2024-08-27 Price Changed $155,000 OneKey® MLS as Distributed by MLS Grid
  • 2024-06-17 Price Changed $159,000 OneKey® MLS as Distributed by MLS Grid
  • 2024-06-04 Price Changed $164,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-12-04 Listed $164,900 OneKey® MLS as Distributed by MLS Grid
  • 2023-03-16 Listed $164,900 OneKey® MLS as Distributed by MLS Grid
  • 2016-02-10 Sold (MLS) $112,500 HGMLS
  • 2016-02-10 Price Changed $112,500 HGMLS
  • 2016-02-09 Sold (MLS) $112,500 OneKey® MLS as Distributed by MLS Grid
  • 2015-12-10 Contingent HGMLS
  • 2015-12-10 Price Changed $119,900 HGMLS
  • 2015-10-15 Listed $119,900 HGMLS
  • 2015-10-15 Listed $119,900 OneKey® MLS as Distributed by MLS Grid
  • 2015-07-12 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2015-07-07 Delisted HGMLS
  • 2015-07-02 Relisted HGMLS
  • 2015-07-02 Price Changed HGMLS
  • 2015-05-22 Contingent HGMLS
  • 2015-05-12 Relisted HGMLS
  • 2015-05-04 Delisted HGMLS
  • 2015-03-10 Relisted HGMLS
  • 2015-02-11 Contingent HGMLS
  • 2014-12-09 Listed HGMLS
  • 2014-12-08 Listed $97,500 OneKey® MLS as Distributed by MLS Grid
  • 2014-12-03 Delisted HGMLS
  • 2014-12-02 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-07-03 Price Changed HGMLS
  • 2014-06-05 Listed HGMLS
  • 2014-06-03 Listed $88,921 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $103,000 HGMLS
  • 2007-09-12 Delisted HGMLS
  • 2007-09-11 Sold (MLS) $103,000 HGMLS
  • 2007-08-01 Price Changed $110,000 HGMLS
  • 2007-05-21 Listed $110,000 HGMLS
  • 2006-06-20 Delisted HGMLS
  • 2005-09-27 Listed HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…