1326 8th St · West Palm Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.6/10.0
- ARV discount +7.5/15.0
- Schools +4.3/10.0
- Livability +4.1/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$315,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great investment opportunity in West Palm Beach! This 2-bedroom, 1-bathroom single-family home located at 1326 8th St is priced below market value and offers excellent potential for a fix-and-flip, renovation project, or long-term investment. The property features a large backyard with plenty of space for expansion, outdoor living, or future improvements. With no HOA and strong upside potential, this home is perfect for investors looking to add value. Conveniently located just minutes from Downtown West Palm Beach, shopping, dining, and major roadways. A rare opportunity to transform a property in a rapidly growing area. Active listings in the area, priced at over 300k.
Key facts
- New water heater
- New a/c
- Updated kitchen
Tags
Property features AI
Finance
- Other: Pets allowed with no restrictions
Exterior
- Parking: Driveway parking; Total parking for 5 vehicles
- Utilities: Public water; Public sewer; Electricity connected; Cable available; Sewer and water available
- Home design: Single-family residence; One story; Entry level: 1; Faces northwest; Updated / remodeled; Resale condition
- Construction: Block / CBS construction; Shingle roof; Built as a one-story structure
- Exterior features: Room for a pool; Not waterfront
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms on the main level
- Flooring: Tile; Vinyl
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Central air conditioning; Ceiling fans
- Interior features: No notable built-in interior features reported; Blinds on windows
- Laundry & utility: Laundry closet with electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $315k.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $315k).
- Cap rate 11.5% vs local median 3.8% in West Palm Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#75 in FL, #1,255 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, crime F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Westward Elementary School (math 30% / reading 29%, grade F, #1,896 of 2,144 statewide, top 90%, 500 students, 81% FRL); Bear Lakes Middle School (math 19% / reading 33%, grade F, #506 of 571 statewide, top 89%, 842 students, 74% FRL); Palm Beach Lakes High School (math 17% / reading 26%, grade F, #546 of 667 statewide, top 82%, 2,688 students, 70% FRL) — zoned schools average 75% FRL vs 52% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 26% at this address vs 50% district-wide (-24 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+5.2%/yr); 506 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 5.2% rent growth), your $88k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $190k; list at $315k implies a 66% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.36% ✓
- Cap rate
- 11.48%
- Cash-on-cash
- 18.54%
- DSCR
- 1.82
- GRM
- 6.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 5.15% rent growth · sell at horizon
- IRR
- 12.6%
- Equity multiple
- 1.51×
- Total profit
- $45,199
- Equity at exit
- $46,968
- IRR
- 23.0%
- Equity multiple
- 3.17×
- Total profit
- $191,656
- Equity at exit
- $27,235
Cash invested: $88,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33401
- Rents YoY
- 5.2%
- Active inventory
- 506
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $4,291 high interval (Pro) →
- Mortgage (P&I)
- −$1,652
- Tax from tax record
- −$244 /mo · $2,926/yr
- Insurance
- −$131
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$901
- Net cashflow
- $1,363
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $78,750
- Closing costs
- $9,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 201 Clearwater Dr West Palm Beach, FL | 2.0 | 1.0–2.0 | 727 | $4,653 | $6.40 | 24d | 19 | 0.70mi |
| 201 Clearwater Dr West Palm Beach, FL | 2.0 | 1.0–2.0 | 731 | $6,632 | $9.07 | 11d | 16 | 0.70mi |
| 591 Evernia St West Palm Beach, FL | 2.0 | 1.0–2.0 | 943 | $6,321 | $6.70 | 3d | 26 | 0.92mi |
| 740 N Dixie Hwy West Palm Beach, FL | 1.0 | 1.0 | 679 | $3,187 | $4.69 | 2d | 5 | 0.93mi |
| 805 N Olive Ave West Palm Beach, FL | 1.0–2.0 | 1.0–2.0 | 852 | $3,704 | $4.35 | 3d | 15 | 0.97mi |
| 345 Banyan Blvd West Palm Beach, FL | 3.0 | 1.0–2.0 | 1023 | $5,437 | $5.31 | 1d | 19 | 1.04mi |
| 499 Evernia St West Palm Beach, FL | 2.0 | 1.0–2.0 | 827 | $4,114 | $4.97 | 2d | 26 | 1.08mi |
| 290 N Olive Ave West Palm Beach, FL | 2.0 | 1.0–2.0 | 870 | $5,061 | $5.81 | 2d | 20 | 1.11mi |
| 333 Fern St West Palm Beach, FL | 2.0 | 1.0–2.0 | 1121 | $5,938 | $5.29 | 2d | 1 | 1.16mi |
| 1710 N Congress Ave West Palm Beach, FL | 1.0–3.0 | 1.0–2.0 | 1210 | $3,120 | $2.58 | 24d | 4 | 1.17mi |
| 651 Okeechobee Blvd West Palm Beach, FL | 1.0–2.0 | 1.0–2.5 | 887 | $5,000 | $5.63 | 14d | 5 | 1.17mi |
| 1801 N Flagler Dr West Palm Beach, FL | 1.0–2.0 | 1.0–2.0 | 998 | $4,250 | $4.26 | 18d | 4 | 1.21mi |
| 1801 N Flagler Dr West Palm Beach, FL | 1.0–2.0 | 1.0–2.0 | 1125 | $4,500 | $4.00 | 2d | 7 | 1.21mi |
| 1801 N Flagler Dr West Palm Beach, FL | 1.0–2.0 | 1.0–2.0 | 998 | $4,250 | $4.26 | 24d | 3 | 1.21mi |
| 255 Evernia St #1421 West Palm Beach, FL | 1.0 | 1.0 | 666 | $3,000 | $4.50 | 11d | 1 | 1.22mi |
| 480 Hibiscus St West Palm Beach, FL | 1.0–2.0 | 1.5–2.0 | 885 | $4,850 | $5.48 | 24d | 3 | 1.22mi |
| 480 Hibiscus St West Palm Beach, FL | 1.0–2.0 | 1.0–2.0 | 867 | $4,850 | $5.59 | 3d | 4 | 1.22mi |
| 2585 Spruce Ave West Palm Beach, FL | 1.0–2.0 | 1.0–2.0 | 841 | $3,225 | $3.83 | 1d | 122 | 1.30mi |
Listing history 6 events
-
2026-06-18days on market $315,000 Active 7 DOM
-
2026-06-17days on market $315,000 Active 6 DOM
-
2026-06-16days on market $315,000 Active 5 DOM
-
2026-06-15days on market $315,000 Active 4 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13$315,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,926 · $244/mo
- Projected year-2 tax
- $2,926 · $244/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $51,488
- − Mortgage interest
- −$17,645
- − Property taxes
- −$2,926
- − Insurance
- −$1,575
- − Repairs & maintenance
- −$4,119
- − Management
- −$4,119
- − Depreciation
- −$9,164
- Taxable income
- $11,941
- Est. tax owed @ 24.0%
- −$2,866
- After-tax cash flow
- $13,486/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — West Palm Beach
- Score
- 82/100
- State rank
- #75
- US rank
- #1255
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- West Palm Beach, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 222,012
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 33,698
- Household income
- $67,967
- Rent vs Own
- Severe rent burden
- 2953.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 43% Black 32% Hispanic / Latino 17% Two or more races 11% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 3%
- Common ancestry
- Hispanic 6% Slovak 2% Romanian 2%
- Foreign-born
- 26% · Canada, Jamaica, China
- Languages at home
- 73% English-only · Spanish 13% French/Haitian/Cajun 7% Other Asian/Pacific 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -324.96%
- Current HPI
- 367.0978
- Rent YoY
- ▲ 5.15%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+65.8% since first listed7 events — show timeline
- 2026-06-11 Listed $315,000 Beaches MLS
- 2026-05-01 Sold (Public Records) $190,000 Public Records
- 2026-03-31 Sold (MLS) $190,000 MARMLS
- 2026-03-20 Pending — MARMLS
- 2026-03-17 Relisted — MARMLS
- 2026-03-15 Contingent — MARMLS
- 2026-03-12 Listed $190,000 MARMLS
Property tax history
+5.5%/yrLatest (2025): $2,926 · +11.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…