CashFlowRE
Sign in Sign up
341 Oriole Ln
D Composite 43.56
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.4/30.0
  • ARV discount +10.3/15.0
  • DSCR +4.4/10.0
  • Rent growth +3.5/5.0
  • 1% rule +3.3/10.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$194,900

341 Oriole Ln · Shreveport, LA 71105
3 bd · 1.5 ba · 1,342 sqft · SingleFamily public records · 79 Days on market
Built 1960 8,712 sqft lot $145/sqft · 6% below area Est $208k · 6% under ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully updated home in the charming Broadmoor neighborhood! This 3 bedroom, 1.5 bath property offers the perfect blend of comfort and style with thoughtful updates throughout. Step inside to find a clean, modern feel with no carpet throughout, making for easy maintenance and a sleek look. The kitchen features stainless steel appliances that remain, updated backsplash and counter tops, plenty of workspace, and a layout ideal for both everyday living and entertaining. The master bedroom features its own half bathroom with a door to back patio. Two other bedrooms and full bath are located nearby with a shower tub combo. Outside, enjoy a generous fenced in backyard complete with a back patio ready for grilling or unwinding after a long day. This move-in ready home in Broadmoor is one you won’t want to miss!

Key facts

  • Fenced in backyard
  • Updated home
  • Back patio

Tags

UPDATED HOMESTAINLESS STEEL APPLIANCESFENCED IN BACKYARDBACK PATIO

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $195k.

Deal economics

  • At list price, monthly cash flow is $38 ($452/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $163k (16.5% below list).
  • Recommended offer: $163k (16.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Riverside Elementary School (math 29% / reading 38%, grade F, #296 of 646 statewide, top 46%, 458 students, 64% FRL); Caddo Parish Middle Magnet School (math 79% / reading 93%, grade A+, #1 of 218 statewide, top 0%, 1,003 students, 23% FRL); Captain Shreve High School (math 25% / reading 41%, grade F, #116 of 265 statewide, top 44%, 1,851 students, 49% FRL) — zoned schools average 45% FRL vs 64% district-wide (19 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 51% at this address vs 26% district-wide (+24 pts) — the actual schools serving this property are materially stronger than the Caddo Parish average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+3.9%/yr); 148 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 79 days — a 6% lower offer ($183k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 73% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,725 (16.5% below list)

Questions for the listing agent

  1. It's been on market 79 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.52%
Cash-on-cash
0.83%
DSCR
1.04
GRM
10.0

CMA / ARV

ARV (median comp)
$207,984
List price
$194,900
Delta
-6.29%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
341 Oriole Ln 0.00mi 3/1.5 1,342 (0%) 0mo $194,900 $145 100
334 Wayne Dr 0.10mi 3/2.0 1,385 (+3%) 6mo $183,500 $132 83
309 E Southfield Rd 0.25mi 3/2.0 1,416 (+6%) 1mo $165,000 $117 77
531 Haynes Ave 0.33mi 3/1.0 1,399 (+4%) 4mo $172,000 $123 72
522 Oriole Ln 0.12mi 3/2.0 1,538 (+15%) 5mo $214,999 $140 64
154 Southfield Rd 0.48mi 3/1.0 1,258 (-6%) 5mo $119,900 $95 61
5101 Dixie Garden Dr 0.38mi 3/2.0 1,489 (+11%) 4mo $179,900 $121 59
114 Kings Xing 0.37mi 2/2.0 (-1) 1,541 (+15%) 3mo $232,000 $151 49
2018 Shadywood Ln 0.58mi 3/1.5 1,534 (+14%) 1mo $192,000 $125 48
150 Justin Ave 0.60mi 2/1.0 (-1) 1,450 (+8%) 5mo $154,000 $106 47
151 Oscar Ln 0.52mi 2/2.0 (-1) 1,506 (+12%) 3mo $234,500 $156 46
102 Justin Ave 0.57mi 2/1.0 (-1) 1,150 (-14%) 2mo $175,000 $152 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.93% rent growth · sell at horizon

5-year hold
IRR
-14.0%
Equity multiple
0.49×
Total profit
$-27,684
Equity at exit
$29,060
10-year hold
IRR
-3.9%
Equity multiple
0.73×
Total profit
$-14,739
Equity at exit
$16,851

Cash invested: $54,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71105

Rents YoY
3.9%
Active inventory
148
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$1,627 high interval (Pro) →
Mortgage (P&I)
$1,022
Tax from tax record
$145 /mo · $1,735/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$342
Net cashflow
$38

Break-even live

Break-even rent $1,580
Max offer price $194,900
Occupancy floor 93%

Sensitivity live

Price -10% $148 -5% $93 +0% $38 +5% $-18 +10% $-73
Rent -10% $-91 -5% $-27 +0% $38 +5% $102 +10% $166
Rate -1.0pp $136 -0.5pp $87 base $38 +0.5pp $-13 +1.0pp $-64

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,725
Closing costs
$5,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2033 Horton Ave Shreveport, LA 3.0 2.0 1681 $1,750 $1.04 22d 1 0.40mi
119 Charles Ave Shreveport, LA 3.0 2.0 1518 $1,800 $1.19 45d 1 0.48mi
154 Southfield Rd Shreveport, LA 3.0 1.0 1258 $1,395 $1.11 45d 1 0.49mi
243 Justin Ave Shreveport, LA 3.0 1.0 1236 $1,400 $1.13 45d 1 0.68mi
186 Charles Ave Shreveport, LA 3.0 1.0 1320 $1,675 $1.27 22d 1 0.72mi
216 Pennsylvania Ave Shreveport, LA 3.0 1.0 1199 $1,250 $1.04 22d 1 0.93mi
204 Leo Ave Shreveport, LA 4.0 2.0 1846 $2,000 $1.08 15d 1 1.07mi
1105 Island Park Blvd Shreveport, LA 2.0–3.0 2.0 1280 $1,781 $1.39 15d 9 1.23mi

Listing history 20 events

  1. 2026-06-17
    status $194,900 Pending 79 DOM
  2. 2026-06-17
    days on market $194,900 Active Contingent 79 DOM
  3. 2026-06-16
    days on market $194,900 Active Contingent 78 DOM
  4. 2026-06-15
    days on market $194,900 Active Contingent 77 DOM
  5. 2026-06-14
    days on market $194,900 Active Contingent 75 DOM
  6. 2026-06-13
    days on market $194,900 Active Contingent 74 DOM
  7. 2026-06-10
    days on market $194,900 Active Contingent 72 DOM
  8. 2026-06-09
    days on market $194,900 Active Contingent 71 DOM
  9. 2026-06-08
    days on market $194,900 Active Contingent 70 DOM
  10. 2026-06-07
    days on market $194,900 Active Contingent 69 DOM
  11. 2026-06-05
    days on market $194,900 Active Contingent 66 DOM
  12. 2026-06-03
    days on market $194,900 Active Contingent 65 DOM
  13. 2026-06-02
    days on market $194,900 Active Contingent 64 DOM
  14. 2026-06-01
    days on market $194,900 Active Contingent 63 DOM
  15. 2026-05-31
    days on market $194,900 Active Contingent 62 DOM
  16. 2026-05-30
    days on market $194,900 Active Contingent 61 DOM
  17. 2026-05-15
    historical Active Contingent 841-char remark
    Show marketing remark (841 chars)

    Welcome to this beautifully updated home in the charming Broadmoor neighborhood! This 3 bedroom, 1.5 bath property offers the perfect blend of comfort and style with thoughtful updates throughout. Step inside to find a clean, modern feel with no carpet throughout, making for easy maintenance and a sleek look. The kitchen features stainless steel appliances that remain, updated backsplash and counter tops, plenty of workspace, and a layout ideal for both everyday living and entertaining. The master bedroom features its own half bathroom with a door to back patio. Two other bedrooms and full bath are located nearby with a shower tub combo. Outside, enjoy a generous fenced in backyard complete with a back patio ready for grilling or unwinding after a long day. This move-in ready home in Broadmoor is one you won’t want to miss!

  18. 2026-04-20
    price $194,900 841-char remark
    Show marketing remark (841 chars)

    Welcome to this beautifully updated home in the charming Broadmoor neighborhood! This 3 bedroom, 1.5 bath property offers the perfect blend of comfort and style with thoughtful updates throughout. Step inside to find a clean, modern feel with no carpet throughout, making for easy maintenance and a sleek look. The kitchen features stainless steel appliances that remain, updated backsplash and counter tops, plenty of workspace, and a layout ideal for both everyday living and entertaining. The master bedroom features its own half bathroom with a door to back patio. Two other bedrooms and full bath are located nearby with a shower tub combo. Outside, enjoy a generous fenced in backyard complete with a back patio ready for grilling or unwinding after a long day. This move-in ready home in Broadmoor is one you won’t want to miss!

  19. 2026-03-30
    listed $199,900 Active 841-char remark
    Show marketing remark (841 chars)

    Welcome to this beautifully updated home in the charming Broadmoor neighborhood! This 3 bedroom, 1.5 bath property offers the perfect blend of comfort and style with thoughtful updates throughout. Step inside to find a clean, modern feel with no carpet throughout, making for easy maintenance and a sleek look. The kitchen features stainless steel appliances that remain, updated backsplash and counter tops, plenty of workspace, and a layout ideal for both everyday living and entertaining. The master bedroom features its own half bathroom with a door to back patio. Two other bedrooms and full bath are located nearby with a shower tub combo. Outside, enjoy a generous fenced in backyard complete with a back patio ready for grilling or unwinding after a long day. This move-in ready home in Broadmoor is one you won’t want to miss!

  20. 2000-09-18
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,735 · $145/mo
Projected year-2 tax
$1,735 · $145/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 73% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,527
− Mortgage interest
−$10,917
− Property taxes
−$1,735
− Insurance
−$974
− Repairs & maintenance
−$1,562
− Management
−$1,562
− Depreciation
−$5,670
Taxable loss
−$2,894
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$695
After-tax cash flow
$1,146/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
20,179
Household income
$67,968
Rent vs Own
43.2% rent · 56.8% own
Severe rent burden
1007.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Black 20% Two or more races 7% Hispanic / Latino 5% Asian 4%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 3% Serbian 3% Slovak 2%
Foreign-born
5% · Canada, China
Languages at home
93% English-only · Spanish 2% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -96.75%
Current HPI
129.572
Rent YoY
▲ 3.93%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-2.5% since first listed
4 events — show timeline
  • 2026-05-15 Contingent NTREIS
  • 2026-04-20 Price Changed $194,900 NTREIS
  • 2026-03-30 Listed $199,900 NTREIS
  • 2000-09-18 Sold (Public Records) Public Records

Property tax history

+8.6%/yr

Latest (2025): $1,735 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…