CashFlowRE
Sign in Sign up
1550 Rory Ln #86 🌊 Lakefront
B Composite 70.98
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.0/10.0
  • Rent growth +3.8/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$145,000

1550 Rory Ln #86 · Simi Valley, CA 93063
2 bd · 2.0 ba · 684 sqft · Manufactured public records · 309 Days on market
Built 1969 2,750 sqft lot $212/sqft · 171% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming Mobile Home with Unique Yard and Exceptional Amenities in a Family-Friendly Community! Welcome to this well-maintained 2-bedroom, 2-bathroom mobile home, featuring a versatile addition (approximately 26.5’ x 7.5’) that can be used as a third bedroom, utility room, office, or flexible living space. Truly One-of-a-Kind Yard: Enjoy a private outdoor oasis with mature fruit trees including lemon, orange, grapefruit, pomegranate, and fig. There's also a dedicated area perfect for growing your own vegetables—ideal for garden lovers! Interior Highlights: New roof installed in early 2023, A/C and heating throughout, with additional cooling systems in both bedrooms for personalized comfort, Stackable washer and dryer, Refrigerator included, Spacious storage shed. Exterior Features: Automatic sprinklers in both front and back yards, Enhanced security with exterior lighting and three Ring security cameras. Community & Lifestyle: Located in a safe, peaceful, and family-oriented mobile home park, this property offers a welcoming environment ideal for all ages. The community features include: Two swimming pools, Jacuzzi, Dry sauna, Clubhouse and recreation room, RV parking available through the park. This home offers the perfect blend of comfort, security, and outdoor charm—all within a warm, community-focused setting. A must-see opportunity!

Key facts

  • 2,750 sq ft lot
  • Community pool
  • Built 1969

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $145k.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $145k).
  • Recommended offer: $128k (12.0% below list) — sets the bar for market timing.
  • Cap rate 15.8% vs local median 3.0% in Simi Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#456 in CA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing B; Watch: amenities F, commute D-, cost of living F.
  • Simi Valley Unified (suburban): math 36% / reading 49% proficiency, ranked #170 of 517 in CA (top 33%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+5.2%/yr); 150 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,759 units permitted in Ventura County in 2024 (1,196 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Ventura County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.2% rent growth), your $41k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 309 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 8y ago; this cycle's ask has dropped $35k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 8→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $127,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 309 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  6. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  7. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.88%
Cap rate
15.85%
Cash-on-cash
34.12%
DSCR
2.52
GRM
4.4

CMA / ARV

ARV (median comp)
$68,965
List price
$145,000
Delta
110.25%
Verdict
OVERPRICED
Comps
5 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5932 E Los Angeles Ave #8 0.25mi 2/1.0 672 (-2%) 4mo $59,000 $88 78
5932 E Los Angeles Ave #29 0.20mi 2/1.0 720 (+5%) 6mo $50,000 $69 73
5932 Los Angeles Ave #17 0.25mi 1/1.0 (-1) 700 (+2%) 12mo $70,000 $100 66
5932 E Los Angeles Ave #33 0.21mi 1/1.0 (-1) 660 (-4%) 14mo $60,000 $91 64
5932 E Los Angeles Ave #40 0.23mi 2/2.0 750 (+10%) 15mo $69,900 $93 61
1070 Katherine Rd 0.74mi 2/1.5 768 (+12%) 19mo $250,000 $326 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.22% rent growth · sell at horizon

5-year hold
IRR
32.0%
Equity multiple
2.39×
Total profit
$56,292
Equity at exit
$21,620
10-year hold
IRR
40.3%
Equity multiple
5.20×
Total profit
$170,609
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93063

Rents YoY
5.2%
Active inventory
150
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$2,730 high interval (Pro) →
Mortgage (P&I)
$760
Tax est. 1.5%
$181 /mo · $2,175/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$573
Net cashflow
$1,154

Break-even live

Break-even rent $1,268
Max offer price $145,000
Occupancy floor 53%

Sensitivity live

Price -10% $1,254 -5% $1,204 +0% $1,154 +5% $1,104 +10% $1,054
Rent -10% $939 -5% $1,046 +0% $1,154 +5% $1,262 +10% $1,370
Rate -1.0pp $1,227 -0.5pp $1,191 base $1,154 +0.5pp $1,117 +1.0pp $1,078

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6211 Anastasia St Simi Valley, CA 1.0 1.0 505 $2,100 $4.16 3d 1 0.32mi
1700 Yosemite Ave Simi Valley, CA 1.0–3.0 1.0–2.0 850 $2,600 $3.06 2d 3 0.36mi
1930 Yosemite Ave Simi Valley, CA 1.0–3.0 1.0–2.0 850 $2,718 $3.20 2d 1 0.36mi
5505 Cochran St Simi Valley, CA 1.0–3.0 1.0–2.0 838 $2,858 $3.41 3d 19 1.08mi
5377 Cochran St Simi Valley, CA 1.0–3.0 1.0–2.0 881 $2,795 $3.17 44d 1 1.20mi
5333 Cochran St Simi Valley, CA 1.0–2.0 1.0–2.0 730 $2,750 $3.77 2d 2 1.23mi
5065 Hidden Park Ct Simi Valley, CA 1.0–3.0 1.0–2.0 1004 $2,687 $2.68 2d 16 1.26mi

Listing history 36 events

  1. 2026-06-18
    days on market $145,000 Active 309 DOM
  2. 2026-06-17
    days on market $145,000 Active 308 DOM
  3. 2026-06-16
    days on market $145,000 Active 307 DOM
  4. 2026-06-15
    days on market $145,000 Active 306 DOM
  5. 2026-06-13
    days on market $145,000 Active 304 DOM
  6. 2026-06-13
    days on market $145,000 Active 303 DOM
  7. 2026-06-10
    days on market $145,000 Active 301 DOM
  8. 2026-06-09
    days on market $145,000 Active 300 DOM
  9. 2026-06-08
    days on market $145,000 Active 299 DOM
  10. 2026-06-07
    days on market $145,000 Active 298 DOM
  11. 2026-06-05
    days on market $145,000 Active 295 DOM
  12. 2026-06-03
    days on market $145,000 Active 294 DOM
  13. 2026-06-02
    days on market $145,000 Active 293 DOM
  14. 2026-06-01
    days on market $145,000 Active 292 DOM
  15. 2026-05-31
    days on market $145,000 Active 291 DOM
  16. 2026-03-18
    price $145,000 1389-char remark
    Show marketing remark (1389 chars)

    Charming Mobile Home with Unique Yard and Exceptional Amenities in a Family-Friendly Community! Welcome to this well-maintained 2-bedroom, 2-bathroom mobile home, featuring a versatile addition (approximately 26.5’ x 7.5’) that can be used as a third bedroom, utility room, office, or flexible living space. Truly One-of-a-Kind Yard: Enjoy a private outdoor oasis with mature fruit trees including lemon, orange, grapefruit, pomegranate, and fig. There's also a dedicated area perfect for growing your own vegetables—ideal for garden lovers! Interior Highlights: New roof installed in early 2023, A/C and heating throughout, with additional cooling systems in both bedrooms for personalized comfort, Stackable washer and dryer, Refrigerator included, Spacious storage shed. Exterior Features: Automatic sprinklers in both front and back yards, Enhanced security with exterior lighting and three Ring security cameras. Community & Lifestyle: Located in a safe, peaceful, and family-oriented mobile home park, this property offers a welcoming environment ideal for all ages. The community features include: Two swimming pools, Jacuzzi, Dry sauna, Clubhouse and recreation room, RV parking available through the park. This home offers the perfect blend of comfort, security, and outdoor charm—all within a warm, community-focused setting. A must-see opportunity!

  17. 2026-03-04
    price $159,000 1389-char remark
    Show marketing remark (1389 chars)

    Charming Mobile Home with Unique Yard and Exceptional Amenities in a Family-Friendly Community! Welcome to this well-maintained 2-bedroom, 2-bathroom mobile home, featuring a versatile addition (approximately 26.5’ x 7.5’) that can be used as a third bedroom, utility room, office, or flexible living space. Truly One-of-a-Kind Yard: Enjoy a private outdoor oasis with mature fruit trees including lemon, orange, grapefruit, pomegranate, and fig. There's also a dedicated area perfect for growing your own vegetables—ideal for garden lovers! Interior Highlights: New roof installed in early 2023, A/C and heating throughout, with additional cooling systems in both bedrooms for personalized comfort, Stackable washer and dryer, Refrigerator included, Spacious storage shed. Exterior Features: Automatic sprinklers in both front and back yards, Enhanced security with exterior lighting and three Ring security cameras. Community & Lifestyle: Located in a safe, peaceful, and family-oriented mobile home park, this property offers a welcoming environment ideal for all ages. The community features include: Two swimming pools, Jacuzzi, Dry sauna, Clubhouse and recreation room, RV parking available through the park. This home offers the perfect blend of comfort, security, and outdoor charm—all within a warm, community-focused setting. A must-see opportunity!

  18. 2026-02-04
    price $165,000 1389-char remark
    Show marketing remark (1389 chars)

    Charming Mobile Home with Unique Yard and Exceptional Amenities in a Family-Friendly Community! Welcome to this well-maintained 2-bedroom, 2-bathroom mobile home, featuring a versatile addition (approximately 26.5’ x 7.5’) that can be used as a third bedroom, utility room, office, or flexible living space. Truly One-of-a-Kind Yard: Enjoy a private outdoor oasis with mature fruit trees including lemon, orange, grapefruit, pomegranate, and fig. There's also a dedicated area perfect for growing your own vegetables—ideal for garden lovers! Interior Highlights: New roof installed in early 2023, A/C and heating throughout, with additional cooling systems in both bedrooms for personalized comfort, Stackable washer and dryer, Refrigerator included, Spacious storage shed. Exterior Features: Automatic sprinklers in both front and back yards, Enhanced security with exterior lighting and three Ring security cameras. Community & Lifestyle: Located in a safe, peaceful, and family-oriented mobile home park, this property offers a welcoming environment ideal for all ages. The community features include: Two swimming pools, Jacuzzi, Dry sauna, Clubhouse and recreation room, RV parking available through the park. This home offers the perfect blend of comfort, security, and outdoor charm—all within a warm, community-focused setting. A must-see opportunity!

  19. 2026-01-10
    price $175,000 1389-char remark
    Show marketing remark (1389 chars)

    Charming Mobile Home with Unique Yard and Exceptional Amenities in a Family-Friendly Community! Welcome to this well-maintained 2-bedroom, 2-bathroom mobile home, featuring a versatile addition (approximately 26.5’ x 7.5’) that can be used as a third bedroom, utility room, office, or flexible living space. Truly One-of-a-Kind Yard: Enjoy a private outdoor oasis with mature fruit trees including lemon, orange, grapefruit, pomegranate, and fig. There's also a dedicated area perfect for growing your own vegetables—ideal for garden lovers! Interior Highlights: New roof installed in early 2023, A/C and heating throughout, with additional cooling systems in both bedrooms for personalized comfort, Stackable washer and dryer, Refrigerator included, Spacious storage shed. Exterior Features: Automatic sprinklers in both front and back yards, Enhanced security with exterior lighting and three Ring security cameras. Community & Lifestyle: Located in a safe, peaceful, and family-oriented mobile home park, this property offers a welcoming environment ideal for all ages. The community features include: Two swimming pools, Jacuzzi, Dry sauna, Clubhouse and recreation room, RV parking available through the park. This home offers the perfect blend of comfort, security, and outdoor charm—all within a warm, community-focused setting. A must-see opportunity!

  20. 2025-08-14
    listed $180,000 Active 1389-char remark
    Show marketing remark (1389 chars)

    Charming Mobile Home with Unique Yard and Exceptional Amenities in a Family-Friendly Community! Welcome to this well-maintained 2-bedroom, 2-bathroom mobile home, featuring a versatile addition (approximately 26.5’ x 7.5’) that can be used as a third bedroom, utility room, office, or flexible living space. Truly One-of-a-Kind Yard: Enjoy a private outdoor oasis with mature fruit trees including lemon, orange, grapefruit, pomegranate, and fig. There's also a dedicated area perfect for growing your own vegetables—ideal for garden lovers! Interior Highlights: New roof installed in early 2023, A/C and heating throughout, with additional cooling systems in both bedrooms for personalized comfort, Stackable washer and dryer, Refrigerator included, Spacious storage shed. Exterior Features: Automatic sprinklers in both front and back yards, Enhanced security with exterior lighting and three Ring security cameras. Community & Lifestyle: Located in a safe, peaceful, and family-oriented mobile home park, this property offers a welcoming environment ideal for all ages. The community features include: Two swimming pools, Jacuzzi, Dry sauna, Clubhouse and recreation room, RV parking available through the park. This home offers the perfect blend of comfort, security, and outdoor charm—all within a warm, community-focused setting. A must-see opportunity!

  21. 2025-08-11
    historical $180,000 1389-char remark
    Show marketing remark (1389 chars)

    Charming Mobile Home with Unique Yard and Exceptional Amenities in a Family-Friendly Community! Welcome to this well-maintained 2-bedroom, 2-bathroom mobile home, featuring a versatile addition (approximately 26.5’ x 7.5’) that can be used as a third bedroom, utility room, office, or flexible living space. Truly One-of-a-Kind Yard: Enjoy a private outdoor oasis with mature fruit trees including lemon, orange, grapefruit, pomegranate, and fig. There's also a dedicated area perfect for growing your own vegetables—ideal for garden lovers! Interior Highlights: New roof installed in early 2023, A/C and heating throughout, with additional cooling systems in both bedrooms for personalized comfort, Stackable washer and dryer, Refrigerator included, Spacious storage shed. Exterior Features: Automatic sprinklers in both front and back yards, Enhanced security with exterior lighting and three Ring security cameras. Community & Lifestyle: Located in a safe, peaceful, and family-oriented mobile home park, this property offers a welcoming environment ideal for all ages. The community features include: Two swimming pools, Jacuzzi, Dry sauna, Clubhouse and recreation room, RV parking available through the park. This home offers the perfect blend of comfort, security, and outdoor charm—all within a warm, community-focused setting. A must-see opportunity!

  22. 2025-01-18
    historical
  23. 2024-10-03
    soldstatus $174,000 Sold
  24. 2024-09-14
    historical Active Under Contract
  25. 2024-09-03
    status Active
  26. 2024-09-02
    historical Hold
  27. 2024-08-29
    listed $174,000 Active
  28. 2024-08-15
    historical
  29. 2024-06-21
    price $174,000
  30. 2024-03-21
    listed $177,000 Active
  31. 2022-10-31
    status Pending Sale
  32. 2022-10-31
    soldstatus $165,000 Closed Sale
  33. 2022-08-31
    historical Active Under Contract
  34. 2022-08-16
    price $165,000
  35. 2022-08-02
    listed $199,999 Active
  36. 2018-08-15
    listed $105,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X · 22% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 5/10 Major 8 d/yr ≥101°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,754
− Mortgage interest
−$8,122
− Property taxes
−$2,175
− Insurance
−$725
− Repairs & maintenance
−$2,620
− Management
−$2,620
− Depreciation
−$4,218
Taxable income
$12,273
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,946
After-tax cash flow
$10,906/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Simi Valley Unified
NCES district ID
0636840
Math proficiency
36% ▼ -7.00%
Reading proficiency
49% ▼ -5.00%
Median HH income
$88,818
Composite
40.23/100
National rank
#3773
State rank
#170 of 517 in CA

Livability — Simi Valley

Score
63/100
State rank
#456
US rank
#15494

Category grades

Amenities F Commute D- Cost of living F Crime A+ Employment A+ Housing B Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Simi Valley, CA
County
Ventura County · 829,955 people
City population
128,600
Metro
Oxnard-Thousand Oaks-Ventura, CA
Population (ZIP)
55,066
Household income
$125,098
Rent vs Own
26.2% rent · 73.8% own
Severe rent burden
1322.0

Population outlook (Ventura County) Hauer SSP2

Today (2025)
895,754 people
By 2030
912,134 · +1.8%
By 2040
931,454 · +4.0%
By 2050
934,609 · +4.3%
By 2075
924,899 · +3.3%
By 2100
864,712 · -3.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 55% Hispanic / Latino 25% Two or more races 15% Asian 11% Black 2%
Hispanic origin (detail)
Mexican 17% Cuban 1%
Common ancestry
Italian 5% Lithuanian 2% Slovak 2%
Foreign-born
18% · Canada, China, Vietnam
Languages at home
75% English-only · Spanish 14% Other Indo-European 4% Tagalog/Filipino 2%

Political lean MEDSL · Ventura

2024 margin
D (+15.1) · D 56.1% · R 41.0% · Other 2.9%
2008→2024 swing
+2.8pp toward D · 2008: 12.3pp · 2024: 15.1pp
All cycles
2024: D+15.1 2020: D+21.1 2016: D+16.8 2012: D+5.3 2008: D+12.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -910.70%
Current HPI
297.7444
Rent YoY
▲ 5.22%
Metro
Oxnard-Thousand Oaks-Ventura, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+38.1% since first listed
21 events — show timeline
  • 2026-03-18 Price Changed $145,000 CRMLS
  • 2026-03-04 Price Changed $159,000 CRMLS
  • 2026-02-04 Price Changed $165,000 CRMLS
  • 2026-01-10 Price Changed $175,000 CRMLS
  • 2025-08-14 Listed $180,000 CRMLS
  • 2025-08-11 Coming Soon $180,000 CRMLS
  • 2025-01-18 Listing Removed SDMLS
  • 2024-10-03 Sold (MLS) $174,000 CSMAR
  • 2024-09-14 Contingent CSMAR
  • 2024-09-03 Relisted CSMAR
  • 2024-09-02 Delisted CSMAR
  • 2024-08-29 Listed $174,000 CSMAR
  • 2024-08-15 Listing Removed CSMAR
  • 2024-06-21 Price Changed $174,000 CSMAR
  • 2024-03-21 Listed $177,000 CSMAR
  • 2022-10-31 Pending CRMLS
  • 2022-10-31 Sold (MLS) $165,000 CRMLS
  • 2022-08-31 Contingent CRMLS
  • 2022-08-16 Price Changed $165,000 CRMLS
  • 2022-08-02 Listed $199,999 CRMLS
  • 2018-08-15 Listed $105,000 SDMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…