1021 Lakeview Ave NW · Reedurban, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.2/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$59,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Large bungalow style home in Canton. would make a great investment for a flip/rental project with just a little TLC!
Key facts
- 9,147 sq ft lot
- 2 garage spots
- Built 1921
Property features AI
Exterior
- Parking: Detached 2-car garage; Driveway
- Utilities: Public water; Public sewer
- Home design: Wood-sided construction; Asphalt/fiberglass roof
- Construction: Built (year source: public records)
- Exterior features: Lot about 0.21 acres; Public water; Public sewer
Interior
- Bedrooms: 3 main-level bedrooms
- Bathrooms: 2 full bathrooms (1 on the main level)
- Heating & cooling: Gas heating
- Interior features: Full basement; One fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $504 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $60k).
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.7%/yr); 120 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 6.7% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 31y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1921 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.03% ✓
- Cap rate
- 16.39%
- Cash-on-cash
- 36.07%
- DSCR
- 2.60
- GRM
- 4.1
CMA / ARV
- ARV (on-the-fly)
- $197,941
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1021 Lakeview Ave NW | 0.00mi | 3/2.0 | 1,511 (0%) | 0mo | $61,000 | $40 | 100 |
| 814 Lakeview Ave NW | 0.13mi | 3/1.0 | 1,296 (-14%) | 0mo | $190,000 | $147 | 66 |
| 1243 Stardust Ave NW | 0.45mi | 3/3.5 | 1,500 (-1%) | 10mo | $260,000 | $173 | 64 |
| 308 Valleyview Ave NW | 0.52mi | 3/1.5 | 1,536 (+2%) | 11mo | $193,000 | $126 | 62 |
| 347 Aultman Ave NW | 0.50mi | 3/1.5 | 1,472 (-3%) | 10mo | $200,000 | $136 | 62 |
| 300 Valleyview Ave NW | 0.53mi | 4/2.0 (+1) | 1,456 (-4%) | 8mo | $205,000 | $141 | 58 |
| 334 Grandview Ave NW | 0.42mi | 2/2.0 (-1) | 1,400 (-7%) | 9mo | $174,000 | $124 | 55 |
| 168 Aultman Ave NW | 0.72mi | 3/1.5 | 1,475 (-2%) | 9mo | $180,000 | $122 | 53 |
| 923 Bellflower Ave NW | 0.62mi | 3/2.5 | 1,650 (+9%) | 6mo | $189,900 | $115 | 48 |
| 233 Harter Ave NW | 0.66mi | 3/2.0 | 1,368 (-10%) | 6mo | $192,500 | $141 | 48 |
| 206 Harter Ave NW | 0.72mi | 3/1.5 | 1,644 (+9%) | 4mo | $215,000 | $131 | 46 |
| 302 Poplar Ave | 0.55mi | 4/1.5 (+1) | 1,700 (+12%) | 10mo | $189,000 | $111 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.73% rent growth · sell at horizon
- IRR
- 36.2%
- Equity multiple
- 2.62×
- Total profit
- $27,194
- Equity at exit
- $8,931
- IRR
- 44.9%
- Equity multiple
- 6.14×
- Total profit
- $86,235
- Equity at exit
- $5,179
Cash invested: $16,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44708
- Rents YoY
- 6.7%
- Active inventory
- 120
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $1,218 high interval (Pro) →
- Mortgage (P&I)
- −$314
- Tax from tax record
- −$119 /mo · $1,432/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$256
- Net cashflow
- $504
Break-even live
Sensitivity live
| Price | -10% $538 | -5% $521 | +0% $504 | +5% $487 | +10% $470 |
|---|---|---|---|---|---|
| Rent | -10% $408 | -5% $456 | +0% $504 | +5% $552 | +10% $600 |
| Rate | -1.0pp $534 | -0.5pp $519 | base $504 | +0.5pp $489 | +1.0pp $473 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,975
- Closing costs
- $1,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3034 12th St NW Canton, OH | 2.0 | 1.0 | 1724 | $1,125 | $0.65 | 21d | 1 | 0.88mi |
| 1005 Broad Ave NW Unit 201 Canton, OH | 3.0 | 1.0 | 1200 | $800 | $0.67 | 21d | 1 | 1.04mi |
| 1005 Broad Ave NW Unit 100 Canton, OH | 2.0 | 1.0 | 1200 | $850 | $0.71 | 21d | 1 | 1.04mi |
| 2510 10th St NW Canton, OH | 3.0 | 1.5 | 1468 | $1,175 | $0.80 | 21d | 1 | 1.20mi |
| 900 Roslyn Ave SW Canton, OH | 3.0 | 1.0 | 1320 | $1,175 | $0.89 | 14d | 1 | 1.22mi |
| 1014 Roslyn Ave SW Canton, OH | 3.0 | 1.0 | 1128 | $1,150 | $1.02 | 21d | 1 | 1.29mi |
| 2740 Shaftesbury Dr NW Canton, OH | 1.0–2.0 | 1.0–2.0 | 1064 | $1,460 | $1.37 | 14d | 11 | 1.32mi |
| 2316 2nd St SW Canton, OH | 3.0 | 1.0 | 1125 | $1,095 | $0.97 | 44d | 1 | 1.49mi |
Listing history 5 events
-
2026-06-07statusdays on market $59,900 Pending 6 DOM
-
2026-06-05days on market $59,900 Active 3 DOM
-
2026-06-03days on market $59,900 Active 2 DOM
-
2026-06-02remarks 116-char remark
-
2026-06-02$59,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,432 · $119/mo
- Projected year-2 tax
- $1,432 · $119/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,621
- − Mortgage interest
- −$3,355
- − Property taxes
- −$1,432
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,170
- − Management
- −$1,170
- − Depreciation
- −$1,743
- Taxable income
- $5,453
- Est. tax owed @ 24.0%
- −$1,309
- After-tax cash flow
- $4,741/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Canton City
- NCES district ID
- 3904371
- Math proficiency
- 17% ▼ -17.00%
- Reading proficiency
- 26% ▼ -12.00%
- Median HH income
- $28,825
- Composite
- 17.1/100
- National rank
- #9116
- State rank
- #627 of 656 in OH
Livability — Reedurban
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Stark County · 272,865 people
- Metro
- Canton-Massillon, OH
- Population (ZIP)
- 24,285
- Household income
- $63,706
- Rent vs Own
- Severe rent burden
- 725.0
Population outlook (Stark County) Hauer SSP2
- Today (2025)
- 373,708 people
- By 2030
- 371,245 · -0.7%
- By 2040
- 361,331 · -3.3%
- By 2050
- 345,290 · -7.6%
- By 2075
- 302,669 · -19.0%
- By 2100
- 238,870 · -36.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 8% Two or more races 8% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Italian 8% Romanian 2% Slovak 2%
- Foreign-born
- 4% · Canada, South Korea, Vietnam
- Languages at home
- 95% English-only · Spanish 2% Other Indo-European 1% Tagalog/Filipino 1%
Political lean MEDSL · Stark
- 2024 margin
- Strong R (+21.9) · D 38.6% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -168.35%
- Current HPI
- 206.298
- Rent YoY
- ▲ 6.73%
- Metro
- Canton-Massillon, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+33.1% since first listed15 events — show timeline
- 2026-06-01 Listed $59,900 MLSNOW
- 2019-04-23 Listing Removed — MLSNOW
- 2019-01-04 Price Changed $38,700 MLSNOW
- 2018-09-19 Relisted — MLSNOW
- 2018-09-13 Contingent — MLSNOW
- 2018-09-05 Listed $43,000 MLSNOW
- 2014-03-01 Listing Removed — MLSNOW
- 2013-10-29 Listed $59,000 MLSNOW
- 2013-09-16 Listing Removed — MLSNOW
- 2013-07-22 Listed $69,000 MLSNOW
- 1996-07-19 Sold (Public Records) $66,900 Public Records
- 1996-05-24 Listed $69,900 MLSNOW
- 1996-01-07 Listing Removed — MLSNOW
- 1995-09-07 Listed $72,500 MLSNOW
- 1993-12-13 Sold (Public Records) $45,000 Public Records
Property tax history
-1.7%/yrLatest (2024): $1,432 · -31.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…