Multi-family
2 York Ct · Poquonock Bridge, CT
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.6/30.0
- ARV discount +10.8/15.0
- DSCR +5.5/10.0
- 1% rule +4.6/10.0
- Schools +3.6/10.0
- Livability +3.6/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$399,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Welcome to 2-4 York Court. This property isn't just a home; it's a financial opportunity! Whether you're looking to occupy one side, or expand your real estate portfolio, this stunning multi-family home is a no-brainer. Each unit has a new kitchen with soft closing cabinets, granite counters & newer appliances. Brand new hot water heaters were installed in January of this year. Say goodbye to the hassle of outdated heating systems, both units are equipped with electric heat; eliminating the need for a boiler or oil tank! The home is connected to city water and city sewer. The service provider for the power & water is Groton Utilities. Enjoy being close to all the area has to off
Key facts
- New kitchen
- Newer appliances
- Granite counters
Tags
Property features AI
Finance
- Financial info: Assessed value listed
Exterior
- Utilities: Public water connected; Public sewer connected; Sewer usage fee (annual)
- Home design: Multi-family (2-family) property
- Construction: Frame construction; Concrete foundation; Asphalt shingle roof; Built as a multi-family residence
- Exterior features: Level lot; Vinyl siding
Interior
- Bedrooms: 6 bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric baseboard heat
- Interior features: 10 total rooms; Has attic with crawl space and access via hatch; No basement
- Laundry & utility: 40-gallon electric hot water tank
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/2.0-bath multifamily listed at $399k.
Deal economics
- At list price, monthly cash flow is $317 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $382k (4.1% below list).
- Recommended offer: $382k (4.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 71/100 on livability (#88 in CT) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A; Watch: amenities F, commute F, employment F.
- Groton School District (suburban): math 32% / reading 50% proficiency, ranked #96 of 153 in CT (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.8%/yr); 92 active listings in the ZIP; solid renter incomes; 487 units permitted in Southeastern Connecticut Planning Region in 2024 (244 in 5+ unit buildings).
- At $3,825/mo this rent would consume 56% of the median local household income ($82k/yr) (locally 1710% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $65k; list at $399k implies a 514% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.24%
- Cash-on-cash
- 3.40%
- DSCR
- 1.15
- GRM
- 8.7
CMA / ARV
- ARV (on-the-fly)
- $430,976
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2 York Ct | 0.00mi | 6/2.0 | 1,924 (0%) | 0mo | $400,000 | $208 | 100 |
| 31 Lewiston Ct | 0.38mi | 6/2.0 | 1,650 (-14%) | 8mo | $395,000 | $239 | 52 |
| 28 Quincy Ct | 0.53mi | 6/2.0 | 1,650 (-14%) | 12mo | $370,000 | $224 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.75% rent growth · sell at horizon
- IRR
- -10.1%
- Equity multiple
- 0.63×
- Total profit
- $-41,562
- Equity at exit
- $59,492
- IRR
- 0.2%
- Equity multiple
- 1.02×
- Total profit
- $1,986
- Equity at exit
- $34,498
Cash invested: $111,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06340
- Home prices YoY
- -27.9%
- Rents YoY
- 3.8%
- Active inventory
- 92
- Price-to-rent
- 17.4×
Monthly cashflow live
- Estimated rent
- $3,825 high interval (Pro) →
- Mortgage (P&I)
- −$2,092
- Tax from tax record
- −$447 /mo · $5,359/yr
- Insurance
- −$166
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$803
- Net cashflow
- $317
Break-even live
Sensitivity live
| Price | -10% $542 | -5% $429 | +0% $317 | +5% $204 | +10% $91 |
|---|---|---|---|---|---|
| Rent | -10% $14 | -5% $165 | +0% $317 | +5% $468 | +10% $619 |
| Rate | -1.0pp $517 | -0.5pp $418 | base $317 | +0.5pp $213 | +1.0pp $108 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,826 |
| #1 | 2 | 1 | $1,913 |
| #2 | 2 | 1 | $1,913 |
| Total (2 units) | $3,825 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $99,750
- Closing costs
- $11,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-05-09status Under Contract
-
2026-05-08$399,000 Active
-
1994-03-01soldstatus $65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $5,359 · $447/mo
- Projected year-2 tax
- $6,949 · $579/mo
- Expected delta
- +$1,590/yr (+$132/mo · 29.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $45,900
- − Mortgage interest
- −$22,350
- − Property taxes
- −$5,359
- − Insurance
- −$1,995
- − Repairs & maintenance
- −$3,672
- − Management
- −$3,672
- − Depreciation
- −$11,607
- Taxable loss
- −$2,755
- Est. tax savings @ 24.0%
- +$661
- After-tax cash flow
- $4,460/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Groton School District
- NCES district ID
- 0901770
- Math proficiency
- 32% ▼ -16.00%
- Reading proficiency
- 50% ▼ -10.00%
- Median HH income
- $60,709
- Composite
- 36.28/100
- National rank
- #4702
- State rank
- #96 of 153 in CT
Livability — Poquonock Bridge
- Score
- 71/100
- State rank
- #88
- US rank
- #6958
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Poquonock Bridge, CT
- County
- New London County · 147,197 people
- Metro
- Norwich-New London, CT
- Population (ZIP)
- 29,863
- Household income
- $81,792
- Rent vs Own
- Severe rent burden
- 1710.0
Population outlook (Southeastern Connecticut County) Hauer SSP2
- By 2040
- 293,442
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Hispanic / Latino 15% Two or more races 11% Asian 7% Black 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 7% Dominican 1%
- Common ancestry
- Romanian 5% Lithuanian 4% Slovak 3%
- Foreign-born
- 9% · Canada, Vietnam, China
- Languages at home
- 87% English-only · Spanish 6% Tagalog/Filipino 2% Other Indo-European 2%
Political lean MEDSL · Southeastern Connecticut
- 2024 margin
- D (+13.0) · D 55.6% · R 42.6% · Other 1.8%
- All cycles
- 2024: D+13.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -97.61%
- Current HPI
- 252.846
- Rent YoY
- ▲ 3.75%
- Metro
- Norwich-New London, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+513.8% since first listed3 events — show timeline
- 2026-05-09 Pending — Smart MLS
- 2026-05-08 Listed $399,000 Smart MLS
- 1994-03-01 Sold (Public Records) $65,000 Public Records
Property tax history
+4.0%/yrLatest (2022): $5,359 · +31.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…