CashFlowRE
Sign in Sign up
5408 Dean Dairy Rd
C Composite 59.6
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.9/10.0
  • Schools +4.3/10.0
  • Livability +3.1/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$132,900

5408 Dean Dairy Rd · Zephyrhills West, FL 33541
2 bd · 2.0 ba · 728 sqft · Manufactured public records · 142 Days on market
Built 1982 8,202 sqft lot Est $92k · 44% over $37/mo HOA · 2% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Ready for a vacation or forever, FENCED, pet friendly home? This home is located in Betmar Acres active 55+ golf community where you own the land with a low annual community fee of $400. The flooring in the home is laminate. The bonus room, just off the kitchen, can be used as an extra living area or with the addition of a wardrobe, could be used as a 3rd bedroom. The kitchen and bathrooms have recently been updated with new cabinets, floors and newer appliances. The home offers a split bedroom plan with a 1/2 bath in bedroom two and the updated main bathroom is conveniently located next to the master. The laundry is located inside and has a utility sink. The backyard is fully fenced and has a 9x15 storage/golf cart building. The covered deck at the entrance to the home is a great place to relax after a day of playing golf or to just enjoy a sunny afternoon visiting with friends. Don't forget it's near the 27 holes of golf, 2 swimming pools and 2 hot tubs along with 3 clubhouses, a library, walking paths, game rooms (Billiards, Table Tennis, Board Games) miniature golf, enclosed shuffleboard courts, tennis courts, pickle-ball courts, basketball court, Bocce courts, DOG PARK, and Bingo. Schedule your appointment today.

Key facts

  • Fenced property
  • Flexible bonus room
  • Updated bathrooms

Tags

FENCED PROPERTYPET FRIENDLY PROPERTYFLEXIBLE BONUS ROOMUPDATED KITCHENUPDATED BATHROOMSSPLIT BEDROOM FLOOR PLAN

Property features AI

Finance

  • Other: Lease restrictions apply
  • Financial info: Total annual association fee $448; total monthly association fees approximately $37.33
  • HOA & community: HOA required; monthly fee approximately $37.33 ($448 annually); Association amenities include clubhouse, pool, spa/hot tub, tennis courts, pickleball and shuffleboard courts, basketball court, golf course and recreation facilities, trails, security, and street lights; Community features include deed restrictions, golf carts allowed, and special community restrictions; Senior community; Pets allowed (cats and dogs permitted)

Exterior

  • Parking: Covered parking; Driveway; 1-car carport
  • Security: Community security (included in association amenities)
  • Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected; Cable available; Broadband/High-speed internet available
  • Home design: Manufactured single-wide home; Residential property; One story; Faces west
  • Construction: Metal frame construction; Metal roof; Crawlspace foundation; Built approximately as a manufactured home
  • Exterior features: Covered patio/porch areas; Deck; Side porch; Rain gutters; Storage shed(s)

Interior

  • Kitchen: Dishwasher; Microwave; Range; Range hood; Refrigerator; Eat-in kitchen layout
  • Bedrooms: 2 bedrooms
  • Flooring: Laminate
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Built-in features; Eat-in kitchen; Kitchen and family room combo; Split bedroom floor plan; Thermostat; Window treatments
  • Laundry & utility: Washer; Dryer; Electric water heater; Laundry inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $133k.

Deal economics

  • At list price, monthly cash flow is $506 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $133k).
  • Recommended offer: $117k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.9% vs local median 7.8% in Zephyrhills West — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#772 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D-, amenities F, commute F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-2.5%/yr); 856 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $919 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 142 days — a 12% lower offer ($117k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 13y ago; this cycle's ask has dropped $7k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $116,952 (12.0% below list)

Questions for the listing agent

  1. It's been on market 142 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.29%
Cap rate
10.86%
Cash-on-cash
16.33%
DSCR
1.73
GRM
6.5

CMA / ARV

ARV (on-the-fly)
$92,456
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5313 Aurora Dr 0.12mi 2/1.5 672 (-8%) 4mo $66,000 $98 76
36416 Cordova Cir 0.24mi 2/1.0 672 (-8%) 1mo $60,000 $89 71
37031 Karen Ave 0.61mi 2/1.5 720 (-1%) 1mo $92,000 $128 67
37042 Lois Ave 0.62mi 2/2.0 748 (+3%) 8mo $95,000 $127 60
36413 Teakwood Ave 0.33mi 2/1.0 812 (+12%) 4mo $159,000 $196 58
36122 Aster Ave 0.37mi 2/2.0 816 (+12%) 8mo $115,000 $141 56
5307 Flint St 0.72mi 2/2.0 774 (+6%) 3mo $134,000 $173 53
5400 Amanda St 0.51mi 2/1.0 672 (-8%) 8mo $105,000 $156 52
37137 Lois Ave 0.71mi 2/1.5 684 (-6%) 4mo $66,000 $96 52
37113 Lois Ave 0.67mi 2/1.0 672 (-8%) 3mo $75,000 $112 50
37112 Sandra Ave 0.66mi 2/1.5 664 (-9%) 8mo $70,000 $105 45
37020 Lois Ave 0.58mi 2/1.0 624 (-14%) 2mo $73,000 $117 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
4.1%
Equity multiple
1.15×
Total profit
$5,679
Equity at exit
$19,816
10-year hold
IRR
10.7%
Equity multiple
1.73×
Total profit
$27,024
Equity at exit
$11,491

Cash invested: $37,212 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33541

Home prices YoY
-15.2%
Rents YoY
-2.5%
Active inventory
856
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,709 medium interval (Pro) →
Mortgage (P&I)
$697
Tax from tax record
$55 /mo · $659/yr
Insurance
$55
HOA
$37
Vacancy / Maint / Mgmt
$359
Net cashflow
$506

Break-even live

Break-even rent $1,069
Max offer price $132,900
Occupancy floor 65%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,225
Closing costs
$3,987
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5168 Crooked Ln Zephyrhills, FL 2.0 1.0 600 $1,645 $2.74 21d 1 0.52mi
6302 Abbott Station Dr Zephyrhills, FL 3.0 1.0–2.5 855 $1,732 $2.02 1d 142 1.20mi
5611 1st St Zephyrhills, FL 1.0 1.0 600 $1,095 $1.82 16d 1 1.47mi

HOA detail

Monthly dues
$37 · $444/yr
Likely covers
pool

Listing history 32 events

  1. 2026-06-18
    days on market $132,900 Active 142 DOM
  2. 2026-06-17
    days on market $132,900 Active 141 DOM
  3. 2026-06-16
    days on market $132,900 Active 140 DOM
  4. 2026-06-15
    days on market $132,900 Active 139 DOM
  5. 2026-06-13
    days on market $132,900 Active 137 DOM
  6. 2026-06-09
    days on market $132,900 Active 133 DOM
  7. 2026-06-08
    days on market $132,900 Active 132 DOM
  8. 2026-06-07
    days on market $132,900 Active 131 DOM
  9. 2026-06-04
    pricedays on market $132,900 Active 128 DOM
  10. 2026-06-03
    days on market $134,900 Active 127 DOM
  11. 2026-06-02
    days on market $134,900 Active 126 DOM
  12. 2026-06-01
    days on market $134,900 Active 125 DOM
  13. 2026-05-31
    days on market $134,900 Active 124 DOM
  14. 2026-05-10
    status Active
  15. 2026-05-01
    status Pending
  16. 2026-03-03
    price $134,900
  17. 2026-01-18
    listed $139,900 Active
  18. 2023-01-17
    soldstatus $124,900
  19. 2023-01-11
    soldstatus $124,900 Closed 1237-char remark
    Show marketing remark (1237 chars)

    Ready for a vacation or forever, FENCED, pet friendly home? This home is located in Betmar Acres active 55+ golf community where you own the land with a low annual community fee of $400. The flooring in the home is laminate. The bonus room, just off the kitchen, can be used as an extra living area or with the addition of a wardrobe, could be used as a 3rd bedroom. The kitchen and bathrooms have recently been updated with new cabinets, floors and newer appliances. The home offers a split bedroom plan with a 1/2 bath in bedroom two and the updated main bathroom is conveniently located next to the master. The laundry is located inside and has a utility sink. The backyard is fully fenced and has a 9x15 storage/golf cart building. The covered deck at the entrance to the home is a great place to relax after a day of playing golf or to just enjoy a sunny afternoon visiting with friends. Don't forget it's near the 27 holes of golf, 2 swimming pools and 2 hot tubs along with 3 clubhouses, a library, walking paths, game rooms (Billiards, Table Tennis, Board Games) miniature golf, enclosed shuffleboard courts, tennis courts, pickle-ball courts, basketball court, Bocce courts, DOG PARK, and Bingo. Schedule your appointment today.

  20. 2022-12-21
    status Pending 1237-char remark
    Show marketing remark (1237 chars)

    Ready for a vacation or forever, FENCED, pet friendly home? This home is located in Betmar Acres active 55+ golf community where you own the land with a low annual community fee of $400. The flooring in the home is laminate. The bonus room, just off the kitchen, can be used as an extra living area or with the addition of a wardrobe, could be used as a 3rd bedroom. The kitchen and bathrooms have recently been updated with new cabinets, floors and newer appliances. The home offers a split bedroom plan with a 1/2 bath in bedroom two and the updated main bathroom is conveniently located next to the master. The laundry is located inside and has a utility sink. The backyard is fully fenced and has a 9x15 storage/golf cart building. The covered deck at the entrance to the home is a great place to relax after a day of playing golf or to just enjoy a sunny afternoon visiting with friends. Don't forget it's near the 27 holes of golf, 2 swimming pools and 2 hot tubs along with 3 clubhouses, a library, walking paths, game rooms (Billiards, Table Tennis, Board Games) miniature golf, enclosed shuffleboard courts, tennis courts, pickle-ball courts, basketball court, Bocce courts, DOG PARK, and Bingo. Schedule your appointment today.

  21. 2022-12-16
    status Active 1237-char remark
    Show marketing remark (1237 chars)

    Ready for a vacation or forever, FENCED, pet friendly home? This home is located in Betmar Acres active 55+ golf community where you own the land with a low annual community fee of $400. The flooring in the home is laminate. The bonus room, just off the kitchen, can be used as an extra living area or with the addition of a wardrobe, could be used as a 3rd bedroom. The kitchen and bathrooms have recently been updated with new cabinets, floors and newer appliances. The home offers a split bedroom plan with a 1/2 bath in bedroom two and the updated main bathroom is conveniently located next to the master. The laundry is located inside and has a utility sink. The backyard is fully fenced and has a 9x15 storage/golf cart building. The covered deck at the entrance to the home is a great place to relax after a day of playing golf or to just enjoy a sunny afternoon visiting with friends. Don't forget it's near the 27 holes of golf, 2 swimming pools and 2 hot tubs along with 3 clubhouses, a library, walking paths, game rooms (Billiards, Table Tennis, Board Games) miniature golf, enclosed shuffleboard courts, tennis courts, pickle-ball courts, basketball court, Bocce courts, DOG PARK, and Bingo. Schedule your appointment today.

  22. 2022-12-07
    status Pending 1237-char remark
    Show marketing remark (1237 chars)

    Ready for a vacation or forever, FENCED, pet friendly home? This home is located in Betmar Acres active 55+ golf community where you own the land with a low annual community fee of $400. The flooring in the home is laminate. The bonus room, just off the kitchen, can be used as an extra living area or with the addition of a wardrobe, could be used as a 3rd bedroom. The kitchen and bathrooms have recently been updated with new cabinets, floors and newer appliances. The home offers a split bedroom plan with a 1/2 bath in bedroom two and the updated main bathroom is conveniently located next to the master. The laundry is located inside and has a utility sink. The backyard is fully fenced and has a 9x15 storage/golf cart building. The covered deck at the entrance to the home is a great place to relax after a day of playing golf or to just enjoy a sunny afternoon visiting with friends. Don't forget it's near the 27 holes of golf, 2 swimming pools and 2 hot tubs along with 3 clubhouses, a library, walking paths, game rooms (Billiards, Table Tennis, Board Games) miniature golf, enclosed shuffleboard courts, tennis courts, pickle-ball courts, basketball court, Bocce courts, DOG PARK, and Bingo. Schedule your appointment today.

  23. 2022-11-18
    listed $124,900 Active 1237-char remark
    Show marketing remark (1237 chars)

    Ready for a vacation or forever, FENCED, pet friendly home? This home is located in Betmar Acres active 55+ golf community where you own the land with a low annual community fee of $400. The flooring in the home is laminate. The bonus room, just off the kitchen, can be used as an extra living area or with the addition of a wardrobe, could be used as a 3rd bedroom. The kitchen and bathrooms have recently been updated with new cabinets, floors and newer appliances. The home offers a split bedroom plan with a 1/2 bath in bedroom two and the updated main bathroom is conveniently located next to the master. The laundry is located inside and has a utility sink. The backyard is fully fenced and has a 9x15 storage/golf cart building. The covered deck at the entrance to the home is a great place to relax after a day of playing golf or to just enjoy a sunny afternoon visiting with friends. Don't forget it's near the 27 holes of golf, 2 swimming pools and 2 hot tubs along with 3 clubhouses, a library, walking paths, game rooms (Billiards, Table Tennis, Board Games) miniature golf, enclosed shuffleboard courts, tennis courts, pickle-ball courts, basketball court, Bocce courts, DOG PARK, and Bingo. Schedule your appointment today.

  24. 2022-05-09
    soldstatus $78,000 Closed 1100-char remark
    Show marketing remark (1100 chars)

    Ready for a vacation or forever, FENCED pet friendly home? This home is located in Betmar Acres active 55+ golf community and is ready for that special buyer to make it their own. The flooring in the home is laminate and ceramic tile in most rooms. The bonus room just off the kitchen has vinyl floor and can be used as an extra living area or with the addition of a wardrobe, could be used as a 3rd bedroom. The home offers a split bedroom plan with a 1/2 bath in bedroom two and the updated main bathroom is conveniently located next to the master. The laundry is located inside and has a utility sink. The backyard is fully fenced and has a 9x15 storage/golf cart building. Don't forget it's near the 27 holes of golf, 2 swimming pools and 2 hot tubs along with 3 clubhouses, a library, walking paths, game rooms (Billiards, Table Tennis, Board Games) miniature golf, enclosed shuffleboard courts, tennis courts, pickle-ball courts, basketball court, Bocce courts, DOG PARK, and Bingo. Schedule your appointment today. * Attention- Per Sellers direction home is not for sale with CO-OP's or LLC's.

  25. 2022-04-16
    status Pending 1100-char remark
    Show marketing remark (1100 chars)

    Ready for a vacation or forever, FENCED pet friendly home? This home is located in Betmar Acres active 55+ golf community and is ready for that special buyer to make it their own. The flooring in the home is laminate and ceramic tile in most rooms. The bonus room just off the kitchen has vinyl floor and can be used as an extra living area or with the addition of a wardrobe, could be used as a 3rd bedroom. The home offers a split bedroom plan with a 1/2 bath in bedroom two and the updated main bathroom is conveniently located next to the master. The laundry is located inside and has a utility sink. The backyard is fully fenced and has a 9x15 storage/golf cart building. Don't forget it's near the 27 holes of golf, 2 swimming pools and 2 hot tubs along with 3 clubhouses, a library, walking paths, game rooms (Billiards, Table Tennis, Board Games) miniature golf, enclosed shuffleboard courts, tennis courts, pickle-ball courts, basketball court, Bocce courts, DOG PARK, and Bingo. Schedule your appointment today. * Attention- Per Sellers direction home is not for sale with CO-OP's or LLC's.

  26. 2022-04-09
    listed $85,600 Active 1100-char remark
    Show marketing remark (1100 chars)

    Ready for a vacation or forever, FENCED pet friendly home? This home is located in Betmar Acres active 55+ golf community and is ready for that special buyer to make it their own. The flooring in the home is laminate and ceramic tile in most rooms. The bonus room just off the kitchen has vinyl floor and can be used as an extra living area or with the addition of a wardrobe, could be used as a 3rd bedroom. The home offers a split bedroom plan with a 1/2 bath in bedroom two and the updated main bathroom is conveniently located next to the master. The laundry is located inside and has a utility sink. The backyard is fully fenced and has a 9x15 storage/golf cart building. Don't forget it's near the 27 holes of golf, 2 swimming pools and 2 hot tubs along with 3 clubhouses, a library, walking paths, game rooms (Billiards, Table Tennis, Board Games) miniature golf, enclosed shuffleboard courts, tennis courts, pickle-ball courts, basketball court, Bocce courts, DOG PARK, and Bingo. Schedule your appointment today. * Attention- Per Sellers direction home is not for sale with CO-OP's or LLC's.

  27. 2015-03-24
    soldstatus $20,000 Sold
  28. 2015-03-09
    status Pending
  29. 2014-06-14
    status Active
  30. 2014-06-10
    historical
  31. 2013-08-15
    listed $25,500 Active
  32. 2007-09-12
    soldstatus $43,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$659 · $55/mo
Projected year-2 tax
$1,103 · $92/mo
Expected delta
+$445/yr (+$37/mo · 67.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,513
− Mortgage interest
−$7,444
− Property taxes
−$659
− Insurance
−$664
− Repairs & maintenance
−$1,641
− Management
−$1,641
− HOA
−$444
− Depreciation
−$3,866
Taxable income
$4,153
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$997
After-tax cash flow
$5,078/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL

Livability — Zephyrhills West

Score
61/100
State rank
#772
US rank
#17403

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment D- Housing A+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Zephyrhills West, FL
County
Pasco County · 524,098 people
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
24,654
Household income
$56,579
Rent vs Own
14.0% rent · 86.0% own
Severe rent burden
393.0

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 15% Two or more races 8% Black 5% Asian 5%
Hispanic origin (detail)
Mexican 4% Puerto Rican 9%
Common ancestry
Lithuanian 4% Romanian 3% Serbian 3%
Foreign-born
9% · Canada, Vietnam
Languages at home
85% English-only · Spanish 9% Tagalog/Filipino 1% Other Asian/Pacific 1%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -55.21%
Current HPI
308.0619
Rent YoY
▼ -2.51%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+213.7% since first listed
19 events — show timeline
  • 2026-05-10 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-01 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-03 Price Changed $134,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-18 Listed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2023-01-17 Sold (Public Records) $124,900 Public Records
  • 2023-01-11 Sold (MLS) $124,900 Stellar MLS as Distributed by MLS Grid
  • 2022-12-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-12-16 Relisted Stellar MLS as Distributed by MLS Grid
  • 2022-12-07 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-11-18 Listed $124,900 Stellar MLS as Distributed by MLS Grid
  • 2022-05-09 Sold (MLS) $78,000 Stellar MLS as Distributed by MLS Grid
  • 2022-04-16 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-04-09 Listed $85,600 Stellar MLS as Distributed by MLS Grid
  • 2015-03-24 Sold (MLS) $20,000 Stellar MLS as Distributed by MLS Grid
  • 2015-03-09 Pending Stellar MLS as Distributed by MLS Grid
  • 2014-06-14 Relisted Stellar MLS as Distributed by MLS Grid
  • 2014-06-10 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2013-08-15 Listed $25,500 Stellar MLS as Distributed by MLS Grid
  • 2007-09-12 Sold (Public Records) $43,000 Public Records

Property tax history

-2.1%/yr

Latest (2025): $659 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…