CashFlowRE
Sign in Sign up
110 S Church St
B+ Composite 75.14
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.4/10.0
  • Schools +3.7/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$89,900

110 S Church St · Standish, MI 48658
3 bd · 2.0 ba · 1,602 sqft · SingleFamily · 4 Days on market
Built 1890 8,712 sqft lot Est $162k · 44% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great opportunity for the Fixer Upper crowd! Nice house that needs some tic. Cash or Conventional financing only!

Key facts

  • 8,712 sq ft lot
  • Garage
  • Built 1890

Property features AI

Exterior

  • Parking: 1 garage space; Second (additional) garage structure
  • Utilities: Public water; Shared septic
  • Home design: Single-family residence, two levels; Residential zoning; Above-grade finished area approximately 1,602 square feet
  • Construction: Aluminum siding; Block foundation; Built with block basement elements
  • Exterior features: Porch; Fenced yard; Second garage; Lot roughly 68 x 124 (0.2 acre)

Interior

  • Kitchen: Oven, Refrigerator, Range
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (natural gas); No cooling
  • Interior features: Oven, Refrigerator, Range; Has basement with block and concrete construction, interior entry, partial finish; 7 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $326 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).

Location & tenants

  • Location reads 68/100 on livability (#366 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime A; Watch: schools D, amenities F, commute F.
  • Standish-Sterling Community Schools (rural): math 37% / reading 51% proficiency, ranked #168 of 540 in MI (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 41 active listings in the ZIP; 30 units permitted in Arenac County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Arenac County population projected at -32% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $19k; list at $90k implies a 367% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $89,900

Questions for the listing agent

  1. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.34%
Cap rate
10.65%
Cash-on-cash
15.56%
DSCR
1.69
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$161,802
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
212 S Grove St 0.29mi 3/2.0 1,520 (-5%) 0mo $128,500 $85 78
130 North St 0.50mi 3/2.0 1,600 (-0%) 8mo $116,000 $73 70
218 S Church St 0.13mi 4/2.0 (+1) 1,800 (+12%) 4mo $158,500 $88 65
118 S Front St 0.07mi 4/2.0 (+1) 1,778 (+11%) 11mo $180,000 $101 64
209 W North St 0.53mi 3/2.0 1,560 (-3%) 10mo $157,500 $101 63
517 Cherry St 0.63mi 4/2.0 (+1) 1,520 (-5%) 6mo $204,000 $134 52
706 E Cedar St 0.60mi 3/2.0 1,750 (+9%) 14mo $179,900 $103 45
3820 Wheeler Rd 0.57mi 2/2.0 (-1) 1,806 (+13%) 7mo $160,000 $89 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.4%
Equity multiple
1.25×
Total profit
$6,237
Equity at exit
$13,404
10-year hold
IRR
15.7%
Equity multiple
2.28×
Total profit
$32,276
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48658

Home prices YoY
-29.6%
Active inventory
41
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,204 medium interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$116 /mo · $1,393/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$253
Net cashflow
$326

Break-even live

Break-even rent $791
Max offer price $89,900
Occupancy floor 68%

Sensitivity live

Price -10% $377 -5% $352 +0% $326 +5% $301 +10% $275
Rent -10% $231 -5% $279 +0% $326 +5% $374 +10% $421
Rate -1.0pp $372 -0.5pp $349 base $326 +0.5pp $303 +1.0pp $279

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 5 events

  1. 2026-06-09
    statusdays on market $89,900 Pending 4 DOM
  2. 2026-06-08
    days on market $89,900 Active 3 DOM
  3. 2026-06-07
    days on market $89,900 Active 2 DOM
  4. 2026-06-07
    remarks 113-char remark
  5. 2026-06-07
    listed $89,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,393 · $116/mo
Projected year-2 tax
$1,393 · $116/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,451
− Mortgage interest
−$5,036
− Property taxes
−$1,393
− Insurance
−$450
− Repairs & maintenance
−$1,156
− Management
−$1,156
− Depreciation
−$2,615
Taxable income
$2,645
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$635
After-tax cash flow
$3,281/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Standish-Sterling Community Schools
NCES district ID
2632940
Math proficiency
37% ▼ -6.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$39,526
Composite
36.76/100
National rank
#4573
State rank
#168 of 540 in MI

Livability — Standish

Score
68/100
State rank
#366
US rank
#9409

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing B Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Standish, MI
Population (ZIP)
4,806

Population outlook (Arenac County) Hauer SSP2

Today (2025)
14,036 people
By 2030
13,189 · -6.0%
By 2040
11,309 · -19.4%
By 2050
9,616 · -31.5%
By 2075
6,776 · -51.7%
By 2100
4,997 · -64.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 17% Lithuanian 12% Slovak 2%
Foreign-born
1% · South Korea, Canada

Political lean MEDSL · Arenac

2024 margin
Solid R (+40.6) · D 29.1% · R 69.7% · Other 1.3%
2008→2024 swing
-44.9pp toward R · 2008: 4.3pp · 2024: -40.6pp
All cycles
2024: R+40.6 2020: R+35.7 2016: R+33.1 2012: R+4.9 2008: D+4.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -78.68%
Current HPI
186.6558
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+28.4% since first listed
13 events — show timeline
  • 2026-06-03 Listed $89,900 MiRealSource-MiMLS
  • 2026-06-03 Listed $89,900 REALCOMP
  • 2013-04-12 Sold (MLS) $19,250 MiRealSource-MiMLS
  • 2013-03-29 Sold (MLS) $19,250 MiRealSource-MiMLS
  • 2012-12-21 Listed $32,477 MiRealSource-MiMLS
  • 2012-12-19 Listing Removed MiRealSource-MiMLS
  • 2012-12-19 Listed $32,477 MiRealSource-MiMLS
  • 2012-09-18 Listed $44,550 MiRealSource-MiMLS
  • 2011-07-01 Listing Removed MiRealSource-MiMLS
  • 2011-01-01 Listed $59,900 MiRealSource-MiMLS
  • 2008-01-18 Sold (Public Records) $70,900 Public Records
  • 2008-01-18 Sold (MLS) $70,900 MiRealSource-MiMLS
  • 2007-11-02 Listed $70,000 MiRealSource-MiMLS

Property tax history

+0.4%/yr

Latest (2025): $1,393 · +4.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…