Fourplex
4930 Wise Ave · St. Louis, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.1/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$625,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks MLS
Just look at this wonderful investment opportunity that you have right here! A 4 family that you could purchase and make a steady income with. 3 of the 4 tenants are long term tenants. This unit has a newer roof and new parking pads. Its also close to good schools, wonderful educational museums and of course its close to major highways. Location is a must! Please call the office to show, it is occupied and and we don't want the tenants disturbed.
Key facts
- Custom cabinetry
- Four separate units
- Recently rehabbed
Tags
Property features AI
Finance
- Other: Above-grade finished area reported as 3,300 (source: Assessor); Lot size approximately 0.1258 acres
- Financial info: Gross annual income reported at $72,000; Lease considered; Seller may consider concessions
- HOA & community: Community contains 4 units
Exterior
- Utilities: Water/sewer/power: not specified
- Home design: Quadruplex; Single building containing 4 units; Facing direction: not specified; Entry level: not specified
- Construction: Brick construction; Flat rubber roof; Built year source: Assessor
- Exterior features: Private ownership; Residential income property (2–4 units); Neighborhood: Kings Oak; Cross street: Kingshighway
Interior
- Bedrooms: Four 1-bedroom units (total 4 units)
- Bathrooms: Each unit includes 1 bathroom
- Heating & cooling: Central air conditioning
- Interior features: Basement with 8+ ft poured concrete
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 4-bed/4.0-bath units multifamily listed at $625k.
Deal economics
- At list price, monthly cash flow is $6k ($68k/yr) — positive. Per door: $1k/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($12k rent vs $625k).
- Cap rate 17.2% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Mason Elem. (math 22% / reading 37%, grade F, #813 of 1,115 statewide, top 75%, 389 students, 99% FRL); Roosevelt High (math 2% / reading 8%, grade F, #517 of 521 statewide, top 100%, 460 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.2%/yr); 101 active listings in the ZIP; solid renter incomes; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
- At $12,002/mo this rent would consume 176% of the median local household income ($82k/yr) (locally 921% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $19k of value loss. Plan a longer hold.
- St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 6.2% rent growth), your $175k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 8y ago; this cycle's ask has dropped $125k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $222k; list at $625k implies a 181% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.92% ✓
- Cap rate
- 17.19%
- Cash-on-cash
- 38.94%
- DSCR
- 2.73
- GRM
- 4.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 6.24% rent growth · sell at horizon
- IRR
- 38.6%
- Equity multiple
- 2.72×
- Total profit
- $300,622
- Equity at exit
- $93,190
- IRR
- 46.5%
- Equity multiple
- 6.17×
- Total profit
- $904,078
- Equity at exit
- $54,039
Cash invested: $175,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63110
- Rents YoY
- 6.2%
- Active inventory
- 101
- Price-to-rent
- 17.4×
Monthly cashflow live
- Estimated rent
- $12,002 high interval (Pro) →
- Mortgage (P&I)
- −$3,278
- Tax from tax record
- −$266 /mo · $3,186/yr
- Insurance
- −$260
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,520
- Net cashflow
- $5,678
Break-even live
Sensitivity live
| Price | -10% $6,032 | -5% $5,855 | +0% $5,678 | +5% $5,501 | +10% $5,324 |
|---|---|---|---|---|---|
| Rent | -10% $4,730 | -5% $5,204 | +0% $5,678 | +5% $6,152 | +10% $6,626 |
| Rate | -1.0pp $5,993 | -0.5pp $5,837 | base $5,678 | +0.5pp $5,516 | +1.0pp $5,351 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 4 | 4 | $12,000 |
| #1 | 4 | 4 | $3,000 |
| #2 | 4 | 4 | $3,000 |
| #3 | 4 | 4 | $3,000 |
| #4 | 4 | 4 | $3,000 |
| Total (4 units) | $12,002 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $156,250
- Closing costs
- $18,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-06-21statusdays on market $625,000 Active 3 DOM
-
2026-06-19remarks 699-char remark
-
2026-06-19$625,000 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $3,186 · $266/mo
- Projected year-2 tax
- $6,062 · $505/mo
- Expected delta
- +$2,876/yr (+$240/mo · 90.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $144,024
- − Mortgage interest
- −$35,010
- − Property taxes
- −$3,186
- − Insurance
- −$3,125
- − Repairs & maintenance
- −$11,522
- − Management
- −$11,522
- − Depreciation
- −$18,182
- Taxable income
- $61,477
- Est. tax owed @ 24.0%
- −$14,755
- After-tax cash flow
- $53,382/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Louis City
- NCES district ID
- 2929280
- Math proficiency
- 10% ▼ -6.00%
- Reading proficiency
- 18% ▼ -3.00%
- Median HH income
- $35,685
- Composite
- 11.54/100
- National rank
- #9699
- State rank
- #312 of 324 in MO
Livability — St. Louis
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Louis, MO
- County
- Saint Louis City · 254,015 people
- City population
- 283,259
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 17,645
- Household income
- $81,655
- Rent vs Own
- Severe rent burden
- 921.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 315,737 people
- By 2030
- 313,865 · -0.6%
- By 2040
- 305,439 · -3.3%
- By 2050
- 296,529 · -6.1%
- By 2075
- 271,028 · -14.2%
- By 2100
- 255,359 · -19.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Black 19% Two or more races 9% Hispanic / Latino 8% Asian 4%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 5% Slovak 3% Italian 3%
- Foreign-born
- 6% · Canada, China, South Korea
- Languages at home
- 91% English-only · Spanish 3% French/Haitian/Cajun 1% Other Asian/Pacific 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
- 2008→2024 swing
- -3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
- All cycles
- 2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -206.93%
- Current HPI
- 342.2466
- Rent YoY
- ▲ 6.24%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+1342.8% since first listed20 events — show timeline
- 2026-06-18 Coming Soon $625,000 MARIS as Distributed by MLS Grid
- 2025-10-10 Listed $749,995 MARIS as Distributed by MLS Grid
- 2025-10-09 Coming Soon — MARIS as Distributed by MLS Grid
- 2025-10-09 Listed $749,995 MARIS as Distributed by MLS Grid
- 2019-04-23 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2019-02-20 Pending — MARIS as Distributed by MLS Grid
- 2019-01-09 Price Changed $239,000 MARIS as Distributed by MLS Grid
- 2018-11-13 Price Changed $249,000 MARIS as Distributed by MLS Grid
- 2018-10-12 Price Changed $259,000 MARIS as Distributed by MLS Grid
- 2018-09-28 Price Changed $269,000 MARIS as Distributed by MLS Grid
- 2018-08-31 Price Changed $274,900 MARIS as Distributed by MLS Grid
- 2018-08-17 Listed $289,000 MARIS as Distributed by MLS Grid
- 2017-04-06 Price Changed $219,000 MARIS as Distributed by MLS Grid
- 2017-03-18 Price Changed $234,900 MARIS as Distributed by MLS Grid
- 2007-01-16 Sold (Public Records) $222,500 Public Records
- 2005-06-08 Sold (Public Records) $125,000 Public Records
- 1998-11-20 Sold (Public Records) $20,600 Public Records
- 1997-04-22 Sold (Public Records) $46,550 Public Records
- 1991-06-06 Sold (Public Records) $35,000 Public Records
- 1990-09-01 Sold (Public Records) $43,319 Public Records
Property tax history
+10.9%/yrLatest (2023): $3,186 · +111.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…