7946 Fairhope Ct · Finneytown, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.1/5.0
- Schools +3.2/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 7946 Fairhope Ct, Cincinnati, OHa 3-bedroom, 1-bath home offering a spacious layout and plenty of potential. The large living room is filled with natural light and neutral colors, creating a bright foundation ready for your personal touches. An eat-in kitchen provides functional space for everyday meals and gatherings. Outside, the large fenced backyard offers room for entertaining, gardening, or future expansion, though landscaping and updates are neededmaking this a great opportunity for investors or buyers looking to add value. With solid bones and generous indoor and outdoor space, this home is a blank canvas ready to be transformed into something special.
Key facts
- Large living room
- Eat-in kitchen
- Fenced backyard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $792 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $80k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
- Cap rate 18.2% vs local median 5.3% in Finneytown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#70 in OH, #1,092 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-.
- Finneytown Local (suburban): math 25% / reading 46% proficiency, ranked #549 of 656 in OH (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.8%/yr); 49 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
- This rent runs 39% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 1.8% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 143 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 30y ago; this cycle's ask has dropped $25k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $62k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price.
Questions for the listing agent
- It's been on market 143 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.32% ✓
- Cap rate
- 18.18%
- Cash-on-cash
- 42.46%
- DSCR
- 2.89
- GRM
- 3.6
CMA / ARV
- ARV (median comp)
- $194,743
- List price
- $79,900
- Delta
- -58.97%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6853 Warder Dr | 0.66mi | 2/1.0 (-1) | 989 (-4%) | 10mo | $152,500 | $154 | 50 |
| 6887 Warder Dr | 0.64mi | 3/2.0 | 989 (-4%) | 22mo | $220,000 | $222 | 42 |
| 6837 Warder Dr | 0.67mi | 2/1.0 (-1) | 876 (-15%) | 0mo | $115,000 | $131 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.82% rent growth · sell at horizon
- IRR
- 37.8%
- Equity multiple
- 2.58×
- Total profit
- $35,393
- Equity at exit
- $11,913
- IRR
- 43.7%
- Equity multiple
- 4.91×
- Total profit
- $87,432
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45224
- Rents YoY
- 1.8%
- Active inventory
- 49
- Price-to-rent
- 3.6×
Monthly cashflow live
- Estimated rent
- $1,854 high interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$221 /mo · $2,654/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$389
- Net cashflow
- $792
Break-even live
Sensitivity live
| Price | -10% $837 | -5% $814 | +0% $792 | +5% $769 | +10% $746 |
|---|---|---|---|---|---|
| Rent | -10% $645 | -5% $718 | +0% $792 | +5% $865 | +10% $938 |
| Rate | -1.0pp $832 | -0.5pp $812 | base $792 | +0.5pp $771 | +1.0pp $750 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 777 W Galbraith Rd Cincinnati, OH | 3.0 | 1.0 | 961 | $1,700 | $1.77 | 17d | 1 | 0.11mi |
| 8240 Galbraith Point Ln Cincinnati, OH | 2.0–3.0 | 1.5–2.5 | 1241 | $2,249 | $1.81 | 2d | 7 | 0.29mi |
| 1015 Thunderbird Ave Cincinnati, OH | 3.0 | 1.5 | 1494 | $2,146 | $1.44 | 45d | 1 | 0.77mi |
| 375 W Galbraith Rd Unit 361-03 Cincinnati, OH | 2.0 | 1.0 | 730 | $1,149 | $1.57 | 13d | 1 | 1.10mi |
| 200 W Galbraith Rd Cincinnati, OH | 3.0 | 1.0–2.5 | 1418 | $2,711 | $1.91 | 2d | 181 | 1.14mi |
| 8565 Daly Rd Unit 8565 5 Cincinnati, OH | 2.0 | 1.0 | 1100 | $1,299 | $1.18 | 24d | 1 | 1.22mi |
| 1017 W North Bend Rd Cincinnati, OH | 4.0 | 2.0 | 1450 | $1,951 | $1.35 | 13d | 1 | 1.27mi |
Listing history 43 events
-
2026-06-21days on market $79,900 Active 143 DOM
-
2026-06-18days on market $79,900 Active 140 DOM
-
2026-06-17days on market $79,900 Active 139 DOM
-
2026-06-16days on market $79,900 Active 138 DOM
-
2026-06-15days on market $79,900 Active 137 DOM
-
2026-06-13pricedays on market $79,900 Active 135 DOM
-
2026-06-09days on market $84,900 Active 131 DOM
-
2026-06-08days on market $84,900 Active 130 DOM
-
2026-06-07days on market $84,900 Active 129 DOM
-
2026-06-05days on market $84,900 Active 126 DOM
-
2026-06-03days on market $84,900 Active 125 DOM
-
2026-06-02days on market $84,900 Active 124 DOM
-
2026-06-01days on market $84,900 Active 123 DOM
-
2026-05-31days on market $84,900 Active 122 DOM
-
2026-05-17historical Contingency Pending 682-char remark
Show marketing remark (682 chars)
Welcome to 7946 Fairhope Ct, Cincinnati, OHa 3-bedroom, 1-bath home offering a spacious layout and plenty of potential. The large living room is filled with natural light and neutral colors, creating a bright foundation ready for your personal touches. An eat-in kitchen provides functional space for everyday meals and gatherings. Outside, the large fenced backyard offers room for entertaining, gardening, or future expansion, though landscaping and updates are neededmaking this a great opportunity for investors or buyers looking to add value. With solid bones and generous indoor and outdoor space, this home is a blank canvas ready to be transformed into something special.
-
2026-05-07price $84,900 682-char remark
Show marketing remark (682 chars)
Welcome to 7946 Fairhope Ct, Cincinnati, OHa 3-bedroom, 1-bath home offering a spacious layout and plenty of potential. The large living room is filled with natural light and neutral colors, creating a bright foundation ready for your personal touches. An eat-in kitchen provides functional space for everyday meals and gatherings. Outside, the large fenced backyard offers room for entertaining, gardening, or future expansion, though landscaping and updates are neededmaking this a great opportunity for investors or buyers looking to add value. With solid bones and generous indoor and outdoor space, this home is a blank canvas ready to be transformed into something special.
-
2026-04-14price $94,900 682-char remark
Show marketing remark (682 chars)
Welcome to 7946 Fairhope Ct, Cincinnati, OHa 3-bedroom, 1-bath home offering a spacious layout and plenty of potential. The large living room is filled with natural light and neutral colors, creating a bright foundation ready for your personal touches. An eat-in kitchen provides functional space for everyday meals and gatherings. Outside, the large fenced backyard offers room for entertaining, gardening, or future expansion, though landscaping and updates are neededmaking this a great opportunity for investors or buyers looking to add value. With solid bones and generous indoor and outdoor space, this home is a blank canvas ready to be transformed into something special.
-
2026-03-10status Active 682-char remark
Show marketing remark (682 chars)
Welcome to 7946 Fairhope Ct, Cincinnati, OHa 3-bedroom, 1-bath home offering a spacious layout and plenty of potential. The large living room is filled with natural light and neutral colors, creating a bright foundation ready for your personal touches. An eat-in kitchen provides functional space for everyday meals and gatherings. Outside, the large fenced backyard offers room for entertaining, gardening, or future expansion, though landscaping and updates are neededmaking this a great opportunity for investors or buyers looking to add value. With solid bones and generous indoor and outdoor space, this home is a blank canvas ready to be transformed into something special.
-
2026-02-06historical Contingency Pending 682-char remark
Show marketing remark (682 chars)
Welcome to 7946 Fairhope Ct, Cincinnati, OHa 3-bedroom, 1-bath home offering a spacious layout and plenty of potential. The large living room is filled with natural light and neutral colors, creating a bright foundation ready for your personal touches. An eat-in kitchen provides functional space for everyday meals and gatherings. Outside, the large fenced backyard offers room for entertaining, gardening, or future expansion, though landscaping and updates are neededmaking this a great opportunity for investors or buyers looking to add value. With solid bones and generous indoor and outdoor space, this home is a blank canvas ready to be transformed into something special.
-
2026-01-29$104,900 Active 682-char remark
Show marketing remark (682 chars)
Welcome to 7946 Fairhope Ct, Cincinnati, OHa 3-bedroom, 1-bath home offering a spacious layout and plenty of potential. The large living room is filled with natural light and neutral colors, creating a bright foundation ready for your personal touches. An eat-in kitchen provides functional space for everyday meals and gatherings. Outside, the large fenced backyard offers room for entertaining, gardening, or future expansion, though landscaping and updates are neededmaking this a great opportunity for investors or buyers looking to add value. With solid bones and generous indoor and outdoor space, this home is a blank canvas ready to be transformed into something special.
-
2018-02-13soldstatus $62,500
-
2018-02-01soldstatus $62,500 Sold 188-char remark
Show marketing remark (188 chars)
Nice ranch home in cul-de-sac perfect for first time buyer, investor, or empty nester. Currently rented for $950 a month. Beautiful, laminate floors throughout and small private back yard!
-
2017-12-05historical Accept Backup Offers 188-char remark
Show marketing remark (188 chars)
Nice ranch home in cul-de-sac perfect for first time buyer, investor, or empty nester. Currently rented for $950 a month. Beautiful, laminate floors throughout and small private back yard!
-
2017-11-10$70,000 Active 188-char remark
Show marketing remark (188 chars)
Nice ranch home in cul-de-sac perfect for first time buyer, investor, or empty nester. Currently rented for $950 a month. Beautiful, laminate floors throughout and small private back yard!
-
2012-04-18soldstatus $17,000
-
2012-01-27$21,900
-
2011-08-03historical
-
2010-12-28$45,000
-
2010-10-07historical
-
2010-04-07$84,900
-
2005-02-09soldstatus $79,900
-
2005-01-26soldstatus $79,900
-
2004-11-15$79,900
-
2004-10-20historical
-
2004-08-15$79,900
-
2002-06-24historical
-
2001-01-05historical
-
2000-07-04$75,900
-
2000-05-08$78,000
-
1997-01-10soldstatus $57,000
-
1997-01-10soldstatus $57,000
-
1996-12-31soldstatus $57,000
-
1996-08-10$59,950
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,654 · $221/mo
- Projected year-2 tax
- $2,654 · $221/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,253
- − Mortgage interest
- −$4,476
- − Property taxes
- −$2,654
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,780
- − Management
- −$1,780
- − Depreciation
- −$2,324
- Taxable income
- $8,839
- Est. tax owed @ 24.0%
- −$2,121
- After-tax cash flow
- $7,377/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Finneytown Local
- NCES district ID
- 3904733
- Math proficiency
- 25% ▼ -25.00%
- Reading proficiency
- 46% ▼ -10.00%
- Median HH income
- $61,535
- Composite
- 31.78/100
- National rank
- #5890
- State rank
- #549 of 656 in OH
Livability — Finneytown
- Score
- 82/100
- State rank
- #70
- US rank
- #1092
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Finneytown, OH
- County
- Hamilton County · 701,295 people
- City population
- 22,186
- Metro
- Cincinnati, OH-KY-IN
- Population (ZIP)
- 21,900
- Household income
- $56,471
- Rent vs Own
- Severe rent burden
- 1382.0
Population outlook (Hamilton County) Hauer SSP2
- Today (2025)
- 826,054 people
- By 2030
- 830,947 · +0.6%
- By 2040
- 832,319 · +0.8%
- By 2050
- 822,428 · -0.4%
- By 2075
- 788,688 · -4.5%
- By 2100
- 710,674 · -14.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Black 51% White 37% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 2% Italian 2% Slovak 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 95% English-only · Spanish 3%
Political lean MEDSL · Hamilton
- 2024 margin
- D (+14.9) · D 57.0% · R 42.1%
- 2008→2024 swing
- +7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -148.06%
- Current HPI
- 224.1379
- Rent YoY
- ▲ 1.82%
- Metro
- Cincinnati, OH-KY-IN
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+41.6% since first listed29 events — show timeline
- 2026-05-17 Contingent — Cincy MLS
- 2026-05-07 Price Changed $84,900 Cincy MLS
- 2026-04-14 Price Changed $94,900 Cincy MLS
- 2026-03-10 Relisted — Cincy MLS
- 2026-02-06 Contingent — Cincy MLS
- 2026-01-29 Listed $104,900 Cincy MLS
- 2018-02-13 Sold (Public Records) $62,500 Public Records
- 2018-02-01 Sold (MLS) $62,500 Cincy MLS
- 2017-12-05 Contingent — Cincy MLS
- 2017-11-10 Listed $70,000 Cincy MLS
- 2012-04-18 Sold (MLS) $17,000 Cincy MLS
- 2012-01-27 Listed $21,900 Cincy MLS
- 2011-08-03 Listing Removed — Cincy MLS
- 2010-12-28 Listed $45,000 Cincy MLS
- 2010-10-07 Listing Removed — Cincy MLS
- 2010-04-07 Listed $84,900 Cincy MLS
- 2005-02-09 Sold (Public Records) $79,900 Public Records
- 2005-01-26 Sold (MLS) $79,900 Cincy MLS
- 2004-11-15 Listed $79,900 Cincy MLS
- 2004-10-20 Listing Removed — Cincy MLS
- 2004-08-15 Listed $79,900 Cincy MLS
- 2002-06-24 Listing Removed — Cincy MLS
- 2001-01-05 Listing Removed — Cincy MLS
- 2000-07-04 Listed $75,900 Cincy MLS
- 2000-05-08 Listed $78,000 Cincy MLS
- 1997-01-10 Sold (Public Records) $57,000 Public Records
- 1997-01-10 Sold (Public Records) $57,000 Public Records
- 1996-12-31 Sold (MLS) $57,000 Cincy MLS
- 1996-08-10 Listed $59,950 Cincy MLS
Property tax history
+2.4%/yrLatest (2025): $2,654 · -0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…