CashFlowRE
Sign in Sign up
2911 Voelkel Ave Multi-family
C Composite 57.11
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.9/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.0/10.0
  • 1% rule +5.3/10.0
  • Livability +4.8/5.0
  • Schools +4.7/10.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$850,000

2911 Voelkel Ave · Dormont, PA 15216
8 bd · None ba · — sqft · MultiFamily · 20 Days on market
Built 1920 3,179 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

2911 Voelkel Avenue offers investors the opportunity to acquire 8 one bedroom, one bath units in a great Pittsburgh neighborhood, Dormont. The property has been very well-maintained with 6 of the 8 units updated, a new hot water tank and zero deferred maintenance. 2911 Voelkel Avenue has a coin operated laundry in basement and each unit has a dishwasher. Perhaps the most convenient amenity of the property is that it is steps away from the T transit stop. The property is less than 5 miles from Downtown Pittsburgh. Dormont is a prime rental neighborhood due to its tree-lined streets, bustling business district and proximity to the city. Dormont has attracted younger professionals in recent ye

Key facts

  • 3,179 sq ft lot
  • Built 1920
  • Listed 20 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 8-bed/?-bath multifamily listed at $850k.

Deal economics

  • At list price, monthly cash flow is $1k ($16k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($9k rent vs $850k).
  • Recommended offer: $837k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 3.7% in Dormont — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 95/100 on livability (#1 in PA, #1 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, amenities A+.
  • Keystone Oaks SD (suburban): math 45% / reading 65% proficiency, ranked #116 of 539 in PA (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.6%/yr); 40 active listings in the ZIP; solid renter incomes; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
  • At $8,758/mo this rent would consume 131% of the median local household income ($80k/yr) (locally 512% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $26k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($837k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $275k; list at $850k implies a 209% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $837,250 (1.5% below list)

Questions for the listing agent

  1. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.03%
Cap rate
8.19%
Cash-on-cash
6.76%
DSCR
1.30
GRM
8.1

CMA / ARV

No comps found within radius.

Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2846-2848 Broadway Ave 0.06mi 7/5.0 (-1) 18mo $370,000 65
2237 Broadway Ave 0.50mi 8/4.0 12mo $420,000 55
3230 Wainbell Ave 0.58mi 8/8.0 8mo $590,000 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.61% rent growth · sell at horizon

5-year hold
IRR
-5.3%
Equity multiple
0.80×
Total profit
$-46,949
Equity at exit
$126,738
10-year hold
IRR
5.1%
Equity multiple
1.38×
Total profit
$91,387
Equity at exit
$73,492

Cash invested: $238,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15216

Rents YoY
3.6%
Active inventory
40
Price-to-rent
64.7×

Monthly cashflow live

Estimated rent
$8,758 high interval (Pro) →
Mortgage (P&I)
$4,457
Tax from tax record
$766 /mo · $9,190/yr
Insurance
$354
HOA
$0
Vacancy / Maint / Mgmt
$1,839
Net cashflow
$1,341

Break-even live

Break-even rent $7,060
Max offer price $850,000
Occupancy floor 80%

8-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (8 units) $8,758

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$212,500
Closing costs
$25,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 5 events

  1. 2026-04-28
    status Pending
  2. 2026-04-08
    listed $850,000 Active
  3. 2016-02-10
    soldstatus $275,000
  4. 2008-06-06
    soldstatus $225,000
  5. 1992-08-03
    soldstatus $62,600

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$9,190 · $766/mo
Projected year-2 tax
$11,310 · $942/mo
Expected delta
+$2,120/yr (+$177/mo · 23.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$105,096
− Mortgage interest
−$47,613
− Property taxes
−$9,190
− Insurance
−$4,250
− Repairs & maintenance
−$8,408
− Management
−$8,408
− Depreciation
−$24,727
Taxable income
$2,500
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$600
After-tax cash flow
$15,496/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Keystone Oaks SD
NCES district ID
4212750
Math proficiency
45% ▼ -15.00%
Reading proficiency
65% ▼ -8.00%
Median HH income
$54,066
Composite
47.24/100
National rank
#2314
State rank
#116 of 539 in PA

Livability — Dormont

Score
95/100
State rank
#1
US rank
#1

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime A+ Employment C+ Housing A+ Health & safety B- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dormont, PA
County
Allegheny County · 1,022,028 people
Metro
Pittsburgh, PA
Population (ZIP)
21,471
Household income
$80,313
Rent vs Own
35.4% rent · 64.6% own
Severe rent burden
512.0

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Black 9% Two or more races 4% Hispanic / Latino 3% Asian 2%
Common ancestry
Romanian 8% Slovak 2% Serbian 2%
Foreign-born
4% · Canada, China, Vietnam
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -154.58%
Current HPI
272.8301
Rent YoY
▲ 3.61%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+1257.8% since first listed
5 events — show timeline
  • 2026-04-28 Pending West Penn MLS
  • 2026-04-08 Listed $850,000 West Penn MLS
  • 2016-02-10 Sold (Public Records) $275,000 Public Records
  • 2008-06-06 Sold (Public Records) $225,000 Public Records
  • 1992-08-03 Sold (Public Records) $62,600 Public Records

Property tax history

+2.1%/yr

Latest (2026): $9,190 · +6.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…