CashFlowRE
Sign in Sign up
6255 Hancock Ave
B Composite 74.3
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +2.9/5.0
  • Livability +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$69,900

6255 Hancock Ave · Berkeley, MO 63134
4 bd · 1.0 ba · 1,575 sqft · SingleFamily public records · 82 Days on market
Built 1949 5,501 sqft lot $44/sqft · 33% below area Est $140k · 50% under ↓ 23% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

2100 sq ft of living space! This would be a great rental or flip. Let's find this home a new owner. New Siding and soffit! Wood floors. Beautifully updated main bath. The furnace is 6 years old. Privacy Fence. Newer vinyl windows. The Roof is 10 years old. 6255 Hancock Ave is a diamond that still needs to be cut and polished. Please read agent-only notes. Please reach out for more details. I have a video I can share.

Key facts

  • New siding
  • Newer vinyl windows
  • Wood floors

Tags

NEW SIDINGPRIVACY FENCENEWER VINYL WINDOWSWOOD FLOORS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $717 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $70k).
  • Recommended offer: $66k (6.0% below list) — sets the bar for market timing.
  • Cap rate 18.6% vs local median 9.9% in Berkeley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 54/100 on livability (#774 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: health & safety C-, crime F, amenities F.
  • Ferguson-Florissant R-II (suburban): math 7% / reading 20% proficiency, ranked #311 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Johnson Wabash 6Th Grade Ctr (math 2% / reading 8%, grade F, #387 of 391 statewide, top 99%, 323 students, 99% FRL); Ferguson Middle (math 3% / reading 14%, grade F, #376 of 391 statewide, top 96%, 615 students, 100% FRL); Mccluer High (math 0% / reading 17%, grade F, #511 of 521 statewide, top 98%, 1,181 students, 100% FRL) — zoned schools average 99% FRL vs 70% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.6%/yr); 71 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 1.6% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 82 days — a 6% lower offer ($66k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $65,706 (6.0% below list)

Questions for the listing agent

  1. It's been on market 82 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.15%
Cap rate
18.60%
Cash-on-cash
43.94%
DSCR
2.96
GRM
3.9

CMA / ARV

ARV (median comp)
$139,756
List price
$69,900
Delta
-46.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8408 Buckthorn Dr 0.32mi 4/2.0 1,648 (+5%) 10mo $89,900 $55 65
6239 Evergreen Blvd 0.06mi 3/2.0 (-1) 1,469 (-7%) 19mo $75,000 $51 61
6539 Alder Ave 0.46mi 3/2.0 (-1) 1,588 (+1%) 13mo $64,000 $40 58
6701 Alder Ave 0.61mi 4/1.5 1,536 (-2%) 10mo $145,400 $95 57
6515 Alder Ave 0.41mi 4/1.5 1,498 (-5%) 19mo $129,950 $87 55
8340 Pepperidge Dr 0.41mi 3/2.0 (-1) 1,540 (-2%) 16mo $75,000 $49 55
6136 Jefferson Ave 0.31mi 3/1.0 (-1) 1,389 (-12%) 8mo $85,000 $61 54
6612 Bitteroot Ln 0.45mi 3/2.0 (-1) 1,488 (-6%) 20mo $105,000 $71 44
6706 Alder Ave 0.62mi 3/2.0 (-1) 1,428 (-9%) 3mo $155,500 $109 44
8531 Midwood Ave 0.57mi 3/2.0 (-1) 1,468 (-7%) 15mo $154,900 $106 40
8018 Aline Ave 0.66mi 3/2.0 (-1) 1,445 (-8%) 19mo $114,900 $80 30
6616 Dunwold Dr 0.71mi 3/2.0 (-1) 1,348 (-14%) 8mo $155,000 $115 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.61% rent growth · sell at horizon

5-year hold
IRR
39.3%
Equity multiple
2.65×
Total profit
$32,259
Equity at exit
$10,422
10-year hold
IRR
45.0%
Equity multiple
5.02×
Total profit
$78,649
Equity at exit
$6,044

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63134

Rents YoY
1.6%
Active inventory
71
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$1,505 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$76 /mo · $915/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$316
Net cashflow
$717

Break-even live

Break-even rent $597
Max offer price $69,900
Occupancy floor 47%

Sensitivity live

Price -10% $756 -5% $736 +0% $717 +5% $697 +10% $677
Rent -10% $598 -5% $657 +0% $717 +5% $776 +10% $836
Rate -1.0pp $752 -0.5pp $734 base $717 +0.5pp $699 +1.0pp $680

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8439 Alder Ave Saint Louis, MO 3.0 1.5 1176 $1,425 $1.21 25d 1 0.32mi
6452 Evergreen Blvd Saint Louis, MO 3.0 2.0 1288 $1,500 $1.16 25d 1 0.35mi
8437 January Ave Saint Louis, MO 3.0 2.0 1288 $1,350 $1.05 45d 1 0.46mi
8418 Bayberry Dr Saint Louis, MO 3.0 2.0 1288 $1,350 $1.05 23d 1 0.59mi
6698 Amora Ave Berkeley, MO 2.0–3.0 1.5 1625 $1,500 $0.92 45d 1 0.63mi
8412 Chalons Ct Saint Louis, MO 3.0 1.0 1380 $1,370 $0.99 25d 1 0.75mi
8330 Woodhurst Dr Saint Louis, MO 3.0 1.0 1120 $1,000 $0.89 9d 1 0.77mi
8330 Woodhurst Dr Saint Louis, MO 3.0 1.0 1120 $1,000 $0.89 0d 1 0.77mi
6867 Thurston Ave Saint Louis, MO 3.0 2.0 1243 $1,580 $1.27 45d 1 0.97mi
260 Sadonia Ave Saint Louis, MO 3.0 2.0 1088 $1,623 $1.49 22d 1 1.11mi
153 Bascom Dr Saint Louis, MO 3.0 1.0 1076 $1,195 $1.11 21d 1 1.18mi
1131 N Florissant Rd Saint Louis, MO 3.0 1.0 1580 $1,390 $0.88 25d 1 1.28mi
1131 N Florissant Rd Saint Louis, MO 3.0 1.0 1580 $1,390 $0.88 0d 1 1.28mi
324 Emmett Ave Saint Louis, MO 3.0 2.0 1357 $1,650 $1.22 25d 1 1.36mi
406 Tiffin Ave Ferguson, MO 4.0 1.0 1888 $1,525 $0.81 45d 1 1.40mi
265 S Harvey Ave Saint Louis, MO 3.0 1.5 1240 $1,350 $1.09 45d 1 1.42mi
11 Anistasia Dr Saint Louis, MO 3.0 1.5 1120 $1,345 $1.20 25d 1 1.46mi

Listing history 19 events

  1. 2026-06-22
    price $69,900 Active 82 DOM
  2. 2026-06-21
    days on market $75,000 Active 82 DOM
  3. 2026-06-18
    days on market $75,000 Active 79 DOM
  4. 2026-06-17
    days on market $75,000 Active 78 DOM
  5. 2026-06-16
    days on market $75,000 Active 77 DOM
  6. 2026-06-15
    days on market $75,000 Active 76 DOM
  7. 2026-06-13
    days on market $75,000 Active 74 DOM
  8. 2026-06-13
    days on market $75,000 Active 73 DOM
  9. 2026-06-09
    days on market $75,000 Active 70 DOM
  10. 2026-06-08
    days on market $75,000 Active 69 DOM
  11. 2026-06-07
    days on market $75,000 Active 68 DOM
  12. 2026-06-05
    days on market $75,000 Active 65 DOM
  13. 2026-06-03
    days on market $75,000 Active 64 DOM
  14. 2026-06-02
    days on market $75,000 Active 63 DOM
  15. 2026-06-01
    days on market $75,000 Active 62 DOM
  16. 2026-05-31
    days on market $75,000 Active 61 DOM
  17. 2026-04-29
    price $75,000 420-char remark
    Show marketing remark (420 chars)

    2100 sq ft of living space! This would be a great rental or flip. Let's find this home a new owner. New Siding and soffit! Wood floors. Beautifully updated main bath. The furnace is 6 years old. Privacy Fence. Newer vinyl windows. The Roof is 10 years old. 6255 Hancock Ave is a diamond that still needs to be cut and polished. Please read agent-only notes. Please reach out for more details. I have a video I can share.

  18. 2026-04-10
    price $90,000 420-char remark
    Show marketing remark (420 chars)

    2100 sq ft of living space! This would be a great rental or flip. Let's find this home a new owner. New Siding and soffit! Wood floors. Beautifully updated main bath. The furnace is 6 years old. Privacy Fence. Newer vinyl windows. The Roof is 10 years old. 6255 Hancock Ave is a diamond that still needs to be cut and polished. Please read agent-only notes. Please reach out for more details. I have a video I can share.

  19. 2026-03-31
    listed $97,500 Active 420-char remark
    Show marketing remark (420 chars)

    2100 sq ft of living space! This would be a great rental or flip. Let's find this home a new owner. New Siding and soffit! Wood floors. Beautifully updated main bath. The furnace is 6 years old. Privacy Fence. Newer vinyl windows. The Roof is 10 years old. 6255 Hancock Ave is a diamond that still needs to be cut and polished. Please read agent-only notes. Please reach out for more details. I have a video I can share.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$915 · $76/mo
Projected year-2 tax
$915 · $76/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,055
− Mortgage interest
−$3,915
− Property taxes
−$915
− Insurance
−$350
− Repairs & maintenance
−$1,444
− Management
−$1,444
− Depreciation
−$2,033
Taxable income
$7,953
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,909
After-tax cash flow
$6,691/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ferguson-Florissant R-II
NCES district ID
2912010
Math proficiency
7% ▼ -9.00%
Reading proficiency
20% ▼ -6.00%
Median HH income
$44,610
Composite
11.96/100
National rank
#9666
State rank
#311 of 324 in MO

Livability — Berkeley

Score
54/100
State rank
#774
US rank
#23800

Category grades

Amenities F Commute D- Cost of living A+ Crime F Employment F Housing A Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Berkeley, MO
County
Saint Louis County · 888,823 people
City population
13,059
Metro
St. Louis, MO-IL
Population (ZIP)
13,059
Household income
$44,680
Rent vs Own
45.5% rent · 54.5% own
Severe rent burden
655.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 17% Hispanic / Latino 13% Two or more races 7%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Lithuanian 1%
Foreign-born
6% · Canada
Languages at home
86% English-only · Spanish 11%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -164.02%
Current HPI
226.9524
Rent YoY
▲ 1.61%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-23.1% since first listed
3 events — show timeline
  • 2026-04-29 Price Changed $75,000 MARIS as Distributed by MLS Grid
  • 2026-04-10 Price Changed $90,000 MARIS as Distributed by MLS Grid
  • 2026-03-31 Listed $97,500 MARIS as Distributed by MLS Grid

Property tax history

+7.1%/yr

Latest (2022): $915 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…