734 Canterbury Dr · Biloxi, MS
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.4/30.0
- ARV discount +15.0/15.0
- DSCR +4.7/10.0
- Schools +4.5/10.0
- 1% rule +4.2/10.0
- Livability +4.0/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious, solid, and perfectly positioned -- welcome to 734 Canterbury Drive! This well-maintained single-story home offers an inviting open layout with generous living and dining space, ideal for everyday living and entertaining. The oversized living room features a beautiful brick fireplace and flows seamlessly into the dining area and kitchen, creating a comfortable gathering space for family and friends. The kitchen offers abundant cabinetry, ample counter space, built-in oven, and an easy pass-through design that keeps everyone connected. Ceramic tile flooring throughout the main living areas provides durability and low-maintenance convenience. The primary suite includes its own private bath, while additional bedrooms offer flexible space for guests, office, or hobbies. A spacious laundry room with built-in storage adds everyday functionality. Step outside to a large fenced backyard complete with a deck and above-ground pool -- perfect for summer gatherings, grilling, and enjoying Mississippi Gulf Coast evenings. The yard offers plenty of room for pets, play, or future enhancements. Additional highlights include: • Full 2-car garage • Mature landscaping with palm trees • Established neighborhood • Convenient access to nearby water, shopping, dining, and Keesler AFB With solid construction, generous square footage, and a prime location near the water, this home is ready for its next chapter. Schedule your private showing today -- opportunities in this area don't last long.
Key facts
- Brick fireplace
- Private bath
- Open layout
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $77 ($929/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (7.6% below list).
- Recommended offer: $182k (9.0% below list) — sets the bar for market timing.
- Cap rate 6.8% vs local median 3.5% in Biloxi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#6 in MS, #2,141 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: commute D+, amenities F, employment D-.
- Biloxi Public School District (urban): math 60% / reading 48% proficiency, ranked #7 of 130 in MS (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.0%/yr); 392 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,194 units permitted in Harrison County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Harrison County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 109 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.76%
- Cash-on-cash
- 1.66%
- DSCR
- 1.07
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $247,051
- List price
- $200,000
- Delta
- -19.05%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 707 Holly Hills Dr | 0.15mi | 3/2.0 | 1,723 (+1%) | 1mo | $365,000 | $212 | 86 |
| 726 Sharon Hills Dr | 0.03mi | 4/2.0 (+1) | 1,822 (+7%) | 1mo | $246,500 | $135 | 77 |
| 830 Bluewood Dr | 0.40mi | 3/2.0 | 1,734 (+2%) | 2mo | $230,000 | $133 | 72 |
| 789 Sharon Hills Dr | 0.14mi | 4/2.0 (+1) | 1,876 (+10%) | 0mo | $255,000 | $136 | 67 |
| 757 Canterbury Dr | 0.13mi | 3/2.0 | 1,920 (+13%) | 2mo | $265,000 | $138 | 67 |
| 774 Sharon Hills Dr | 0.12mi | 4/2.5 (+1) | 1,535 (-10%) | 1mo | $145,200 | $95 | 66 |
| 2185 Baywood Dr | 0.48mi | 3/2.0 | 1,596 (-6%) | 1mo | $224,900 | $141 | 62 |
| 2070 Camp Wilkes Rd | 0.26mi | 3/2.0 | 1,484 (-13%) | 1mo | $218,500 | $147 | 62 |
| 825 Bilglade Dr | 0.71mi | 3/2.0 | 1,680 (-1%) | 3mo | $234,000 | $139 | 59 |
| 844 Carolee Cir | 0.47mi | 4/2.0 (+1) | 1,575 (-8%) | 2mo | $259,500 | $165 | 55 |
| 2091 Carolwood Dr | 0.39mi | 3/2.0 | 1,491 (-12%) | 3mo | $217,000 | $146 | 55 |
| 856 Rustwood Dr | 0.49mi | 4/2.0 (+1) | 1,837 (+8%) | 2mo | $249,900 | $136 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.98% rent growth · sell at horizon
- IRR
- -13.7%
- Equity multiple
- 0.51×
- Total profit
- $-27,486
- Equity at exit
- $29,821
- IRR
- -4.8%
- Equity multiple
- 0.69×
- Total profit
- $-17,622
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39532
- Rents YoY
- 3.0%
- Active inventory
- 392
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,848 high interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax est. 1.5%
- −$250 /mo · $3,000/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$388
- Net cashflow
- $77
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 860 Leeward Dr Biloxi, MS | 4.0 | 2.0 | 1885 | $2,650 | $1.41 | 14d | 1 | 0.56mi |
| 2171 Popps Ferry Rd Biloxi, MS | 4.0 | 2.0 | 1625 | $1,600 | $0.98 | 44d | 1 | 0.57mi |
| 883 Rustwood Dr Biloxi, MS | 3.0 | 2.0 | 1188 | $1,700 | $1.43 | 21d | 1 | 0.61mi |
| 875 Laurelwood Dr Biloxi, MS | 2.0 | 2.0 | 1200 | $1,750 | $1.46 | 14d | 1 | 0.65mi |
| 1955 Popps Ferry Rd Biloxi, MS | 1.0–3.0 | 1.0–2.0 | 1347 | $1,647 | $1.22 | 44d | 1 | 0.74mi |
| 495 Popps Ferry Rd #77 Biloxi, MS | 2.0 | 2.5 | 1524 | $2,000 | $1.31 | 21d | 1 | 1.30mi |
| 2411 Sunkist Country Club Rd Biloxi, MS | 3.0 | 2.0 | 1592 | $1,800 | $1.13 | 44d | 1 | 1.31mi |
| 495 Popps Ferry Rd Biloxi, MS | 2.0 | 1.5–2.5 | 1455 | $1,850 | $1.27 | 44d | 2 | 1.33mi |
Listing history 21 events
-
2026-06-18days on market $200,000 Active 109 DOM
-
2026-06-17days on market $200,000 Active 108 DOM
-
2026-06-16days on market $200,000 Active 107 DOM
-
2026-06-15days on market $200,000 Active 106 DOM
-
2026-06-14days on market $200,000 Active 104 DOM
-
2026-06-13days on market $200,000 Active 103 DOM
-
2026-06-09days on market $200,000 Active 100 DOM
-
2026-06-08days on market $200,000 Active 99 DOM
-
2026-06-07days on market $200,000 Active 98 DOM
-
2026-06-05days on market $200,000 Active 95 DOM
-
2026-06-03days on market $200,000 Active 94 DOM
-
2026-06-03price $200,000 Active 93 DOM
-
2026-06-02days on market $215,900 Active 93 DOM
-
2026-06-01days on market $215,900 Active 92 DOM
-
2026-05-31days on market $215,900 Active 91 DOM
-
2026-05-30days on market $215,900 Active 90 DOM
-
2026-05-16status Pending 1543-char remark
Show marketing remark (1543 chars)
Spacious, solid, and perfectly positioned -- welcome to 734 Canterbury Drive! This well-maintained single-story home offers an inviting open layout with generous living and dining space, ideal for everyday living and entertaining. The oversized living room features a beautiful brick fireplace and flows seamlessly into the dining area and kitchen, creating a comfortable gathering space for family and friends. The kitchen offers abundant cabinetry, ample counter space, built-in oven, and an easy pass-through design that keeps everyone connected. Ceramic tile flooring throughout the main living areas provides durability and low-maintenance convenience. The primary suite includes its own private bath, while additional bedrooms offer flexible space for guests, office, or hobbies. A spacious laundry room with built-in storage adds everyday functionality. Step outside to a large fenced backyard complete with a deck and above-ground pool -- perfect for summer gatherings, grilling, and enjoying Mississippi Gulf Coast evenings. The yard offers plenty of room for pets, play, or future enhancements. Additional highlights include: • Full 2-car garage • Mature landscaping with palm trees • Established neighborhood • Convenient access to nearby water, shopping, dining, and Keesler AFB With solid construction, generous square footage, and a prime location near the water, this home is ready for its next chapter. Schedule your private showing today -- opportunities in this area don't last long.
-
2026-05-01price $215,900 1543-char remark
Show marketing remark (1543 chars)
Spacious, solid, and perfectly positioned -- welcome to 734 Canterbury Drive! This well-maintained single-story home offers an inviting open layout with generous living and dining space, ideal for everyday living and entertaining. The oversized living room features a beautiful brick fireplace and flows seamlessly into the dining area and kitchen, creating a comfortable gathering space for family and friends. The kitchen offers abundant cabinetry, ample counter space, built-in oven, and an easy pass-through design that keeps everyone connected. Ceramic tile flooring throughout the main living areas provides durability and low-maintenance convenience. The primary suite includes its own private bath, while additional bedrooms offer flexible space for guests, office, or hobbies. A spacious laundry room with built-in storage adds everyday functionality. Step outside to a large fenced backyard complete with a deck and above-ground pool -- perfect for summer gatherings, grilling, and enjoying Mississippi Gulf Coast evenings. The yard offers plenty of room for pets, play, or future enhancements. Additional highlights include: • Full 2-car garage • Mature landscaping with palm trees • Established neighborhood • Convenient access to nearby water, shopping, dining, and Keesler AFB With solid construction, generous square footage, and a prime location near the water, this home is ready for its next chapter. Schedule your private showing today -- opportunities in this area don't last long.
-
2026-03-15price $219,900 1543-char remark
Show marketing remark (1543 chars)
Spacious, solid, and perfectly positioned -- welcome to 734 Canterbury Drive! This well-maintained single-story home offers an inviting open layout with generous living and dining space, ideal for everyday living and entertaining. The oversized living room features a beautiful brick fireplace and flows seamlessly into the dining area and kitchen, creating a comfortable gathering space for family and friends. The kitchen offers abundant cabinetry, ample counter space, built-in oven, and an easy pass-through design that keeps everyone connected. Ceramic tile flooring throughout the main living areas provides durability and low-maintenance convenience. The primary suite includes its own private bath, while additional bedrooms offer flexible space for guests, office, or hobbies. A spacious laundry room with built-in storage adds everyday functionality. Step outside to a large fenced backyard complete with a deck and above-ground pool -- perfect for summer gatherings, grilling, and enjoying Mississippi Gulf Coast evenings. The yard offers plenty of room for pets, play, or future enhancements. Additional highlights include: • Full 2-car garage • Mature landscaping with palm trees • Established neighborhood • Convenient access to nearby water, shopping, dining, and Keesler AFB With solid construction, generous square footage, and a prime location near the water, this home is ready for its next chapter. Schedule your private showing today -- opportunities in this area don't last long.
-
2026-02-23$232,000 Active 1543-char remark
Show marketing remark (1543 chars)
Spacious, solid, and perfectly positioned -- welcome to 734 Canterbury Drive! This well-maintained single-story home offers an inviting open layout with generous living and dining space, ideal for everyday living and entertaining. The oversized living room features a beautiful brick fireplace and flows seamlessly into the dining area and kitchen, creating a comfortable gathering space for family and friends. The kitchen offers abundant cabinetry, ample counter space, built-in oven, and an easy pass-through design that keeps everyone connected. Ceramic tile flooring throughout the main living areas provides durability and low-maintenance convenience. The primary suite includes its own private bath, while additional bedrooms offer flexible space for guests, office, or hobbies. A spacious laundry room with built-in storage adds everyday functionality. Step outside to a large fenced backyard complete with a deck and above-ground pool -- perfect for summer gatherings, grilling, and enjoying Mississippi Gulf Coast evenings. The yard offers plenty of room for pets, play, or future enhancements. Additional highlights include: • Full 2-car garage • Mature landscaping with palm trees • Established neighborhood • Convenient access to nearby water, shopping, dining, and Keesler AFB With solid construction, generous square footage, and a prime location near the water, this home is ready for its next chapter. Schedule your private showing today -- opportunities in this area don't last long.
-
2013-04-02soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,171
- − Mortgage interest
- −$11,203
- − Property taxes
- −$3,000
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,774
- − Management
- −$1,774
- − Depreciation
- −$5,818
- Taxable loss
- −$2,398
- Est. tax savings @ 24.0%
- +$575
- After-tax cash flow
- $1,505/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Biloxi Public School District
- NCES district ID
- 2800630
- Math proficiency
- 60% ▼ -7.00%
- Reading proficiency
- 48% ▼ -3.00%
- Median HH income
- $40,608
- Composite
- 45.26/100
- National rank
- #2657
- State rank
- #7 of 130 in MS
Livability — Biloxi
- Score
- 79/100
- State rank
- #6
- US rank
- #2141
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Biloxi, MS
- County
- Harrison County · 178,171 people
- City population
- 63,281
- Metro
- Gulfport-Biloxi, MS
- Population (ZIP)
- 36,662
- Household income
- $68,710
- Rent vs Own
- Severe rent burden
- 954.0
Population outlook (Harrison County) Hauer SSP2
- Today (2025)
- 228,444 people
- By 2030
- 241,942 · +5.9%
- By 2040
- 267,531 · +17.1%
- By 2050
- 291,062 · +27.4%
- By 2075
- 346,711 · +51.8%
- By 2100
- 378,165 · +65.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 15% Two or more races 9% Hispanic / Latino 6% Asian 4%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 5% Italian 2% Serbian 2%
- Foreign-born
- 4% · Vietnam, Canada
- Languages at home
- 94% English-only · Spanish 2% Vietnamese 1% Other Indo-European 1%
Political lean MEDSL · Harrison
- 2024 margin
- Strong R (+28.9) · D 35.0% · R 63.9% · Other 1.1%
- 2008→2024 swing
- -2.9pp toward R · 2008: -26.0pp · 2024: -28.9pp
- All cycles
- 2024: R+28.9 2020: R+25.2 2016: R+30.7 2012: R+26.6 2008: R+26.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -90.04%
- Current HPI
- 154.9975
- Rent YoY
- ▲ 2.98%
- Metro
- Gulfport-Biloxi, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
-6.9% since first listed5 events — show timeline
- 2026-05-16 Pending — MLSU
- 2026-05-01 Price Changed $215,900 MLSU
- 2026-03-15 Price Changed $219,900 MLSU
- 2026-02-23 Listed $232,000 MLSU
- 2013-04-02 Sold (Public Records) — Public Records
Property tax history
-1.1%/yrLatest (2025): $320 · +0.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…