219 Mcree Dr · Clinton, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- ARV discount +15.0/15.0
- DSCR +8.3/10.0
- 1% rule +5.7/10.0
- Schools +4.8/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Rent growth +1.6/5.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
nice large older home in established neighborhood-3 bedrooms plus office with bookshelves-sep. formal living & dining combination-huge family room-gas logs in family room & living room-big tree shaded lot-double carport-2,227 sq. ft.
Key facts
- Two fireplaces
- 0.28 acre lot
- 2 parking spots
Tags
Property features AI
Exterior
- Parking: 2-space carport
- Utilities: Public water; Public sewer; Electricity connected
- Home design: Single-family house; One level; Fixer condition
- Construction: Brick and siding construction; Conventional foundation; Slab foundation; Built (year per assessor)
- Exterior features: Architectural shingle roof
Interior
- Kitchen: Cooktop; Dishwasher
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating; Central air; Ceiling fans
- Interior features: Fireplace in den and living room; Rain gutters
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $394 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Cap rate 9.0% vs local median 4.3% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#49 in MS) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Clinton Public School District (rural): math 58% / reading 53% proficiency, ranked #4 of 130 in MS (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Clinton Park Elem School (712 students, 100% FRL); Clinton Jr Hi School (math 69% / reading 54%, grade B+, #6 of 179 statewide, top 3%, 871 students, 100% FRL) — zoned schools average 100% FRL vs 38% district-wide (61 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents falling (-3.7%/yr); 233 active listings in the ZIP; solid renter incomes; 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 8.99%
- Cash-on-cash
- 9.65%
- DSCR
- 1.43
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $234,045
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 219 Mcree Dr | 0.00mi | 3/2.5 | 2,229 (0%) | 0mo | $175,000 | $79 | 100 |
| 802 E Leake St | 0.25mi | 3/2.0 | 2,261 (+1%) | 8mo | $267,500 | $118 | 78 |
| 3 Oakwood Glen Dr | 0.38mi | 3/2.5 | 2,293 (+3%) | 3mo | $329,900 | $144 | 75 |
| 504 Hampton St | 0.74mi | 3/2.0 | 2,218 (-0%) | 8mo | $219,900 | $99 | 56 |
| 1409 Post Rd | 0.47mi | 3/2.0 | 2,000 (-10%) | 3mo | $194,000 | $97 | 56 |
| 406 Wayne St | 0.48mi | 3/2.0 | 2,490 (+12%) | 1mo | $324,000 | $130 | 56 |
| 102 Rankin Cv | 0.46mi | 4/2.0 (+1) | 2,400 (+8%) | 9mo | $289,900 | $121 | 52 |
| 1505 Rosemont Dr | 0.72mi | 4/2.0 (+1) | 2,280 (+2%) | 7mo | $215,000 | $94 | 50 |
| 121 Trace Pointe Pl | 0.59mi | 4/2.0 (+1) | 1,907 (-14%) | 3mo | $371,000 | $195 | 38 |
| 101 Tam O Shanter | 0.72mi | 3/2.0 | 1,959 (-12%) | 9mo | $205,000 | $105 | 37 |
| 603 Herndon Hl | 0.75mi | 4/3.0 (+1) | 2,432 (+9%) | 8mo | $239,000 | $98 | 36 |
| 613 Parker Dr | 0.71mi | 4/2.0 (+1) | 2,508 (+12%) | 4mo | $139,000 | $55 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -5.0%
- Equity multiple
- 0.82×
- Total profit
- $-8,784
- Equity at exit
- $26,093
- IRR
- 1.1%
- Equity multiple
- 1.07×
- Total profit
- $3,333
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39056
- Rents YoY
- -3.7%
- Active inventory
- 233
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,864 medium interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$88 /mo · $1,055/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$391
- Net cashflow
- $394
Break-even live
Sensitivity live
| Price | -10% $493 | -5% $443 | +0% $394 | +5% $344 | +10% $295 |
|---|---|---|---|---|---|
| Rent | -10% $247 | -5% $320 | +0% $394 | +5% $468 | +10% $541 |
| Rate | -1.0pp $482 | -0.5pp $438 | base $394 | +0.5pp $349 | +1.0pp $302 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-05-13status Pending
-
2026-05-08$175,000 Active
-
2002-04-15soldstatus 241-char remark
Show marketing remark (241 chars)
nice large older home in established neighborhood-3 bedrooms plus office with bookshelves-sep. formal living & dining combination-huge family room-gas logs in family room & living room-big tree shaded lot-double carport-2,227 sq. ft.
-
2002-04-15soldstatus
Show marketing remark (241 chars)
nice large older home in established neighborhood-3 bedrooms plus office with bookshelves-sep. formal living & dining combination-huge family room-gas logs in family room & living room-big tree shaded lot-double carport-2,227 sq. ft.
-
2001-12-07$112,000 241-char remark
Show marketing remark (241 chars)
nice large older home in established neighborhood-3 bedrooms plus office with bookshelves-sep. formal living & dining combination-huge family room-gas logs in family room & living room-big tree shaded lot-double carport-2,227 sq. ft.
-
1964-08-14soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $1,055 · $88/mo
- Projected year-2 tax
- $1,383 · $115/mo
- Expected delta
- +$327/yr (+$27/mo · 31.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,367
- − Mortgage interest
- −$9,803
- − Property taxes
- −$1,055
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,789
- − Management
- −$1,789
- − Depreciation
- −$5,091
- Taxable income
- $1,964
- Est. tax owed @ 24.0%
- −$471
- After-tax cash flow
- $4,255/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clinton Public School District
- NCES district ID
- 2801090
- Math proficiency
- 58% ▼ -9.00%
- Reading proficiency
- 53% ▼ -7.00%
- Median HH income
- $55,993
- Composite
- 47.95/100
- National rank
- #2205
- State rank
- #4 of 130 in MS
Livability — Clinton
- Score
- 69/100
- State rank
- #49
- US rank
- #8341
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Clinton, MS
- County
- Hinds County · 167,040 people
- City population
- 26,836
- Metro
- Jackson, MS
- Population (ZIP)
- 26,836
- Household income
- $75,110
- Rent vs Own
- Severe rent burden
- 780.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 50% Black 40% Asian 4% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Slovak 4% Italian 2% Serbian 1%
- Foreign-born
- 6% · Canada, Vietnam, China
- Languages at home
- 92% English-only · Other Indo-European 2% Spanish 1% Vietnamese 1%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -148.13%
- Current HPI
- 176.266
- Rent YoY
- ▼ -3.70%
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+56.2% since first listed6 events — show timeline
- 2026-05-13 Pending — MLSU
- 2026-05-08 Listed $175,000 MLSU
- 2002-04-15 Sold (Public Records) — Public Records
- 2002-04-15 Sold (MLS) — MLSU
- 2001-12-07 Listed $112,000 MLSU
- 1964-08-14 Sold (Public Records) — Public Records
Property tax history
-0.3%/yrLatest (2025): $1,055 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…