6776 Blackstone Pl #10 · Mableton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 21.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.0/30.0
- ARV discount +10.2/15.0
- 1% rule +4.5/10.0
- Schools +3.8/10.0
- Livability +3.5/5.0
- Rent growth +3.4/5.0
- DSCR +3.2/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$240,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Stop scrolling...affordable Cobb living near Home Depot headquarters is finally here! Welcome to 6776 Blackstone Place, a 3-story, 2-bedroom, 2.5-bath townhome in a gated community, aggressively priced to sell, sold as-is, loaded with potential. Step inside to a spacious living and dining room combo featuring a cozy fireplace, hardwood floors, carpeted areas, and an eat-in kitchen with a breakfast nook ready for your personal touch. Whether you're a first-time buyer, investor, or value focused buyer searching for a hard to find price point, this one checks the boxes. Enjoy convenient access to Home Depot headquarters, great schools, shopping, restaurants, and hospitals, plus quick access to I-285. A gated Mableton townhome in the $200s with this kind of location? That's the opportunity buyers don't want to miss. Bring your vision, move fast, and make this one yours before someone else does! Photos have been reality staged and have design boards to purchase some of the furniture. See this home today and write a contract tonight!
Key facts
- $265 HOA
- Garage
- Built 2005
Property features AI
Finance
- Other: Private road with asphalt surface; Located in Cobb County, GA
- HOA & community: Monthly association fee of $265; Association covers insurance, grounds and structure maintenance, reserves, security, sewer, and water; Homeowners association; Near public transport, schools, and shopping; Community of about 100 units
Exterior
- Parking: Attached and detached garage options; Deeded garage with garage door opener; Garage faces front; Level driveway; Open parking available; 1 garage space
- Security: Gated community
- Utilities: Public water; Public sewer; 220 volt electric service; Cable available; Phone service available; Electricity available
- Home design: Condominium; Three or more levels; Resale property; Built by Centex
- Construction: Brick front and cement siding; Composition roof; Brick/mortar foundation
- Exterior features: Private entrance; Rain gutters; Deck
Interior
- Kitchen: Breakfast bar and breakfast room; Stained cabinets; Pantry; Countertops of other surface material; Open view to family room; Electric oven and electric range; Microwave; Dishwasher; Disposal
- Bedrooms: Two bedrooms on upper level; One bedroom on lower level; Roommate floor plan and split bedroom plan
- Flooring: Carpet; Wood
- Bathrooms: Two full bathrooms; One half bathroom (main level); Master bath with tub/shower combo
- Heating & cooling: Central heating (electric); Central air conditioning; Ceiling fans
- Interior features: Entrance foyer; 9 ft. (lower) high ceilings; High-speed internet available; Walk-in closets; Insulated windows; 2+ shared/common walls; Factory-built fireplace in the family/great room; Finished daylight basement
- Laundry & utility: Laundry closet on upper level; Electric dryer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $240k.
Deal economics
- At list price, monthly cash flow is $-99 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $222k (7.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $227k (5.5% below list).
- Recommended offer: $222k (7.3% below list) — sets the bar for cash-flow.
- Cap rate 5.8% vs local median 4.0% in Mableton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#94 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-, crime B+; Watch: amenities F, commute D-.
- Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Clay-Harmony Leland Elementary School (math 20% / reading 25%, grade F, #803 of 1,228 statewide, top 66%, 939 students, 67% FRL); Lindley Middle School (math 15% / reading 22%, grade F, #372 of 470 statewide, top 80%, 1,096 students, 82% FRL); Pebblebrook High School (math 23% / reading 30%, grade F, #171 of 424 statewide, top 41%, 2,511 students, 70% FRL) — zoned schools average 73% FRL vs 39% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 22% at this address vs 42% district-wide (-20 pts) — the specific schools serving this property underperform the Cobb County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.7%/yr); 405 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $75k; list at $240k implies a 220% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 5.80%
- Cash-on-cash
- -1.77%
- DSCR
- 0.92
- GRM
- 8.8
CMA / ARV
- ARV (median comp)
- $255,479
- List price
- $240,000
- Delta
- -6.06%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6895 Slate Stone Way SE #3 | 0.08mi | 3/3.5 | 1,860 (-1%) | 3mo | $253,000 | $136 | 88 |
| 6798 Blackstone Pl #12 | 0.05mi | 3/3.5 | 1,776 (-5%) | 1mo | $272,000 | $153 | 84 |
| 6816 Blackstone Pl | 0.05mi | 3/3.5 | 1,776 (-5%) | 1mo | $249,900 | $141 | 84 |
| 6875 Slate Stone Way SE #4 | 0.08mi | 3/3.5 | 1,876 (0%) | 17mo | $270,000 | $144 | 78 |
| 6750 Blackstone Pl #6 | 0.06mi | 3/3.5 | 1,796 (-4%) | 12mo | $266,000 | $148 | 76 |
| 6935 Gallant Cir SE #11 | 0.38mi | 3/2.5 | 1,712 (-9%) | 15mo | $215,000 | $126 | 55 |
| 6927 Gallant Cir | 0.38mi | 4/2.5 (+1) | 1,612 (-14%) | 4mo | $215,000 | $133 | 51 |
| 104 Matson Run SW | 0.71mi | 3/3.5 | 1,967 (+5%) | 17mo | $425,191 | $216 | 41 |
| 112 Matson Run SW | 0.71mi | 3/3.5 | 1,967 (+5%) | 17mo | $420,000 | $214 | 40 |
| 205 Matson Run SW | 0.69mi | 3/3.5 | 1,967 (+5%) | 18mo | $399,000 | $203 | 40 |
| 108 Matson Run SW | 0.74mi | 3/3.5 | 1,967 (+5%) | 17mo | $399,000 | $203 | 39 |
| 189 Matson Run SW | 0.74mi | 3/3.5 | 1,967 (+5%) | 19mo | $405,000 | $206 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.66% rent growth · sell at horizon
- IRR
- -18.3%
- Equity multiple
- 0.35×
- Total profit
- $-43,508
- Equity at exit
- $35,785
- IRR
- -9.0%
- Equity multiple
- 0.42×
- Total profit
- $-38,985
- Equity at exit
- $20,751
Cash invested: $67,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30126
- Rents YoY
- 3.7%
- Active inventory
- 405
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $2,269 high interval (Pro) →
- Mortgage (P&I)
- −$1,259
- Tax from tax record
- −$268 /mo · $3,216/yr
- Insurance
- −$100
- HOA
- −$265
- Vacancy / Maint / Mgmt
- −$476
- Net cashflow
- $-99
Break-even live
Sensitivity live
| Price | -10% $37 | -5% $-31 | +0% $-99 | +5% $-167 | +10% $-235 |
|---|---|---|---|---|---|
| Rent | -10% $-278 | -5% $-189 | +0% $-99 | +5% $-9 | +10% $80 |
| Rate | -1.0pp $22 | -0.5pp $-38 | base $-99 | +0.5pp $-161 | +1.0pp $-225 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $60,000
- Closing costs
- $7,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6710 Stoneleigh Way Mableton, GA | 3.0 | 2.5 | 1876 | $2,150 | $1.15 | 14d | 1 | 0.04mi |
| 6877 Slate Stone Way SE Mableton, GA | 3.0 | 2.5 | 1860 | $2,200 | $1.18 | 6d | 1 | 0.10mi |
| 588 Hunnicutt Rd SE Mableton, GA | 3.0 | 2.5 | 1544 | $2,200 | $1.42 | 1d | 1 | 0.40mi |
| 588 Hunnicutt Rd SE Mableton, GA | 3.0 | 2.5 | 1544 | $2,200 | $1.42 | 7d | 1 | 0.40mi |
| 6618 Saint Abernathy Dr SE Mableton, GA | 4.0 | 2.5 | 1987 | $2,900 | $1.46 | 26d | 1 | 0.45mi |
| 411 Clearstream Ln Austell, GA | 4.0 | 2.5 | 2164 | $2,299 | $1.06 | 4d | 1 | 0.66mi |
| 6508 Mountain Home Way SE Mableton, GA | 3.0 | 2.5 | 1500 | $2,200 | $1.47 | 45d | 1 | 0.69mi |
| 6412 Mountain Home Way SE Mableton, GA | 3.0 | 2.5 | 1430 | $2,150 | $1.50 | 7d | 1 | 0.76mi |
| 6412 Mountain Home Way SE Mableton, GA | 3.0 | 2.5 | 1500 | $2,250 | $1.50 | 26d | 1 | 0.76mi |
| 7050 Silver Bend Ct Austell, GA | 3.0 | 2.5 | 1888 | $2,190 | $1.16 | 1d | 1 | 0.84mi |
| 7160 Silver Mine Xing Austell, GA | 3.0 | 2.5 | 1888 | $2,130 | $1.13 | 19d | 1 | 0.85mi |
| 7069 Silver Bend Overlook Austell, GA | 3.0 | 2.5 | 1888 | $2,140 | $1.13 | 7d | 1 | 0.90mi |
| 764 Wexford Cove Way Mableton, GA | 4.0 | 3.5 | 2243 | $2,939 | $1.31 | 45d | 1 | 0.91mi |
| 26 Nellie Brook Dr SW Mableton, GA | 3.0 | 2.0 | 1253 | $2,000 | $1.60 | 26d | 1 | 0.92mi |
| 214 Kinship Dr Mableton, GA | 3.0 | 2.5 | 1800 | $2,500 | $1.39 | 45d | 1 | 0.94mi |
| 6715 Armonia Dr Mableton, GA | 3.0 | 2.5 | 1800 | $2,500 | $1.39 | 14d | 1 | 0.96mi |
| 6719 Armonia Dr Mableton, GA | 3.0 | 2.5 | 1800 | $2,600 | $1.44 | 45d | 1 | 0.96mi |
| 6761 Armonia Dr Mableton, GA | 3.0 | 2.5 | 1800 | $2,475 | $1.38 | 1d | 1 | 0.98mi |
| 6271 Mountain Ct SE Mableton, GA | 3.0 | 2.0 | 1649 | $2,200 | $1.33 | 19d | 1 | 1.00mi |
| 6425 Bennington Bluff Ct #4 Mableton, GA | 3.0 | 2.5 | 2525 | $2,650 | $1.05 | 26d | 1 | 1.02mi |
| 221 Clydesdale Ln SE Mableton, GA | 4.0 | 3.0 | 1442 | $2,050 | $1.42 | 7d | 1 | 1.04mi |
| 7076 Shenandoah Trl Austell, GA | 4.0 | 2.5 | 1928 | $2,165 | $1.12 | 45d | 1 | 1.16mi |
| 7072 Shenandoah Trl Austell, GA | 4.0 | 3.0 | 1928 | $1,861 | $0.97 | 17d | 1 | 1.16mi |
| 6106 Venetian Way Mableton, GA | 4.0 | 1.5 | 1622 | $1,750 | $1.08 | 7d | 1 | 1.24mi |
| 6512 Mitchell Ln SW Mableton, GA | 3.0 | 2.0 | 2120 | $2,490 | $1.17 | 1d | 1 | 1.40mi |
| 325 Riverside Pkwy SW Austell, GA | 1.0–3.0 | 1.0–2.0 | 1029 | $1,630 | $1.58 | 45d | 9 | 1.44mi |
HOA detail
- Monthly dues
- $265 · $3,180/yr
- Likely covers
- security
Listing history 50 events
-
2026-06-21days on market $240,000 Active 37 DOM
-
2026-06-18days on market $240,000 Active 34 DOM
-
2026-06-17days on market $240,000 Active 33 DOM
-
2026-06-16days on market $240,000 Active 32 DOM
-
2026-06-15days on market $240,000 Active 31 DOM
-
2026-06-13days on market $240,000 Active 29 DOM
-
2026-06-13pricedays on market $240,000 Active 28 DOM
-
2026-06-09days on market $250,000 Active 25 DOM
-
2026-06-08days on market $250,000 Active 24 DOM
-
2026-06-07days on market $250,000 Active 23 DOM
-
2026-06-04days on market $250,000 Active 20 DOM
-
2026-06-03days on market $250,000 Active 19 DOM
-
2026-06-02days on market $250,000 Active 18 DOM
-
2026-06-01days on market $250,000 Active 17 DOM
-
2026-05-31days on market $250,000 Active 16 DOM
-
2026-05-16$250,000 Active 972-char remark
-
2026-05-12historical $250,000 972-char remark
Show marketing remark (1044 chars)
Stop scrolling...affordable Cobb living near Home Depot headquarters is finally here! Welcome to 6776 Blackstone Place, a 3-story, 2-bedroom, 2.5-bath townhome in a gated community, aggressively priced to sell, sold as-is, loaded with potential. Step inside to a spacious living and dining room combo featuring a cozy fireplace, hardwood floors, carpeted areas, and an eat-in kitchen with a breakfast nook ready for your personal touch. Whether you're a first-time buyer, investor, or value focused buyer searching for a hard to find price point, this one checks the boxes. Enjoy convenient access to Home Depot headquarters, great schools, shopping, restaurants, and hospitals, plus quick access to I-285. A gated Mableton townhome in the $200s with this kind of location? That's the opportunity buyers don't want to miss. Bring your vision, move fast, and make this one yours before someone else does! Photos have been reality staged and have design boards to purchase some of the furniture. See this home today and write a contract tonight!
-
2026-05-12$250,000 New 1044-char remark
Show marketing remark (1044 chars)
Stop scrolling...affordable Cobb living near Home Depot headquarters is finally here! Welcome to 6776 Blackstone Place, a 3-story, 2-bedroom, 2.5-bath townhome in a gated community, aggressively priced to sell, sold as-is, loaded with potential. Step inside to a spacious living and dining room combo featuring a cozy fireplace, hardwood floors, carpeted areas, and an eat-in kitchen with a breakfast nook ready for your personal touch. Whether you're a first-time buyer, investor, or value focused buyer searching for a hard to find price point, this one checks the boxes. Enjoy convenient access to Home Depot headquarters, great schools, shopping, restaurants, and hospitals, plus quick access to I-285. A gated Mableton townhome in the $200s with this kind of location? That's the opportunity buyers don't want to miss. Bring your vision, move fast, and make this one yours before someone else does! Photos have been reality staged and have design boards to purchase some of the furniture. See this home today and write a contract tonight!
-
2016-02-10price $69,900
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2015-06-04price $75,000
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-06-08price $69,900
-
2013-05-22historical
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-05-17soldstatus $75,000 Sold
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-05-17soldstatus $75,000 Sold
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-05-15status Pending
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-05-15status Under Contract
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-05-15price $75,000
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-05-13historical Pending Approval
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-05-13status Pending Offer Approval
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-05-03status Back On Market
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-05-03status Active
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-04-15status Pending
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-04-15status Under Contract
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-04-12historical Pending Approval
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-04-12status Pending Offer Approval
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-04-01status Back On Market
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-04-01status Active
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-03-08status Pending
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-03-08status Under Contract
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-03-05historical Pending Approval
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-03-05status Pending Existing Lender Approval
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-02-20status Back On Market
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-02-20status Active
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-02-15status Under Contract
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-02-15status Pending
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-02-12historical Pending Approval
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-02-12status Pending Existing Lender Approval
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-02-04status Back On Market
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-02-04status Active
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
-
2013-01-22status Pending
Show marketing remark (273 chars)
A beautiful townhome! Entrance foyer! Hardwood floors throughout main living areas! Open floor plan! Large fireside family room! Kitchen boasts an array of stained cabinets and view to living room! Spacious bedrooms and bathrooms! Full basement! A must see! Don't miss out!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,216 · $268/mo
- Projected year-2 tax
- $3,216 · $268/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,228
- − Mortgage interest
- −$13,444
- − Property taxes
- −$3,216
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$2,178
- − Management
- −$2,178
- − HOA
- −$3,180
- − Depreciation
- −$6,982
- Taxable loss
- −$5,150
- Est. tax savings @ 24.0%
- +$1,236
- After-tax cash flow
- $47/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cobb County
- NCES district ID
- 1301290
- Math proficiency
- 39% ▼ -15.00%
- Reading proficiency
- 45% ▼ -10.00%
- Median HH income
- $68,845
- Composite
- 37.93/100
- National rank
- #4308
- State rank
- #25 of 174 in GA
Livability — Mableton
- Score
- 70/100
- State rank
- #94
- US rank
- #7534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mableton, GA
- County
- Cobb County · 777,758 people
- City population
- 41,829
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 41,829
- Household income
- $101,891
- Rent vs Own
- Severe rent burden
- 1046.0
Population outlook (Cobb County) Hauer SSP2
- Today (2025)
- 868,385 people
- By 2030
- 929,614 · +7.1%
- By 2040
- 1,047,533 · +20.6%
- By 2050
- 1,155,537 · +33.1%
- By 2075
- 1,405,030 · +61.8%
- By 2100
- 1,555,058 · +79.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Black 42% White 30% Hispanic / Latino 20% Two or more races 8% Asian 4% Native American 1%
- Hispanic origin (detail)
- Mexican 11% Cuban 1%
- Common ancestry
- Slovak 1% Italian 1% Lithuanian 1%
- Foreign-born
- 16% · Canada, China
- Languages at home
- 77% English-only · Spanish 17% Other Indo-European 3% French/Haitian/Cajun 1%
Political lean MEDSL · Cobb
- 2024 margin
- D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
- 2008→2024 swing
- +24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -239.35%
- Current HPI
- 230.378
- Rent YoY
- ▲ 3.66%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+243.3% since first listed42 events — show timeline
- 2026-06-10 Price Changed $240,000 GAMLS
- 2026-06-10 Price Changed $240,000 FMLS
- 2026-05-16 Listed $250,000 FMLS
- 2026-05-12 Coming Soon $250,000 FMLS
- 2026-05-12 Listed $250,000 GAMLS
- 2016-02-10 Price Changed $69,900 FMLS
- 2015-06-04 Price Changed $75,000 FMLS
- 2013-06-08 Price Changed $69,900 GAMLS
- 2013-05-22 Listing Removed — FMLS
- 2013-05-17 Sold (MLS) $75,000 GAMLS
- 2013-05-17 Sold (MLS) $75,000 FMLS
- 2013-05-15 Pending — FMLS
- 2013-05-15 Pending — GAMLS
- 2013-05-15 Price Changed $75,000 GAMLS
- 2013-05-13 Contingent — GAMLS
- 2013-05-13 Pending — FMLS
- 2013-05-03 Relisted — GAMLS
- 2013-05-03 Relisted — FMLS
- 2013-04-15 Pending — FMLS
- 2013-04-15 Pending — GAMLS
- 2013-04-12 Contingent — GAMLS
- 2013-04-12 Pending — FMLS
- 2013-04-01 Relisted — GAMLS
- 2013-04-01 Relisted — FMLS
- 2013-03-08 Pending — FMLS
- 2013-03-08 Pending — GAMLS
- 2013-03-05 Contingent — GAMLS
- 2013-03-05 Pending — FMLS
- 2013-02-20 Relisted — GAMLS
- 2013-02-20 Relisted — FMLS
- 2013-02-15 Pending — GAMLS
- 2013-02-15 Pending — FMLS
- 2013-02-12 Contingent — GAMLS
- 2013-02-12 Pending — FMLS
- 2013-02-04 Relisted — GAMLS
- 2013-02-04 Relisted — FMLS
- 2013-01-22 Pending — FMLS
- 2013-01-22 Listing Removed — GAMLS
- 2013-01-14 Pending — FMLS
- 2013-01-14 Contingent — GAMLS
- 2012-12-27 Listed $69,900 GAMLS
- 2012-12-27 Listed $69,900 FMLS
Property tax history
+3.6%/yrLatest (2025): $3,216 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…