CashFlowRE
Sign in Sign up
9690 Country Living Dr
B- Composite 67.05
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.9/10.0
  • ARV discount +7.5/15.0
  • Schools +3.8/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$145,000

9690 Country Living Dr · Red Chute, LA 71037
3 bd · 2.0 ba · 1,340 sqft · Other · 86 Days on market
Built 2023 0.65 ac lot ↓ 3% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

2023 Manufactured Home on .64 Acres in Desirable Haughton! Don’t miss this opportunity to own a barely lived-in 3-bedroom, 2-bath home built in 2023, located in one of the most sought-after areas—Haughton, LA! Tucked away at the end of a quiet cul-de-sac, this property offers both privacy and low traffic, making it ideal for families or anyone seeking a peaceful setting. Inside, you’ll find a modern, open layout with a versatile flex space that can easily serve as a home office, playroom, or additional living area. The home feels like new construction and is completely move-in ready. Situated on approximately 0.64 acres, there’s plenty of room to enjoy the outdoors, expand, or simply relax and take in the country atmosphere. If you're looking for a home with space, flexibility, and a prime location, this one is a must-see!

Key facts

  • Move-in ready
  • Country atmosphere
  • Quiet cul-de-sac

Tags

QUIET CUL-DE-SACFLEX SPACEMOVE-IN READY0.64 ACRESCOUNTRY ATMOSPHERE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $145k.

Deal economics

  • At list price, monthly cash flow is $589 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $136k (6.0% below list) — sets the bar for market timing.
  • Cap rate 11.2% vs local median 5.5% in Red Chute — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#290 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, employment D+, schools F.
  • Bossier Parish (urban): math 40% / reading 47% proficiency, ranked #17 of 98 in LA (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 333 active listings in the ZIP; solid renter incomes; 716 units permitted in Bossier Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Bossier County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 86 days — a 6% lower offer ($136k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 64% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $136,300 (6.0% below list)

Questions for the listing agent

  1. It's been on market 86 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.29%
Cap rate
11.17%
Cash-on-cash
17.42%
DSCR
1.78
GRM
6.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
8.8%
Equity multiple
1.34×
Total profit
$13,999
Equity at exit
$21,620
10-year hold
IRR
18.0%
Equity multiple
2.49×
Total profit
$60,357
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71037

Home prices YoY
-27.8%
Active inventory
333
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,871 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$68 /mo · $816/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$393
Net cashflow
$589

Break-even live

Break-even rent $1,125
Max offer price $145,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 16 events

  1. 2026-06-18
    days on market $145,000 Active 86 DOM
  2. 2026-06-17
    days on market $145,000 Active 85 DOM
  3. 2026-06-16
    days on market $145,000 Active 84 DOM
  4. 2026-06-15
    days on market $145,000 Active 83 DOM
  5. 2026-06-14
    days on market $145,000 Active 81 DOM
  6. 2026-06-13
    days on market $145,000 Active 80 DOM
  7. 2026-06-10
    days on market $145,000 Active 78 DOM
  8. 2026-06-09
    days on market $145,000 Active 77 DOM
  9. 2026-06-08
    days on market $145,000 Active 76 DOM
  10. 2026-06-07
    days on market $145,000 Active 75 DOM
  11. 2026-06-02
    days on market $145,000 Active 70 DOM
  12. 2026-06-01
    days on market $145,000 Active 69 DOM
  13. 2026-05-31
    days on market $145,000 Active 68 DOM
  14. 2026-05-30
    days on market $145,000 Active 67 DOM
  15. 2026-04-17
    price $145,000 873-char remark
    Show marketing remark (873 chars)

    2023 Manufactured Home on .64 Acres in Desirable Haughton! Don’t miss this opportunity to own a barely lived-in 3-bedroom, 2-bath home built in 2023, located in one of the most sought-after areas—Haughton, LA! Tucked away at the end of a quiet cul-de-sac, this property offers both privacy and low traffic, making it ideal for families or anyone seeking a peaceful setting. Inside, you’ll find a modern, open layout with a versatile flex space that can easily serve as a home office, playroom, or additional living area. The home feels like new construction and is completely move-in ready. Situated on approximately 0.64 acres, there’s plenty of room to enjoy the outdoors, expand, or simply relax and take in the country atmosphere. If you're looking for a home with space, flexibility, and a prime location, this one is a must-see!

  16. 2026-03-24
    listed $149,000 Active 873-char remark
    Show marketing remark (873 chars)

    2023 Manufactured Home on .64 Acres in Desirable Haughton! Don’t miss this opportunity to own a barely lived-in 3-bedroom, 2-bath home built in 2023, located in one of the most sought-after areas—Haughton, LA! Tucked away at the end of a quiet cul-de-sac, this property offers both privacy and low traffic, making it ideal for families or anyone seeking a peaceful setting. Inside, you’ll find a modern, open layout with a versatile flex space that can easily serve as a home office, playroom, or additional living area. The home feels like new construction and is completely move-in ready. Situated on approximately 0.64 acres, there’s plenty of room to enjoy the outdoors, expand, or simply relax and take in the country atmosphere. If you're looking for a home with space, flexibility, and a prime location, this one is a must-see!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$816 · $68/mo
Projected year-2 tax
$816 · $68/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 64% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,454
− Mortgage interest
−$8,122
− Property taxes
−$816
− Insurance
−$725
− Repairs & maintenance
−$1,796
− Management
−$1,796
− Depreciation
−$4,218
Taxable income
$4,979
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,195
After-tax cash flow
$5,877/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bossier Parish
NCES district ID
2200270
Math proficiency
40% ▼ -32.00%
Reading proficiency
47% ▼ -28.00%
Median HH income
$51,326
Composite
37.5/100
National rank
#4402
State rank
#17 of 98 in LA

Livability — Red Chute

Score
58/100
State rank
#290
US rank
#20659

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment D+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Bossier Parish · 98,704 people
Metro
Shreveport-Bossier City, LA
Population (ZIP)
21,192
Household income
$78,571
Rent vs Own
14.1% rent · 85.9% own
Severe rent burden
171.0

Population outlook (Bossier County) Hauer SSP2

Today (2025)
143,247 people
By 2030
151,802 · +6.0%
By 2040
168,194 · +17.4%
By 2050
183,533 · +28.1%
By 2075
217,009 · +51.5%
By 2100
230,091 · +60.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 15% Hispanic / Latino 6% Two or more races 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Lithuanian 2% Italian 1% Slovak 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Bossier

2024 margin
Solid R (+43.3) · D 27.7% · R 71.0% · Other 1.3%
2008→2024 swing
+0.3pp no change · 2008: -43.7pp · 2024: -43.3pp
All cycles
2024: R+43.3 2020: R+41.0 2016: R+45.8 2012: R+45.4 2008: R+43.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -59.53%
Current HPI
154.5064
Rent YoY
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-2.7% since first listed
2 events — show timeline
  • 2026-04-17 Price Changed $145,000 NTREIS
  • 2026-03-24 Listed $149,000 NTREIS

Property tax history

+19.6%/yr

Latest (2025): $816 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…