2621 S Alexander St · Blocher, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 4/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.2/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$79,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to the Pioneer Town. 1.5 story home with 2-3 bedrooms. Eat-in kitchen, living room, 1 full bath, utility room. 1 car detached garage w/ lean to. Covered front porch to enjoy your morning coffee. All sitting on 7 lots that equal 3.326 acres. Being sold AS IS.
Key facts
- 5,227 sq ft lot
- Garage
- Built 1950
Property features AI
Finance
- Other: Lot size approximately 0.12 acres
Exterior
- Parking: Detached garage (1 car)
- Utilities: Public water (connected); Public sewer
- Home design: Residential zoning; Resale property
- Construction: Crawlspace foundation; 1,030 sq. ft. above-grade finished area
- Exterior features: Barn(s); Detached garage(s); Shed(s)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating
- Interior features: Crawl space
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $436 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $79k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Scott County School District 2 (town): math 33% / reading 43% proficiency, ranked #166 of 301 in IN (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 28 active listings in the ZIP; 73 units permitted in Scott County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Scott County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.53% ✓
- Cap rate
- 12.83%
- Cash-on-cash
- 23.36%
- DSCR
- 2.04
- GRM
- 5.4
CMA / ARV
- ARV (median comp)
- $136,617
- List price
- $79,999
- Delta
- -41.44%
- Verdict
- UNDERPRICED
- Comps
- 6 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.4%
- Equity multiple
- 1.66×
- Total profit
- $14,809
- Equity at exit
- $11,928
- IRR
- 25.0%
- Equity multiple
- 3.17×
- Total profit
- $48,671
- Equity at exit
- $6,917
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47138
- Home prices YoY
- -5.7%
- Active inventory
- 28
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,225 medium interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax from tax record
- −$79 /mo · $944/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$257
- Net cashflow
- $436
Break-even live
Sensitivity live
| Price | -10% $481 | -5% $459 | +0% $436 | +5% $413 | +10% $391 |
|---|---|---|---|---|---|
| Rent | -10% $339 | -5% $388 | +0% $436 | +5% $484 | +10% $533 |
| Rate | -1.0pp $476 | -0.5pp $456 | base $436 | +0.5pp $415 | +1.0pp $394 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-21days on market $79,999 Active 19 DOM
-
2026-06-18days on market $79,999 Active 17 DOM
-
2026-06-17days on market $79,999 Active 16 DOM
-
2026-06-16days on market $79,999 Active 15 DOM
-
2026-06-15days on market $79,999 Active 14 DOM
-
2026-06-13days on market $79,999 Active 12 DOM
-
2026-06-12days on market $79,999 Active 11 DOM
-
2026-06-09days on market $79,999 Active 8 DOM
-
2026-06-08days on market $79,999 Active 7 DOM
-
2026-06-07days on market $79,999 Active 6 DOM
-
2026-06-07days on market $79,999 Active 5 DOM
-
2026-06-04days on market $79,999 Active 2 DOM
-
2026-06-01remarks 106-char remark
-
2026-06-01days on market $79,999 Active 1 DOM
-
2026-03-23$89,999 Active 63-char remark
-
2025-12-15soldstatus $100,000 Closed 266-char remark
Show marketing remark (266 chars)
Welcome to the Pioneer Town. 1.5 story home with 2-3 bedrooms. Eat-in kitchen, living room, 1 full bath, utility room. 1 car detached garage w/ lean to. Covered front porch to enjoy your morning coffee. All sitting on 7 lots that equal 3.326 acres. Being sold AS IS.
-
2025-11-07historical 266-char remark
Show marketing remark (266 chars)
Welcome to the Pioneer Town. 1.5 story home with 2-3 bedrooms. Eat-in kitchen, living room, 1 full bath, utility room. 1 car detached garage w/ lean to. Covered front porch to enjoy your morning coffee. All sitting on 7 lots that equal 3.326 acres. Being sold AS IS.
-
2025-11-04price $104,900 266-char remark
Show marketing remark (266 chars)
Welcome to the Pioneer Town. 1.5 story home with 2-3 bedrooms. Eat-in kitchen, living room, 1 full bath, utility room. 1 car detached garage w/ lean to. Covered front porch to enjoy your morning coffee. All sitting on 7 lots that equal 3.326 acres. Being sold AS IS.
-
2025-10-20price $112,900 266-char remark
Show marketing remark (266 chars)
Welcome to the Pioneer Town. 1.5 story home with 2-3 bedrooms. Eat-in kitchen, living room, 1 full bath, utility room. 1 car detached garage w/ lean to. Covered front porch to enjoy your morning coffee. All sitting on 7 lots that equal 3.326 acres. Being sold AS IS.
-
2025-10-07price $135,000 266-char remark
Show marketing remark (266 chars)
Welcome to the Pioneer Town. 1.5 story home with 2-3 bedrooms. Eat-in kitchen, living room, 1 full bath, utility room. 1 car detached garage w/ lean to. Covered front porch to enjoy your morning coffee. All sitting on 7 lots that equal 3.326 acres. Being sold AS IS.
-
2025-09-23$139,900 Active 266-char remark
Show marketing remark (266 chars)
Welcome to the Pioneer Town. 1.5 story home with 2-3 bedrooms. Eat-in kitchen, living room, 1 full bath, utility room. 1 car detached garage w/ lean to. Covered front porch to enjoy your morning coffee. All sitting on 7 lots that equal 3.326 acres. Being sold AS IS.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $944 · $79/mo
- Projected year-2 tax
- $944 · $79/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,696
- − Mortgage interest
- −$4,481
- − Property taxes
- −$944
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,176
- − Management
- −$1,176
- − Depreciation
- −$2,327
- Taxable income
- $4,192
- Est. tax owed @ 24.0%
- −$1,006
- After-tax cash flow
- $4,225/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Scott County School District 2
- NCES district ID
- 1810020
- Math proficiency
- 33% ▼ -10.00%
- Reading proficiency
- 43% ▼ -6.00%
- Median HH income
- $45,529
- Composite
- 32.37/100
- National rank
- #5734
- State rank
- #166 of 301 in IN
Livability — Blocher
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 4,646
Population outlook (Scott County) Hauer SSP2
- Today (2025)
- 22,525 people
- By 2030
- 21,609 · -4.1%
- By 2040
- 19,536 · -13.3%
- By 2050
- 17,370 · -22.9%
- By 2075
- 12,862 · -42.9%
- By 2100
- 9,340 · -58.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 4%
- Common ancestry
- Serbian 3% Slovak 1% Italian 1%
- Foreign-born
- 0%
Political lean MEDSL · Scott
- 2024 margin
- Solid R (+51.5) · D 23.4% · R 74.9% · Other 1.6%
- 2008→2024 swing
- -49.5pp toward R · 2008: -2.0pp · 2024: -51.5pp
- All cycles
- 2024: R+51.5 2020: R+45.6 2016: R+37.9 2012: R+6.2 2008: R+2.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -16.26%
- Current HPI
- 270.3619
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-42.8% since first listed9 events — show timeline
- 2026-06-01 Listed $79,999 SIRA
- 2026-05-27 Price Changed $79,999 SIRA
- 2026-05-21 Price Changed $84,999 SIRA
- 2025-12-15 Sold (MLS) $100,000 SIRA
- 2025-11-07 Delisted — SIRA
- 2025-11-04 Price Changed $104,900 SIRA
- 2025-10-20 Price Changed $112,900 SIRA
- 2025-10-07 Price Changed $135,000 SIRA
- 2025-09-23 Listed $139,900 SIRA
Property tax history
+0.3%/yrLatest (2024): $944 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…