144 Chester St · Prattville, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.0/30.0
- DSCR +4.9/10.0
- ARV discount +4.6/15.0
- 1% rule +4.4/10.0
- Livability +3.8/5.0
- Rent growth +3.2/5.0
- Schools +3.2/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Come see this charming 3-bedroom, 1-bath home in Prattville that’s full of character, potential, and is ready for its next chapter. Inside, you’ll find wood floors that add warmth and timeless appeal, along with a spacious den that offers the perfect spot for relaxing or entertaining. The layout is functional and inviting. If you’re someone looking to put their personal touch on a home, this property offers tons of potential to make it truly your own. The roof is newer and the water heater has been recently replaced. With a little vision, this home could truly shine as a gem in a fantastic location. Call for a private showing today!
Key facts
- Wood floors
- Newer roof
- Spacious den
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer; Electricity available; Natural gas available; Cable available; High-speed internet available
- Home design: Single-story home
- Construction: Brick construction; Slab foundation; Built (year per public records)
- Exterior features: Privacy fence; Located on a city lot in a subdivision; Public road frontage
Interior
- Kitchen: Gas range
- Bedrooms: Two bedrooms on the first level
- Flooring: Tile; Vinyl; Wood
- Bathrooms: One full bathroom on the first level
- Heating & cooling: Central heating (gas); Central electric air conditioning
- Interior features: Tile, vinyl, and wood flooring; One fireplace
- Laundry & utility: Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $91 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (6.3% below list).
- Recommended offer: $173k (6.3% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 4.2% in Prattville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#11 in AL, #3,273 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment B+; Watch: amenities D, commute F.
- Autauga County (rural): math 23% / reading 50% proficiency, ranked #34 of 129 in AL (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Prattville Primary School (714 students, 58% FRL); Prattville Junior High School (math 23% / reading 57%, grade F, #59 of 257 statewide, top 23%, 1,031 students, 56% FRL); Prattville High School (math 32% / reading 41%, grade F, #42 of 305 statewide, top 13%, 1,929 students, 48% FRL) — zoned schools average 54% FRL vs 39% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.9%/yr); 239 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 221 units permitted in Autauga County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Autauga County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 43 days — a 3% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $42k; list at $185k implies a 340% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 43 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 6.89%
- Cash-on-cash
- 2.12%
- DSCR
- 1.09
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $173,706
- List price
- $185,000
- Delta
- 6.50%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 107 S Nichols St | 0.16mi | 3/1.5 | 1,650 (-4%) | 8mo | $195,000 | $118 | 76 |
| 708 Wetumpka St | 0.40mi | 3/2.0 | 1,673 (-3%) | 4mo | $150,000 | $90 | 69 |
| 973 Newton St | 0.27mi | 4/1.0 (+1) | 1,651 (-4%) | 8mo | $165,800 | $100 | 68 |
| 802 Gillespie St | 0.40mi | 3/2.0 | 1,831 (+6%) | 1mo | $212,500 | $116 | 66 |
| 311 Walker St | 0.32mi | 3/2.0 | 1,645 (-5%) | 9mo | $229,000 | $139 | 65 |
| 102 Till St | 0.26mi | 3/2.0 | 1,966 (+14%) | 2mo | $225,000 | $114 | 59 |
| 111 Till St | 0.24mi | 3/1.0 | 1,475 (-15%) | 9mo | $186,000 | $126 | 57 |
| 1300 Cooper Ave | 0.61mi | 3/2.0 | 1,801 (+4%) | 6mo | $200,000 | $111 | 56 |
| 639 Cardinal Ln | 0.72mi | 4/2.0 (+1) | 1,786 (+3%) | 7mo | $177,000 | $99 | 46 |
| 111 Livingston Ave | 0.70mi | 4/2.0 (+1) | 1,535 (-11%) | 2mo | $267,000 | $174 | 38 |
| 106 Oakland Dr | 0.66mi | 3/2.0 | 1,486 (-14%) | 9mo | $189,900 | $128 | 34 |
| 137 Guilford Ln | 0.73mi | 4/2.0 (+1) | 1,507 (-13%) | 2mo | $220,000 | $146 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.86% rent growth · sell at horizon
- IRR
- -13.1%
- Equity multiple
- 0.53×
- Total profit
- $-24,375
- Equity at exit
- $27,584
- IRR
- -4.3%
- Equity multiple
- 0.72×
- Total profit
- $-14,622
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36066
- Home prices YoY
- -13.4%
- Rents YoY
- 2.9%
- Active inventory
- 239
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,734 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax est. 1.5%
- −$231 /mo · $2,775/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$364
- Net cashflow
- $91
Break-even live
Sensitivity live
| Price | -10% $219 | -5% $155 | +0% $91 | +5% $27 | +10% $-36 |
|---|---|---|---|---|---|
| Rent | -10% $-46 | -5% $23 | +0% $91 | +5% $160 | +10% $228 |
| Rate | -1.0pp $185 | -0.5pp $138 | base $91 | +0.5pp $43 | +1.0pp $-5 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 113 Tew St Prattville, AL | 4.0 | 2.0 | 1563 | $1,731 | $1.11 | 15d | 1 | 0.10mi |
| 778 E 6th St Unit A Prattville, AL | 2.0 | 1.5 | 1366 | $925 | $0.68 | 22d | 1 | 0.26mi |
| 1117 Newton St Prattville, AL | 3.0 | 1.5 | 1422 | $1,400 | $0.98 | 45d | 1 | 0.29mi |
| 109 Woodley Ave Prattville, AL | 3.0 | 2.0 | 1612 | $1,531 | $0.95 | 15d | 1 | 0.44mi |
| 107 Richmond Way Prattville, AL | 3.0 | 2.0 | 1232 | $1,400 | $1.14 | 15d | 1 | 0.50mi |
| 551 E 6th St Prattville, AL | 2.0 | 1.0 | 1372 | $995 | $0.73 | 45d | 1 | 0.66mi |
| 130 Graylynn Dr Prattville, AL | 3.0 | 2.0 | 1281 | $1,300 | $1.01 | 15d | 1 | 0.69mi |
| 1291 Huie St Prattville, AL | 3.0 | 2.0 | 1528 | $1,761 | $1.15 | 45d | 1 | 0.70mi |
| 1214 Camellia Woods Ct Prattville, AL | 3.0 | 2.0 | 1236 | $1,475 | $1.19 | 45d | 1 | 0.75mi |
| 1122 Oates Rd Prattville, AL | 3.0 | 2.0 | 1707 | $1,656 | $0.97 | 45d | 1 | 0.76mi |
| 435 Booth St Prattville, AL | 3.0 | 1.0 | 1131 | $1,400 | $1.24 | 22d | 1 | 0.91mi |
| 348 Bent Tree Dr Prattville, AL | 3.0 | 2.0 | 1323 | $1,595 | $1.21 | 45d | 1 | 1.10mi |
| 745 Park Ln Prattville, AL | 4.0 | 2.0 | 1857 | $2,250 | $1.21 | 45d | 1 | 1.11mi |
| 928 Running Brook Dr Prattville, AL | 4.0 | 2.0 | 2048 | $2,000 | $0.98 | 15d | 1 | 1.18mi |
| 732 Mimosa Rd Prattville, AL | 4.0 | 2.0 | 1795 | $1,731 | $0.96 | 15d | 1 | 1.20mi |
| 525 Breckinridge Ln Prattville, AL | 3.0 | 2.0 | 1560 | $1,700 | $1.09 | 45d | 1 | 1.30mi |
| 710 Summer Ln Prattville, AL | 3.0 | 2.0 | 1539 | $1,600 | $1.04 | 45d | 1 | 1.37mi |
| 498 Greystone Way Prattville, AL | 3.0 | 2.0 | 1873 | $1,750 | $0.93 | 15d | 1 | 1.39mi |
Listing history 23 events
-
2026-06-22days on market $185,000 Active 43 DOM
-
2026-06-18days on market $185,000 Active 40 DOM
-
2026-06-17days on market $185,000 Active 39 DOM
-
2026-06-16days on market $185,000 Active 38 DOM
-
2026-06-15days on market $185,000 Active 37 DOM
-
2026-06-14days on market $185,000 Active 35 DOM
-
2026-06-13days on market $185,000 Active 34 DOM
-
2026-06-10days on market $185,000 Active 32 DOM
-
2026-06-09days on market $185,000 Active 31 DOM
-
2026-06-08days on market $185,000 Active 30 DOM
-
2026-06-07days on market $185,000 Active 29 DOM
-
2026-06-03days on market $185,000 Active 25 DOM
-
2026-06-02days on market $185,000 Active 24 DOM
-
2026-06-01days on market $185,000 Active 23 DOM
-
2026-05-31days on market $185,000 Active 22 DOM
-
2026-05-30days on market $185,000 Active 21 DOM
-
2026-05-09$185,000 Active 658-char remark
-
2018-11-01$115,000
-
2017-06-02$125,000
-
2010-06-03$75,000
-
2008-07-25$114,890
-
2005-05-24$91,000
-
1995-05-01soldstatus $42,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,808
- − Mortgage interest
- −$10,363
- − Property taxes
- −$2,775
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,665
- − Management
- −$1,665
- − Depreciation
- −$5,382
- Taxable loss
- −$1,966
- Est. tax savings @ 24.0%
- +$472
- After-tax cash flow
- $1,568/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Autauga County
- NCES district ID
- 0100240
- Math proficiency
- 23% ▼ -31.00%
- Reading proficiency
- 50% ▼ -5.00%
- Median HH income
- $52,974
- Composite
- 31.77/100
- National rank
- #5892
- State rank
- #34 of 129 in AL
Livability — Prattville
- Score
- 76/100
- State rank
- #11
- US rank
- #3273
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Prattville, AL
- County
- Autauga County · 50,925 people
- City population
- 50,925
- Metro
- Montgomery, AL
- Population (ZIP)
- 22,632
- Household income
- $86,278
- Rent vs Own
- Severe rent burden
- 683.0
Population outlook (Autauga County) Hauer SSP2
- Today (2025)
- 55,958 people
- By 2030
- 55,810 · -0.3%
- By 2040
- 54,892 · -1.9%
- By 2050
- 53,062 · -5.2%
- By 2075
- 49,425 · -11.7%
- By 2100
- 45,110 · -19.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 21% Two or more races 5% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Slovak 3% Lithuanian 2% Serbian 1%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 92% English-only · Spanish 3% Other Asian/Pacific 1% Tagalog/Filipino 1%
Political lean MEDSL · Autauga
- 2024 margin
- Solid R (+46.3) · D 26.4% · R 72.7%
- 2008→2024 swing
- +1.6pp toward D · 2008: -47.8pp · 2024: -46.3pp
- All cycles
- 2024: R+46.3 2020: R+44.4 2016: R+49.5 2012: R+46.0 2008: R+47.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -30.80%
- Current HPI
- 198.2636
- Rent YoY
- ▲ 2.86%
- Metro
- Montgomery, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+340.5% since first listed7 events — show timeline
- 2026-05-09 Listed $185,000 MAAR
- 2018-11-01 Listed $115,000 MAAR
- 2017-06-02 Listed $125,000 MAAR
- 2010-06-03 Listed $75,000 MAAR
- 2008-07-25 Listed $114,890 MAAR
- 2005-05-24 Listed $91,000 MAAR
- 1995-05-01 Sold (Public Records) $42,000 Public Records
Property tax history
+0.5%/yrLatest (2025): $333 · -28.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…