2210 Lexa Dr · Jennings, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +6.9/10.0
- Rent growth +3.7/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- ARV discount +1.4/15.0
- Schools +1.1/10.0
$50,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 638 square foot single family home is a great addition to any investor’s portfolio. Built in 1925, it features 2 bedrooms, 1 bathroom, living room, kitchen, (possible dining room), basement, central air. Newer electric panel, water heater, furnace. Original windows and stack. Owner pays paid taxes, insurance, sewer, and repairs. Tenant pays electric, water, gas, trash, and takes care of lawn/snow car. Current rent is $525 plus 15 pet rent; Rentometer indicates average rent for a 2-bed should be $764. Taxes were $920 in 2020. Insurance: $357 Sewer: $504. Maintenance: $1006. Management: 480 flat rate. Occupied, so no showings without accepted contract. 7/2/21 update: Tenant lease was just renewed until 7/31/22 at the same rent. Tax record says two bedrooms but upon seeing it, it's a 1-bed with a dining room. Interior photos posted.
Key facts
- 8,550 sq ft lot
- Built 1925
- Listed 2 days
Property features AI
Finance
- Other: Living area 638 (public records); Lot about 0.196 acres
- Financial info: Residential property
Exterior
- Utilities: Public water; Public sewer; Natural gas available; Electric service by Ameren; Water connected; Sewer connected
- Home design: Single-family residence; One level
- Construction: Vinyl siding
- Exterior features: Front yard; Near public transit
Interior
- Bedrooms: 1 bedroom on the main level
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Forced air heat; Central air conditioning
- Interior features: Central air conditioning; Forced air heating; Concrete basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $50k.
Deal economics
- At list price, monthly cash flow is $464 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $50k).
- Cap rate 17.4% vs local median 12.2% in Jennings — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: crime F, amenities F, employment F.
- Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Fairview Primary (math 34% / reading 34%, grade F, #676 of 1,115 statewide, top 66%, 267 students, 100% FRL); Jennings High (math 8% / reading 17%, grade F, #497 of 521 statewide, top 96%, 691 students, 100% FRL).
- Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
- This rent runs 30% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $2k of equity ($346 loan paydown + $2k appreciation (3.8% local appreciation)).
- At projected returns (3.8% appreciation + 5.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $21k; list at $50k implies a 138% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.06% ✓
- Cap rate
- 17.44%
- Cash-on-cash
- 39.81%
- DSCR
- 2.77
- GRM
- 4.0
CMA / ARV
- ARV (on-the-fly)
- $44,022
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5760 Acme Ave | 0.73mi | 1/1.0 (-1) | 624 (-2%) | 4mo | $15,000 | $24 | 54 |
| 7121 Lamont Dr | 0.59mi | 2/1.0 | 716 (+12%) | 9mo | $50,000 | $70 | 45 |
| 5823 Helen Ave | 0.40mi | 2/1.0 | 720 (+13%) | 20mo | $50,000 | $69 | 43 |
| 7218 Harney Ave | 0.71mi | 2/1.0 | 720 (+13%) | 19mo | $19,000 | $26 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.79% appreciation · 4.97% rent growth · sell at horizon
- IRR
- 48.1%
- Equity multiple
- 3.85×
- Total profit
- $39,831
- Equity at exit
- $24,739
- IRR
- 48.0%
- Equity multiple
- 8.22×
- Total profit
- $101,127
- Equity at exit
- $39,983
Cash invested: $14,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63136
- Home prices YoY
- 0.9%
- Rents YoY
- 5.0%
- Active inventory
- 372
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,031 high interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax from tax record
- −$67 /mo · $804/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$217
- Net cashflow
- $464
Break-even live
Sensitivity live
| Price | -10% $493 | -5% $479 | +0% $464 | +5% $450 | +10% $436 |
|---|---|---|---|---|---|
| Rent | -10% $383 | -5% $424 | +0% $464 | +5% $505 | +10% $546 |
| Rate | -1.0pp $490 | -0.5pp $477 | base $464 | +0.5pp $452 | +1.0pp $438 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,500
- Closing costs
- $1,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3 Pohlman Ln Saint Louis, MO | 2.0 | 1.0 | 704 | $1,000 | $1.42 | 16d | 1 | 0.36mi |
| 8344 Eton Pl Saint Louis, MO | 2.0 | 1.0 | 750 | $895 | $1.19 | 4d | 1 | 0.40mi |
| 8347 Eton Pl Saint Louis, MO | 2.0 | 1.0 | 750 | $1,075 | $1.43 | 44d | 1 | 0.40mi |
| 8893 Maya Ln Jennings, MO | 1.0–2.0 | 1.0 | 600 | $930 | $1.55 | 24d | 6 | 0.61mi |
| 7142 Lamont Dr Saint Louis, MO | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 18d | 1 | 0.62mi |
| 5635 Hodiamont Ave Saint Louis, MO | 2.0 | 1.0 | 580 | $899 | $1.55 | 20d | 1 | 0.79mi |
| 7516 Chandler Ave Saint Louis, MO | 1.0 | 1.0 | 728 | $1,000 | $1.37 | 44d | 1 | 0.88mi |
| 5600 Gatesworth Ave Saint Louis, MO | 2.0 | 1.0 | 672 | $1,095 | $1.63 | 5d | 1 | 1.03mi |
| 1131 Canaan Ave Saint Louis, MO | 1.0 | 1.0 | 624 | $900 | $1.44 | 16d | 1 | 1.13mi |
| 7024 Idlewild Ave Saint Louis, MO | 2.0 | 1.0 | 588 | $995 | $1.69 | 44d | 1 | 1.14mi |
| 8612 Halls Ferry Rd Saint Louis, MO | 1.0–2.0 | 1.0 | 625 | $775 | $1.24 | 5d | 2 | 1.34mi |
| 1550 Northwinds Estates Dr St. Louis, MO | 1.0–2.0 | 1.0–1.5 | 877 | $1,050 | $1.20 | 44d | 1 | 1.48mi |
Listing history 2 events
-
2026-06-18days on market $50,000 Coming Soon 2 DOM
-
2026-06-17$50,000 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $804 · $67/mo
- Projected year-2 tax
- $804 · $67/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,373
- − Mortgage interest
- −$2,801
- − Property taxes
- −$804
- − Insurance
- −$250
- − Repairs & maintenance
- −$990
- − Management
- −$990
- − Depreciation
- −$1,455
- Taxable income
- $5,084
- Est. tax owed @ 24.0%
- −$1,220
- After-tax cash flow
- $4,354/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jennings
- NCES district ID
- 2916290
- Math proficiency
- 8% ▼ -16.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $30,595
- Composite
- 11.04/100
- National rank
- #9739
- State rank
- #315 of 324 in MO
Livability — Jennings
- Score
- 67/100
- State rank
- #208
- US rank
- #10499
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jennings, MO
- County
- Saint Louis County · 888,823 people
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 40,929
- Household income
- $41,154
- Rent vs Own
- Severe rent burden
- 3085.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (90%)
- Race & ethnicity
- Black 90% White 5% Two or more races 3%
- Foreign-born
- 1% · Canada
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.79%
- Current HPI
- 420.28
- Rent YoY
- ▲ 4.97%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+163.2% since first listed15 events — show timeline
- 2026-06-17 Coming Soon $50,000 MARIS as Distributed by MLS Grid
- 2021-08-09 Sold (Public Records) $21,000 Public Records
- 2021-07-29 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2021-07-26 Pending — MARIS as Distributed by MLS Grid
- 2021-07-17 Contingent — MARIS as Distributed by MLS Grid
- 2021-07-11 Relisted — MARIS as Distributed by MLS Grid
- 2021-07-05 Contingent — MARIS as Distributed by MLS Grid
- 2021-07-03 Price Changed $30,000 MARIS as Distributed by MLS Grid
- 2021-06-07 Price Changed $50,000 MARIS as Distributed by MLS Grid
- 2021-05-04 Listed $49,500 MARIS as Distributed by MLS Grid
- 2021-04-27 Sold (Public Records) $65,000 Public Records
- 2016-04-06 Sold (Public Records) $1,434,319 Public Records
- 2015-12-29 Sold (Public Records) $3,793,388 Public Records
- 2006-08-21 Sold (Public Records) $19,000 Public Records
- 1984-01-01 Sold (Public Records) — Public Records
Property tax history
+1.6%/yrLatest (2022): $804 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…